_id

695fb40fc2e91020a7bd4168

Ticker

0FBM.LSE

Name

Micro Systemation AB Series B

Exchange

LSE

Address

Hornsbruksgatan 28, Stockholm, Sweden, 104 62

Country

UK

Sector

Industry

Currency

SEK

Website

https://www.msab.com

Description

Micro Systemation AB (publ) provides forensic technology for mobile device examination worldwide. The company offers XRY software that retrieves information, such as pictures, SMS, call history, contact lists, and application data from smart and mobile phones, 3G modems, GPS, and tablet devices. Its XRY software products include XRY logical, a software solution that enables investigators to access and recover live and file system data from the device right on the crime scene; XRY Physical, a software solution, which is used for the physical recovery of data from mobile devices; XRY Cloud to recover data beyond the mobile device; XRY PinPoint enables users to extract and decode data from non-standard mobile devices; XRY Camera, a hardware-based solution for forensic examiners to capture photos of the examined devices and screenshots to complement XRY reports; XRY Express that provides workflow for mobile device extractions, which enables processing by field-based investigators and others; and XRY Photon, a mobile examination tool that enables text search, filtering, and other types of analysis. The company also offers XAMN Viewer, an analysis tool to open, view, analyze, or report on mobile device data; XAMN Spotlight, a tool that helps to find and analyze data; XAMN Elements for forensic data analysis and reconstruction; and XAMN Horizon primarily for the visualization of extracted data. In addition, it provides XEC Director to manage, comply with, and control forensic mobile operations; and XEC Export, a tool for users who need batch export. Further, the company offers implementation, training, and support services. Its products are used by police, law enforcement, military, and government intelligence agencies, as well as forensic laboratories to investigate crime, gather intelligence, investigate fraud, and fight corruption. Micro Systemation AB (publ) was founded in 1984 and is headquartered in Stockholm, Sweden.

Last Close

63.2

Volume

4

Current Price

63.2

Change

1.6

Last Updated

2026-01-08T13:41:35.673Z

Ipo Date

-

Market Cap

686464192

Next Dividend Date

-

Dividend Frequency

-

Dividend Rate

-

Dividend Yield

0

Sentiment

-

Sentiment Sources

0

Current Quarter

2022-06-30

Revenue

-

Cost Of Revenue

-

Gross Profit

-

Operating Expenses

-

Operating Income

-

Interest Expense

-

Pretax Income

-

Net Income

-

Eps

-

Dividends Per Share

-

Shares Outstanding

18500000

Income Tax Expense

700000

EBITDA

-

Operating Margin

-

Total Other Income Expense Net

-

Cash

-

Short Term Investments

-

Receivables

103300000

Inventories

14800000

Total Current Assets

195600000

Property Plant Equipment

15300000

Total Assets

-

Payables

5800000

Short Term Debt

-

Long Term Debt

-

Total Liabilities

105500000

Equity

-

Bs_currency_symbol

SEK

Depreciation

3400000

Change In Working Capital

-

Cash From Operations

1000000

Capital Expenditures

600000

Cash From Investing

-600000

Cash From Financing

-2900000

Net Change In Cash

-400000

Cf_currency_symbol

SEK

PE

0.3901

PB

-

ROE

-

ROA

-

FCF

400000

Fcf Percent

-

Piotroski FScore

1

Health Score

46

Deep Value Investing Score

3

Defensive Investing Score

5

Dividend Investing Score

1.5

Economic Moat Investing Score

2

Garp Investing Score

0

Growth Investing Score

0

Momentum Investing Score

5.5

Net Net Investing Score

0

Quality Investing Score

0.5

Value Investing Score

4.5

Quarters > 0 > quarter

2022-06-30

Quarters > 0 > income Statement > revenue

-

Quarters > 0 > income Statement > cost Of Revenue

-

Quarters > 0 > income Statement > gross Profit

-

Quarters > 0 > income Statement > operating Expenses

-

Quarters > 0 > income Statement > operating Income

-

Quarters > 0 > income Statement > interest Expense

-

Quarters > 0 > income Statement > pretax Income

-

Quarters > 0 > income Statement > net Income

-

Quarters > 0 > income Statement > eps

-

Quarters > 0 > income Statement > dividends Per Share

-

Quarters > 0 > income Statement > shares Outstanding

-

Quarters > 0 > income Statement > income Tax Expense

700000

Quarters > 0 > income Statement > EBITDA

-

Quarters > 0 > income Statement > operating Margin

-

Quarters > 0 > income Statement > total Other Income Expense Net

-

Quarters > 0 > income Statement > currency_symbol

SEK

Quarters > 0 > balance Sheet > cash

-

Quarters > 0 > balance Sheet > short Term Investments

-

Quarters > 0 > balance Sheet > receivables

103300000

Quarters > 0 > balance Sheet > inventories

14800000

Quarters > 0 > balance Sheet > total Current Assets

195600000

Quarters > 0 > balance Sheet > property Plant Equipment

15300000

Quarters > 0 > balance Sheet > total Assets

-

Quarters > 0 > balance Sheet > payables

5800000

Quarters > 0 > balance Sheet > short Term Debt

-

Quarters > 0 > balance Sheet > long Term Debt

-

Quarters > 0 > balance Sheet > total Liabilities

105500000

Quarters > 0 > balance Sheet > equity

-

Quarters > 0 > balance Sheet > currency_symbol

SEK

Quarters > 0 > cash Flow > net Income

2700000

Quarters > 0 > cash Flow > depreciation

3400000

Quarters > 0 > cash Flow > change In Working Capital

-

Quarters > 0 > cash Flow > cash From Operations

1000000

Quarters > 0 > cash Flow > capital Expenditures

600000

Quarters > 0 > cash Flow > cash From Investing

-600000

Quarters > 0 > cash Flow > cash From Financing

-2900000

Quarters > 0 > cash Flow > net Change In Cash

-400000

Quarters > 0 > cash Flow > currency_symbol

SEK

Quarters > 0 > ratios > PE

-

Quarters > 0 > ratios > PB

-

Quarters > 0 > ratios > ROE

-

Quarters > 0 > ratios > ROA

-

Quarters > 0 > ratios > FCF

400000

Quarters > 0 > ratios > Piotroski FScore

1

Quarters > 0 > ratios > fcf Percent

-

Quarters > 0 > health Score

46

Quarters > 1 > quarter

2022-03-31

Quarters > 1 > income Statement > revenue

-

Quarters > 1 > income Statement > cost Of Revenue

-

Quarters > 1 > income Statement > gross Profit

-

Quarters > 1 > income Statement > operating Expenses

-

Quarters > 1 > income Statement > operating Income

-

Quarters > 1 > income Statement > interest Expense

-

Quarters > 1 > income Statement > pretax Income

-

Quarters > 1 > income Statement > net Income

-

Quarters > 1 > income Statement > eps

-

Quarters > 1 > income Statement > dividends Per Share

-

Quarters > 1 > income Statement > shares Outstanding

-

Quarters > 1 > income Statement > income Tax Expense

-

Quarters > 1 > income Statement > EBITDA

-

Quarters > 1 > income Statement > operating Margin

-

Quarters > 1 > income Statement > total Other Income Expense Net

-

Quarters > 1 > income Statement > currency_symbol

SEK

Quarters > 1 > balance Sheet > cash

-

Quarters > 1 > balance Sheet > short Term Investments

-

Quarters > 1 > balance Sheet > receivables

96200000

Quarters > 1 > balance Sheet > inventories

9000000

Quarters > 1 > balance Sheet > total Current Assets

184500000

Quarters > 1 > balance Sheet > property Plant Equipment

17700000

Quarters > 1 > balance Sheet > total Assets

-

Quarters > 1 > balance Sheet > payables

3900000

Quarters > 1 > balance Sheet > short Term Debt

-

Quarters > 1 > balance Sheet > long Term Debt

-

Quarters > 1 > balance Sheet > total Liabilities

103800000

Quarters > 1 > balance Sheet > equity

-

Quarters > 1 > balance Sheet > currency_symbol

SEK

Quarters > 1 > cash Flow > net Income

1400000

Quarters > 1 > cash Flow > depreciation

3100000

Quarters > 1 > cash Flow > change In Working Capital

-

Quarters > 1 > cash Flow > cash From Operations

5500000

Quarters > 1 > cash Flow > capital Expenditures

300000

Quarters > 1 > cash Flow > cash From Investing

-300000

Quarters > 1 > cash Flow > cash From Financing

-2800000

Quarters > 1 > cash Flow > net Change In Cash

2900000

Quarters > 1 > cash Flow > currency_symbol

SEK

Quarters > 1 > ratios > PE

-

Quarters > 1 > ratios > PB

-

Quarters > 1 > ratios > ROE

-

Quarters > 1 > ratios > ROA

-

Quarters > 1 > ratios > FCF

5200000

Quarters > 1 > ratios > Piotroski FScore

1

Quarters > 1 > ratios > fcf Percent

-

Quarters > 1 > health Score

46

Quarters > 2 > quarter

2021-12-31

Quarters > 2 > income Statement > revenue

108500000

Quarters > 2 > income Statement > cost Of Revenue

23300000

Quarters > 2 > income Statement > gross Profit

85200000

Quarters > 2 > income Statement > operating Expenses

-

Quarters > 2 > income Statement > operating Income

16200000

Quarters > 2 > income Statement > interest Expense

-

Quarters > 2 > income Statement > pretax Income

16100000

Quarters > 2 > income Statement > net Income

12700000

Quarters > 2 > income Statement > eps

0.687698322449289

Quarters > 2 > income Statement > dividends Per Share

37000

Quarters > 2 > income Statement > shares Outstanding

18467400

Quarters > 2 > income Statement > income Tax Expense

3492000

Quarters > 2 > income Statement > EBITDA

-

Quarters > 2 > income Statement > operating Margin

14.930875576036867

Quarters > 2 > income Statement > total Other Income Expense Net

-

Quarters > 2 > income Statement > currency_symbol

SEK

Quarters > 2 > balance Sheet > cash

-

Quarters > 2 > balance Sheet > short Term Investments

-

Quarters > 2 > balance Sheet > receivables

116709000

Quarters > 2 > balance Sheet > inventories

8911000

Quarters > 2 > balance Sheet > total Current Assets

192745000

Quarters > 2 > balance Sheet > property Plant Equipment

13775000

Quarters > 2 > balance Sheet > total Assets

206500000

Quarters > 2 > balance Sheet > payables

10999000

Quarters > 2 > balance Sheet > short Term Debt

-

Quarters > 2 > balance Sheet > long Term Debt

-

Quarters > 2 > balance Sheet > total Liabilities

115700000

Quarters > 2 > balance Sheet > equity

90800000

Quarters > 2 > balance Sheet > currency_symbol

SEK

Quarters > 2 > cash Flow > net Income

12623000

Quarters > 2 > cash Flow > depreciation

3456000

Quarters > 2 > cash Flow > change In Working Capital

10200000

Quarters > 2 > cash Flow > cash From Operations

10507000

Quarters > 2 > cash Flow > capital Expenditures

158000

Quarters > 2 > cash Flow > cash From Investing

-358000

Quarters > 2 > cash Flow > cash From Financing

-5998000

Quarters > 2 > cash Flow > net Change In Cash

4584000

Quarters > 2 > cash Flow > currency_symbol

SEK

Quarters > 2 > ratios > PE

0.687698322449289

Quarters > 2 > ratios > PB

12.853961233480177

Quarters > 2 > ratios > ROE

13.986784140969164

Quarters > 2 > ratios > ROA

6.150121065375302

Quarters > 2 > ratios > FCF

10349000

Quarters > 2 > ratios > Piotroski FScore

3

Quarters > 2 > ratios > fcf Percent

0.09538248847926267

Quarters > 2 > health Score

57

Quarters > 3 > quarter

2021-09-30

Quarters > 3 > income Statement > revenue

89600000

Quarters > 3 > income Statement > cost Of Revenue

6600000

Quarters > 3 > income Statement > gross Profit

83000000

Quarters > 3 > income Statement > operating Expenses

-

Quarters > 3 > income Statement > operating Income

24000000

Quarters > 3 > income Statement > interest Expense

-

Quarters > 3 > income Statement > pretax Income

23800000

Quarters > 3 > income Statement > net Income

18600000

Quarters > 3 > income Statement > eps

1.0070984195052224

Quarters > 3 > income Statement > dividends Per Share

37000

Quarters > 3 > income Statement > shares Outstanding

18468900

Quarters > 3 > income Statement > income Tax Expense

5200000

Quarters > 3 > income Statement > EBITDA

-

Quarters > 3 > income Statement > operating Margin

26.785714285714285

Quarters > 3 > income Statement > total Other Income Expense Net

-

Quarters > 3 > income Statement > currency_symbol

SEK

Quarters > 3 > balance Sheet > cash

-

Quarters > 3 > balance Sheet > short Term Investments

-

Quarters > 3 > balance Sheet > receivables

78100000

Quarters > 3 > balance Sheet > inventories

8000000

Quarters > 3 > balance Sheet > total Current Assets

159300000

Quarters > 3 > balance Sheet > property Plant Equipment

14800000

Quarters > 3 > balance Sheet > total Assets

174000000

Quarters > 3 > balance Sheet > payables

7100000

Quarters > 3 > balance Sheet > short Term Debt

-

Quarters > 3 > balance Sheet > long Term Debt

-

Quarters > 3 > balance Sheet > total Liabilities

96800000

Quarters > 3 > balance Sheet > equity

77200000

Quarters > 3 > balance Sheet > currency_symbol

SEK

Quarters > 3 > cash Flow > net Income

18600000

Quarters > 3 > cash Flow > depreciation

2900000

Quarters > 3 > cash Flow > change In Working Capital

-300000

Quarters > 3 > cash Flow > cash From Operations

-10800000

Quarters > 3 > cash Flow > capital Expenditures

158000

Quarters > 3 > cash Flow > cash From Investing

300000

Quarters > 3 > cash Flow > cash From Financing

-5998000

Quarters > 3 > cash Flow > net Change In Cash

-9500000

Quarters > 3 > cash Flow > currency_symbol

SEK

Quarters > 3 > ratios > PE

1.0070984195052224

Quarters > 3 > ratios > PB

15.11961761658031

Quarters > 3 > ratios > ROE

24.093264248704664

Quarters > 3 > ratios > ROA

10.689655172413794

Quarters > 3 > ratios > FCF

-10958000

Quarters > 3 > ratios > Piotroski FScore

2

Quarters > 3 > ratios > fcf Percent

-0.12229910714285715

Quarters > 3 > health Score

56

Annuals > 0 > quarter

2021-12-31

Annuals > 0 > income Statement > revenue

333000000

Annuals > 0 > income Statement > cost Of Revenue

40900000

Annuals > 0 > income Statement > gross Profit

292100000

Annuals > 0 > income Statement > operating Expenses

-

Annuals > 0 > income Statement > operating Income

44300000

Annuals > 0 > income Statement > interest Expense

0

Annuals > 0 > income Statement > pretax Income

44200000

Annuals > 0 > income Statement > net Income

34800000

Annuals > 0 > income Statement > eps

-

Annuals > 0 > income Statement > dividends Per Share

36937000

Annuals > 0 > income Statement > shares Outstanding

-

Annuals > 0 > income Statement > income Tax Expense

9392000

Annuals > 0 > income Statement > EBITDA

-

Annuals > 0 > income Statement > operating Margin

13.303303303303304

Annuals > 0 > income Statement > total Other Income Expense Net

-

Annuals > 0 > income Statement > currency_symbol

SEK

Annuals > 0 > balance Sheet > cash

-

Annuals > 0 > balance Sheet > short Term Investments

-

Annuals > 0 > balance Sheet > receivables

116709000

Annuals > 0 > balance Sheet > inventories

8911000

Annuals > 0 > balance Sheet > total Current Assets

192745000

Annuals > 0 > balance Sheet > property Plant Equipment

13775000

Annuals > 0 > balance Sheet > total Assets

206500000

Annuals > 0 > balance Sheet > payables

10999000

Annuals > 0 > balance Sheet > short Term Debt

-

Annuals > 0 > balance Sheet > long Term Debt

-

Annuals > 0 > balance Sheet > total Liabilities

115700000

Annuals > 0 > balance Sheet > equity

90800000

Annuals > 0 > balance Sheet > currency_symbol

SEK

Annuals > 0 > cash Flow > net Income

34823000

Annuals > 0 > cash Flow > depreciation

12356000

Annuals > 0 > cash Flow > change In Working Capital

10200000

Annuals > 0 > cash Flow > cash From Operations

10207000

Annuals > 0 > cash Flow > capital Expenditures

158000

Annuals > 0 > cash Flow > cash From Investing

-158000

Annuals > 0 > cash Flow > cash From Financing

-48398000

Annuals > 0 > cash Flow > net Change In Cash

-35316000

Annuals > 0 > cash Flow > currency_symbol

SEK

Annuals > 0 > ratios > PE

-

Annuals > 0 > ratios > PB

-

Annuals > 0 > ratios > ROE

38.32599118942731

Annuals > 0 > ratios > ROA

16.85230024213075

Annuals > 0 > ratios > FCF

10049000

Annuals > 0 > ratios > Piotroski FScore

3

Annuals > 0 > ratios > fcf Percent

0.03017717717717718

Annuals > 0 > health Score

54

Annuals > 1 > quarter

2020-12-31

Annuals > 1 > income Statement > revenue

310057000

Annuals > 1 > income Statement > cost Of Revenue

28130000

Annuals > 1 > income Statement > gross Profit

281927000

Annuals > 1 > income Statement > operating Expenses

-

Annuals > 1 > income Statement > operating Income

28632000

Annuals > 1 > income Statement > interest Expense

0

Annuals > 1 > income Statement > pretax Income

22314000

Annuals > 1 > income Statement > net Income

16262000

Annuals > 1 > income Statement > eps

-

Annuals > 1 > income Statement > dividends Per Share

36937000

Annuals > 1 > income Statement > shares Outstanding

-

Annuals > 1 > income Statement > income Tax Expense

6052000

Annuals > 1 > income Statement > EBITDA

-

Annuals > 1 > income Statement > operating Margin

9.23443108847728

Annuals > 1 > income Statement > total Other Income Expense Net

-

Annuals > 1 > income Statement > currency_symbol

SEK

Annuals > 1 > balance Sheet > cash

-

Annuals > 1 > balance Sheet > short Term Investments

-

Annuals > 1 > balance Sheet > receivables

55754000

Annuals > 1 > balance Sheet > inventories

8309000

Annuals > 1 > balance Sheet > total Current Assets

165777000

Annuals > 1 > balance Sheet > property Plant Equipment

22926000

Annuals > 1 > balance Sheet > total Assets

188726000

Annuals > 1 > balance Sheet > payables

5961000

Annuals > 1 > balance Sheet > short Term Debt

-

Annuals > 1 > balance Sheet > long Term Debt

-

Annuals > 1 > balance Sheet > total Liabilities

100430000

Annuals > 1 > balance Sheet > equity

88296000

Annuals > 1 > balance Sheet > currency_symbol

SEK

Annuals > 1 > cash Flow > net Income

16262000

Annuals > 1 > cash Flow > depreciation

12322000

Annuals > 1 > cash Flow > change In Working Capital

17493000

Annuals > 1 > cash Flow > cash From Operations

52042000

Annuals > 1 > cash Flow > capital Expenditures

635000

Annuals > 1 > cash Flow > cash From Investing

-635000

Annuals > 1 > cash Flow > cash From Financing

-10567000

Annuals > 1 > cash Flow > net Change In Cash

37337000

Annuals > 1 > cash Flow > currency_symbol

SEK

Annuals > 1 > ratios > PE

-

Annuals > 1 > ratios > PB

-

Annuals > 1 > ratios > ROE

18.417595361058257

Annuals > 1 > ratios > ROA

8.616724775600607

Annuals > 1 > ratios > FCF

51407000

Annuals > 1 > ratios > Piotroski FScore

4

Annuals > 1 > ratios > fcf Percent

0.16579854671882913

Annuals > 1 > health Score

66

Annuals > 2 > quarter

2019-12-31

Annuals > 2 > income Statement > revenue

307632000

Annuals > 2 > income Statement > cost Of Revenue

29479000

Annuals > 2 > income Statement > gross Profit

278153000

Annuals > 2 > income Statement > operating Expenses

-

Annuals > 2 > income Statement > operating Income

6347000

Annuals > 2 > income Statement > interest Expense

0

Annuals > 2 > income Statement > pretax Income

7462000

Annuals > 2 > income Statement > net Income

5094000

Annuals > 2 > income Statement > eps

-

Annuals > 2 > income Statement > dividends Per Share

40630000

Annuals > 2 > income Statement > shares Outstanding

-

Annuals > 2 > income Statement > income Tax Expense

2368000

Annuals > 2 > income Statement > EBITDA

-

Annuals > 2 > income Statement > operating Margin

2.0631793831590994

Annuals > 2 > income Statement > total Other Income Expense Net

-

Annuals > 2 > income Statement > currency_symbol

SEK

Annuals > 2 > balance Sheet > cash

-

Annuals > 2 > balance Sheet > short Term Investments

-

Annuals > 2 > balance Sheet > receivables

84413000

Annuals > 2 > balance Sheet > inventories

7306000

Annuals > 2 > balance Sheet > total Current Assets

156924000

Annuals > 2 > balance Sheet > property Plant Equipment

32544000

Annuals > 2 > balance Sheet > total Assets

190134000

Annuals > 2 > balance Sheet > payables

4559000

Annuals > 2 > balance Sheet > short Term Debt

-

Annuals > 2 > balance Sheet > long Term Debt

-

Annuals > 2 > balance Sheet > total Liabilities

114078000

Annuals > 2 > balance Sheet > equity

76056000

Annuals > 2 > balance Sheet > currency_symbol

SEK

Annuals > 2 > cash Flow > net Income

5094000

Annuals > 2 > cash Flow > depreciation

11951000

Annuals > 2 > cash Flow > change In Working Capital

-2055000

Annuals > 2 > cash Flow > cash From Operations

17798000

Annuals > 2 > cash Flow > capital Expenditures

1499000

Annuals > 2 > cash Flow > cash From Investing

-1499000

Annuals > 2 > cash Flow > cash From Financing

-53226000

Annuals > 2 > cash Flow > net Change In Cash

-34867000

Annuals > 2 > cash Flow > currency_symbol

SEK

Annuals > 2 > ratios > PE

-

Annuals > 2 > ratios > PB

-

Annuals > 2 > ratios > ROE

6.697696434206374

Annuals > 2 > ratios > ROA

2.679163116538862

Annuals > 2 > ratios > FCF

16299000

Annuals > 2 > ratios > Piotroski FScore

3

Annuals > 2 > ratios > fcf Percent

0.05298213449836168

Annuals > 2 > health Score

39

Annuals > 3 > quarter

2018-12-31

Annuals > 3 > income Statement > revenue

303871000

Annuals > 3 > income Statement > cost Of Revenue

37746000

Annuals > 3 > income Statement > gross Profit

266125000

Annuals > 3 > income Statement > operating Expenses

-

Annuals > 3 > income Statement > operating Income

32647000

Annuals > 3 > income Statement > interest Expense

0

Annuals > 3 > income Statement > pretax Income

35156000

Annuals > 3 > income Statement > net Income

27749000

Annuals > 3 > income Statement > eps

-

Annuals > 3 > income Statement > dividends Per Share

40432000

Annuals > 3 > income Statement > shares Outstanding

-

Annuals > 3 > income Statement > income Tax Expense

7407000

Annuals > 3 > income Statement > EBITDA

-

Annuals > 3 > income Statement > operating Margin

10.743703742706609

Annuals > 3 > income Statement > total Other Income Expense Net

-

Annuals > 3 > income Statement > currency_symbol

SEK

Annuals > 3 > balance Sheet > cash

-

Annuals > 3 > balance Sheet > short Term Investments

-

Annuals > 3 > balance Sheet > receivables

81483000

Annuals > 3 > balance Sheet > inventories

8635000

Annuals > 3 > balance Sheet > total Current Assets

189937000

Annuals > 3 > balance Sheet > property Plant Equipment

2338000

Annuals > 3 > balance Sheet > total Assets

192508000

Annuals > 3 > balance Sheet > payables

3699000

Annuals > 3 > balance Sheet > short Term Debt

-

Annuals > 3 > balance Sheet > long Term Debt

-

Annuals > 3 > balance Sheet > total Liabilities

82413000

Annuals > 3 > balance Sheet > equity

110095000

Annuals > 3 > balance Sheet > currency_symbol

SEK

Annuals > 3 > cash Flow > net Income

27749000

Annuals > 3 > cash Flow > depreciation

933000

Annuals > 3 > cash Flow > change In Working Capital

-31766000

Annuals > 3 > cash Flow > cash From Operations

5234000

Annuals > 3 > cash Flow > capital Expenditures

1495000

Annuals > 3 > cash Flow > cash From Investing

-1495000

Annuals > 3 > cash Flow > cash From Financing

-34521000

Annuals > 3 > cash Flow > net Change In Cash

-28614000

Annuals > 3 > cash Flow > currency_symbol

SEK

Annuals > 3 > ratios > PE

-

Annuals > 3 > ratios > PB

-

Annuals > 3 > ratios > ROE

25.20459603070076

Annuals > 3 > ratios > ROA

14.414465892326552

Annuals > 3 > ratios > FCF

3739000

Annuals > 3 > ratios > Piotroski FScore

4

Annuals > 3 > ratios > fcf Percent

0.012304563449621714

Annuals > 3 > health Score

59

Valuation > metrics > PE

0.3901

Valuation > final Score

70

Valuation > verdict

96.1% Undervalued

Profitability > final Score

50

Profitability > verdict

Weak

Risk > final Score

50

Risk > verdict

High

Liquidity > metrics > Current Ratio

33.724137931034484

Liquidity > metrics > Quick Ratio

31.17241379310345

Liquidity > final Score

100

Liquidity > verdict

Great

Prev Valuations > 0

50

Prev Valuations > 1

40

Prev Valuations > 2

40

Prev Profitabilities > 0

50

Prev Profitabilities > 1

65

Prev Profitabilities > 2

100

Prev Risks > 0

50

Prev Risks > 1

50

Prev Risks > 2

50

Prev Liquidities > 0

100

Prev Liquidities > 1

100

Prev Liquidities > 2

100

Updated At

2026-01-20T23:13:14.135Z

Earnings History > 0 > period

2022-06-30

Earnings History > 0 > report Date

2022-06-30

Earnings History > 0 > date

2022-06-30

Earnings History > 0 > before After Market

-

Earnings History > 0 > currency

SEK

Earnings History > 0 > eps Actual

0.1462

Earnings History > 0 > eps Estimate

-

Earnings History > 0 > eps Difference

0

Earnings History > 0 > surprise Percent

-

Earnings History > 1 > period

2022-03-31

Earnings History > 1 > report Date

2022-03-31

Earnings History > 1 > date

2022-03-31

Earnings History > 1 > before After Market

-

Earnings History > 1 > currency

SEK

Earnings History > 1 > eps Actual

0.0755

Earnings History > 1 > eps Estimate

-

Earnings History > 1 > eps Difference

0

Earnings History > 1 > surprise Percent

-

Earnings History > 2 > period

2021-12-31

Earnings History > 2 > report Date

2021-12-31

Earnings History > 2 > date

2021-12-31

Earnings History > 2 > before After Market

-

Earnings History > 2 > currency

SEK

Earnings History > 2 > eps Actual

0.6877

Earnings History > 2 > eps Estimate

-

Earnings History > 2 > eps Difference

0

Earnings History > 2 > surprise Percent

-

Earnings History > 3 > period

2021-09-30

Earnings History > 3 > report Date

2021-09-30

Earnings History > 3 > date

2021-09-30

Earnings History > 3 > before After Market

-

Earnings History > 3 > currency

SEK

Earnings History > 3 > eps Actual

1.0071

Earnings History > 3 > eps Estimate

-

Earnings History > 3 > eps Difference

0

Earnings History > 3 > surprise Percent

-

Earnings History > 4 > period

2021-06-30

Earnings History > 4 > report Date

2021-06-30

Earnings History > 4 > date

2021-06-30

Earnings History > 4 > before After Market

-

Earnings History > 4 > currency

SEK

Earnings History > 4 > eps Actual

-0.157

Earnings History > 4 > eps Estimate

-

Earnings History > 4 > eps Difference

0

Earnings History > 4 > surprise Percent

-

Earnings History > 5 > period

2021-03-31

Earnings History > 5 > report Date

2021-03-31

Earnings History > 5 > date

2021-03-31

Earnings History > 5 > before After Market

-

Earnings History > 5 > currency

SEK

Earnings History > 5 > eps Actual

0.352

Earnings History > 5 > eps Estimate

-

Earnings History > 5 > eps Difference

0

Earnings History > 5 > surprise Percent

-

Earnings History > 6 > period

2020-12-31

Earnings History > 6 > report Date

2020-12-31

Earnings History > 6 > date

2020-12-31

Earnings History > 6 > before After Market

-

Earnings History > 6 > currency

SEK

Earnings History > 6 > eps Actual

-0.379

Earnings History > 6 > eps Estimate

-

Earnings History > 6 > eps Difference

0

Earnings History > 6 > surprise Percent

-

Earnings History > 7 > period

2020-09-30

Earnings History > 7 > report Date

2020-09-30

Earnings History > 7 > date

2020-09-30

Earnings History > 7 > before After Market

-

Earnings History > 7 > currency

SEK

Earnings History > 7 > eps Actual

1.1587

Earnings History > 7 > eps Estimate

-

Earnings History > 7 > eps Difference

0

Earnings History > 7 > surprise Percent

-

Earnings History > 8 > period

2020-06-30

Earnings History > 8 > report Date

2020-06-30

Earnings History > 8 > date

2020-06-30

Earnings History > 8 > before After Market

-

Earnings History > 8 > currency

SEK

Earnings History > 8 > eps Actual

0.5631

Earnings History > 8 > eps Estimate

-

Earnings History > 8 > eps Difference

0

Earnings History > 8 > surprise Percent

-

Earnings History > 9 > period

2020-03-31

Earnings History > 9 > report Date

2020-03-31

Earnings History > 9 > date

2020-03-31

Earnings History > 9 > before After Market

-

Earnings History > 9 > currency

SEK

Earnings History > 9 > eps Actual

-0.4602

Earnings History > 9 > eps Estimate

-

Earnings History > 9 > eps Difference

0

Earnings History > 9 > surprise Percent

-

Earnings History > 10 > period

2019-12-31

Earnings History > 10 > report Date

2019-12-31

Earnings History > 10 > date

2019-12-31

Earnings History > 10 > before After Market

-

Earnings History > 10 > currency

SEK

Earnings History > 10 > eps Actual

0.0704

Earnings History > 10 > eps Estimate

-

Earnings History > 10 > eps Difference

0

Earnings History > 10 > surprise Percent

-

Earnings History > 11 > period

2019-09-30

Earnings History > 11 > report Date

2019-09-30

Earnings History > 11 > date

2019-09-30

Earnings History > 11 > before After Market

-

Earnings History > 11 > currency

SEK

Earnings History > 11 > eps Actual

1.0342

Earnings History > 11 > eps Estimate

-

Earnings History > 11 > eps Difference

0

Earnings History > 11 > surprise Percent

-

Earnings History > 12 > period

2019-06-30

Earnings History > 12 > report Date

2019-06-30

Earnings History > 12 > date

2019-06-30

Earnings History > 12 > before After Market

-

Earnings History > 12 > currency

SEK

Earnings History > 12 > eps Actual

-0.5848

Earnings History > 12 > eps Estimate

-

Earnings History > 12 > eps Difference

0

Earnings History > 12 > surprise Percent

-

Earnings History > 13 > period

2019-03-31

Earnings History > 13 > report Date

2019-03-31

Earnings History > 13 > date

2019-03-31

Earnings History > 13 > before After Market

-

Earnings History > 13 > currency

SEK

Earnings History > 13 > eps Actual

-0.2382

Earnings History > 13 > eps Estimate

-

Earnings History > 13 > eps Difference

0

Earnings History > 13 > surprise Percent

-

Earnings History > 14 > period

2018-12-31

Earnings History > 14 > report Date

2018-12-31

Earnings History > 14 > date

2018-12-31

Earnings History > 14 > before After Market

-

Earnings History > 14 > currency

SEK

Earnings History > 14 > eps Actual

0.4054

Earnings History > 14 > eps Estimate

-

Earnings History > 14 > eps Difference

0

Earnings History > 14 > surprise Percent

-

Earnings History > 15 > period

2018-09-30

Earnings History > 15 > report Date

2018-09-30

Earnings History > 15 > date

2018-09-30

Earnings History > 15 > before After Market

-

Earnings History > 15 > currency

SEK

Earnings History > 15 > eps Actual

0.79

Earnings History > 15 > eps Estimate

1.91

Earnings History > 15 > eps Difference

-1.12

Earnings History > 15 > surprise Percent

-58.6387

Earnings History > 16 > period

2018-06-30

Earnings History > 16 > report Date

2018-06-30

Earnings History > 16 > date

2018-06-30

Earnings History > 16 > before After Market

-

Earnings History > 16 > currency

SEK

Earnings History > 16 > eps Actual

0.07

Earnings History > 16 > eps Estimate

0.25

Earnings History > 16 > eps Difference

-0.18

Earnings History > 16 > surprise Percent

-72

Earnings History > 17 > period

2018-03-31

Earnings History > 17 > report Date

2018-03-31

Earnings History > 17 > date

2018-03-31

Earnings History > 17 > before After Market

-

Earnings History > 17 > currency

SEK

Earnings History > 17 > eps Actual

0.234

Earnings History > 17 > eps Estimate

-

Earnings History > 17 > eps Difference

0

Earnings History > 17 > surprise Percent

-

Earnings History > 18 > period

2017-12-31

Earnings History > 18 > report Date

2017-12-31

Earnings History > 18 > date

2017-12-31

Earnings History > 18 > before After Market

-

Earnings History > 18 > currency

SEK

Earnings History > 18 > eps Actual

0.76

Earnings History > 18 > eps Estimate

0.73

Earnings History > 18 > eps Difference

0.03

Earnings History > 18 > surprise Percent

4.1096

Earnings History > 19 > period

2017-09-30

Earnings History > 19 > report Date

2017-09-30

Earnings History > 19 > date

2017-09-30

Earnings History > 19 > before After Market

-

Earnings History > 19 > currency

SEK

Earnings History > 19 > eps Actual

1.65

Earnings History > 19 > eps Estimate

0.71

Earnings History > 19 > eps Difference

0.94

Earnings History > 19 > surprise Percent

132.3944

Earnings History > 20 > period

2017-06-30

Earnings History > 20 > report Date

2017-06-30

Earnings History > 20 > date

2017-06-30

Earnings History > 20 > before After Market

-

Earnings History > 20 > currency

SEK

Earnings History > 20 > eps Actual

0.2446

Earnings History > 20 > eps Estimate

-

Earnings History > 20 > eps Difference

0

Earnings History > 20 > surprise Percent

-

Earnings History > 21 > period

2017-03-31

Earnings History > 21 > report Date

2017-03-31

Earnings History > 21 > date

2017-03-31

Earnings History > 21 > before After Market

-

Earnings History > 21 > currency

SEK

Earnings History > 21 > eps Actual

0.2228

Earnings History > 21 > eps Estimate

-

Earnings History > 21 > eps Difference

0

Earnings History > 21 > surprise Percent

-

Earnings History > 22 > period

2016-12-31

Earnings History > 22 > report Date

2016-12-31

Earnings History > 22 > date

2016-12-31

Earnings History > 22 > before After Market

-

Earnings History > 22 > currency

SEK

Earnings History > 22 > eps Actual

0.9293

Earnings History > 22 > eps Estimate

-

Earnings History > 22 > eps Difference

0

Earnings History > 22 > surprise Percent

-

Earnings History > 23 > period

2016-09-30

Earnings History > 23 > report Date

2016-09-30

Earnings History > 23 > date

2016-09-30

Earnings History > 23 > before After Market

-

Earnings History > 23 > currency

SEK

Earnings History > 23 > eps Actual

0.9946

Earnings History > 23 > eps Estimate

-

Earnings History > 23 > eps Difference

0

Earnings History > 23 > surprise Percent

-

Earnings History > 24 > period

2016-06-30

Earnings History > 24 > report Date

2016-06-30

Earnings History > 24 > date

2016-06-30

Earnings History > 24 > before After Market

-

Earnings History > 24 > currency

SEK

Earnings History > 24 > eps Actual

0.3533

Earnings History > 24 > eps Estimate

-

Earnings History > 24 > eps Difference

0

Earnings History > 24 > surprise Percent

-

Earnings History > 25 > period

2016-03-31

Earnings History > 25 > report Date

2016-03-31

Earnings History > 25 > date

2016-03-31

Earnings History > 25 > before After Market

-

Earnings History > 25 > currency

SEK

Earnings History > 25 > eps Actual

0.1803

Earnings History > 25 > eps Estimate

-

Earnings History > 25 > eps Difference

0

Earnings History > 25 > surprise Percent

-

Earnings History > 26 > period

2015-12-31

Earnings History > 26 > report Date

2015-12-31

Earnings History > 26 > date

2015-12-31

Earnings History > 26 > before After Market

-

Earnings History > 26 > currency

SEK

Earnings History > 26 > eps Actual

0.8689

Earnings History > 26 > eps Estimate

-

Earnings History > 26 > eps Difference

0

Earnings History > 26 > surprise Percent

-

Earnings History > 27 > period

2015-09-30

Earnings History > 27 > report Date

2015-09-30

Earnings History > 27 > date

2015-09-30

Earnings History > 27 > before After Market

-

Earnings History > 27 > currency

SEK

Earnings History > 27 > eps Actual

0.6593

Earnings History > 27 > eps Estimate

-

Earnings History > 27 > eps Difference

0

Earnings History > 27 > surprise Percent

-

Earnings History > 28 > period

2015-06-30

Earnings History > 28 > report Date

2015-06-30

Earnings History > 28 > date

2015-06-30

Earnings History > 28 > before After Market

-

Earnings History > 28 > currency

SEK

Earnings History > 28 > eps Actual

0.336

Earnings History > 28 > eps Estimate

-

Earnings History > 28 > eps Difference

0

Earnings History > 28 > surprise Percent

-

Earnings History > 29 > period

2015-03-31

Earnings History > 29 > report Date

2015-03-31

Earnings History > 29 > date

2015-03-31

Earnings History > 29 > before After Market

-

Earnings History > 29 > currency

SEK

Earnings History > 29 > eps Actual

0.611

Earnings History > 29 > eps Estimate

-

Earnings History > 29 > eps Difference

0

Earnings History > 29 > surprise Percent

-

Earnings History > 30 > period

2014-12-31

Earnings History > 30 > report Date

2014-12-31

Earnings History > 30 > date

2014-12-31

Earnings History > 30 > before After Market

-

Earnings History > 30 > currency

SEK

Earnings History > 30 > eps Actual

0.8111

Earnings History > 30 > eps Estimate

-

Earnings History > 30 > eps Difference

0

Earnings History > 30 > surprise Percent

-

Earnings History > 31 > period

2014-09-30

Earnings History > 31 > report Date

2014-09-30

Earnings History > 31 > date

2014-09-30

Earnings History > 31 > before After Market

-

Earnings History > 31 > currency

SEK

Earnings History > 31 > eps Actual

0.5581

Earnings History > 31 > eps Estimate

-

Earnings History > 31 > eps Difference

0

Earnings History > 31 > surprise Percent

-

Earnings History > 32 > period

2014-06-30

Earnings History > 32 > report Date

2014-06-30

Earnings History > 32 > date

2014-06-30

Earnings History > 32 > before After Market

-

Earnings History > 32 > currency

SEK

Earnings History > 32 > eps Actual

-0.365

Earnings History > 32 > eps Estimate

-

Earnings History > 32 > eps Difference

0

Earnings History > 32 > surprise Percent

-

Earnings History > 33 > period

2014-03-31

Earnings History > 33 > report Date

2014-03-31

Earnings History > 33 > date

2014-03-31

Earnings History > 33 > before After Market

-

Earnings History > 33 > currency

SEK

Earnings History > 33 > eps Actual

-0.431

Earnings History > 33 > eps Estimate

-

Earnings History > 33 > eps Difference

0

Earnings History > 33 > surprise Percent

-

Earnings History > 34 > period

2013-12-31

Earnings History > 34 > report Date

2013-12-31

Earnings History > 34 > date

2013-12-31

Earnings History > 34 > before After Market

-

Earnings History > 34 > currency

SEK

Earnings History > 34 > eps Actual

0.1568

Earnings History > 34 > eps Estimate

-

Earnings History > 34 > eps Difference

0

Earnings History > 34 > surprise Percent

-