_id
6919e2b13c536f8df2317fcb
Ticker
0RNT.LSE
Name
Broedrene A&O Johansen A/S Pfd.
Exchange
LSE
Address
ROervang 3, Albertslund, Denmark, 2620
Country
UK
Sector
Industry
Currency
DKK
Website
https://www.ao.dk
Description
Brødrene A & O Johansen A/S, together with its subsidiaries, engages in the sale and distribution of technical installation materials and tools for construction companies in Denmark, Sweden, Norway, and internationally. It operates through two segments: Professional B2B and Private B2C. The company offers plumbing, fittings, sanitary ware, climate, electricity and lighting, tools and machines, brackets, workwear and safety equipment water supply, and wastewater and drainage products. It also involved in the renting of equipment. The company operates through stores, as well as sells its products online websites, such as AO.dk and AO.dk Mobile app. Brødrene A & O Johansen A/S was founded in 1914 and is headquartered in Albertslund, Denmark.
Last Close
92.2
Volume
234
Current Price
91.65
Change
0.43383947939261547
Last Updated
2025-12-29T14:49:31.827Z
Image
https://logo.clearbit.com/www.ao.dk
Ipo Date
-
Market Cap
-
Next Dividend Date
-
Dividend Frequency
-
Dividend Rate
-
Dividend Yield
0
Sentiment
-
Sentiment Sources
0
Current Quarter
2025-09-30
Revenue
1465200000
Cost Of Revenue
1309200000
Gross Profit
156000000
Operating Expenses
95300000
Operating Income
60700000
Interest Expense
10600000
Pretax Income
51900000
Net Income
39600000
Eps
1.4571627275436874
Dividends Per Share
-
Shares Outstanding
0
Income Tax Expense
12300000
EBITDA
99700000
Operating Margin
4.142779142779142
Total Other Income Expense Net
-8800000
Cash
82600000
Short Term Investments
-
Receivables
829100000
Inventories
865200000
Total Current Assets
1802900000
Property Plant Equipment
1378200000
Total Assets
4122399999
Payables
1041000000
Short Term Debt
528700000
Long Term Debt
-
Total Liabilities
2539800000
Equity
1582600000
Bs_currency_symbol
-
Depreciation
37100000
Change In Working Capital
-63600000
Cash From Operations
14100000
Capital Expenditures
24400000
Cash From Investing
-35600000
Cash From Financing
46400000
Net Change In Cash
24800000
Cf_currency_symbol
-
PE
0.0991
PB
1.5737960097308228
ROE
2.5022115506129152
ROA
0.9606054727732887
FCF
-10300000
Fcf Percent
-0.0070297570297570295
Piotroski FScore
3
Health Score
43
Deep Value Investing Score
4
Defensive Investing Score
5.5
Dividend Investing Score
1.5
Economic Moat Investing Score
5.3
Garp Investing Score
1.5
Growth Investing Score
1.5
Momentum Investing Score
6
Net Net Investing Score
1.5
Quality Investing Score
3.5
Value Investing Score
6.5
Quarters > 0 > quarter
2025-09-30
Quarters > 0 > income Statement > revenue
1465200000
Quarters > 0 > income Statement > cost Of Revenue
1309200000
Quarters > 0 > income Statement > gross Profit
156000000
Quarters > 0 > income Statement > operating Expenses
95300000
Quarters > 0 > income Statement > operating Income
60700000
Quarters > 0 > income Statement > interest Expense
10600000
Quarters > 0 > income Statement > pretax Income
51900000
Quarters > 0 > income Statement > net Income
39600000
Quarters > 0 > income Statement > eps
1.4571627275436874
Quarters > 0 > income Statement > dividends Per Share
-
Quarters > 0 > income Statement > shares Outstanding
27176100
Quarters > 0 > income Statement > income Tax Expense
12300000
Quarters > 0 > income Statement > EBITDA
99700000
Quarters > 0 > income Statement > operating Margin
4.142779142779142
Quarters > 0 > income Statement > total Other Income Expense Net
-8800000
Quarters > 0 > income Statement > currency_symbol
-
Quarters > 0 > balance Sheet > cash
82600000
Quarters > 0 > balance Sheet > short Term Investments
-
Quarters > 0 > balance Sheet > receivables
829100000
Quarters > 0 > balance Sheet > inventories
865200000
Quarters > 0 > balance Sheet > total Current Assets
1802900000
Quarters > 0 > balance Sheet > property Plant Equipment
1378200000
Quarters > 0 > balance Sheet > total Assets
4122399999
Quarters > 0 > balance Sheet > payables
1041000000
Quarters > 0 > balance Sheet > short Term Debt
528700000
Quarters > 0 > balance Sheet > long Term Debt
-
Quarters > 0 > balance Sheet > total Liabilities
2539800000
Quarters > 0 > balance Sheet > equity
1582600000
Quarters > 0 > balance Sheet > currency_symbol
-
Quarters > 0 > cash Flow > net Income
39600000
Quarters > 0 > cash Flow > depreciation
37100000
Quarters > 0 > cash Flow > change In Working Capital
-63600000
Quarters > 0 > cash Flow > cash From Operations
14100000
Quarters > 0 > cash Flow > capital Expenditures
24400000
Quarters > 0 > cash Flow > cash From Investing
-35600000
Quarters > 0 > cash Flow > cash From Financing
46400000
Quarters > 0 > cash Flow > net Change In Cash
24800000
Quarters > 0 > cash Flow > currency_symbol
-
Quarters > 0 > ratios > PE
1.4571627275436874
Quarters > 0 > ratios > PB
1.5737960097308228
Quarters > 0 > ratios > ROE
2.5022115506129152
Quarters > 0 > ratios > ROA
0.9606054727732887
Quarters > 0 > ratios > FCF
-10300000
Quarters > 0 > ratios > Piotroski FScore
3
Quarters > 0 > ratios > fcf Percent
-0.0070297570297570295
Quarters > 0 > health Score
43
Quarters > 1 > quarter
2025-06-30
Quarters > 1 > income Statement > revenue
1496700000
Quarters > 1 > income Statement > cost Of Revenue
1138200000
Quarters > 1 > income Statement > gross Profit
358500000
Quarters > 1 > income Statement > operating Expenses
299400000
Quarters > 1 > income Statement > operating Income
59100000
Quarters > 1 > income Statement > interest Expense
10000000
Quarters > 1 > income Statement > pretax Income
52600000
Quarters > 1 > income Statement > net Income
39800000
Quarters > 1 > income Statement > eps
1.5000000188442213
Quarters > 1 > income Statement > dividends Per Share
16000000
Quarters > 1 > income Statement > shares Outstanding
26533333
Quarters > 1 > income Statement > income Tax Expense
12800000
Quarters > 1 > income Statement > EBITDA
96700000
Quarters > 1 > income Statement > operating Margin
3.9486871116456204
Quarters > 1 > income Statement > total Other Income Expense Net
-6500000
Quarters > 1 > income Statement > currency_symbol
-
Quarters > 1 > balance Sheet > cash
57800000
Quarters > 1 > balance Sheet > short Term Investments
-
Quarters > 1 > balance Sheet > receivables
793900000
Quarters > 1 > balance Sheet > inventories
865100000
Quarters > 1 > balance Sheet > total Current Assets
1729300000
Quarters > 1 > balance Sheet > property Plant Equipment
1363500000
Quarters > 1 > balance Sheet > total Assets
4032100000
Quarters > 1 > balance Sheet > payables
1069700000
Quarters > 1 > balance Sheet > short Term Debt
445700000
Quarters > 1 > balance Sheet > long Term Debt
-
Quarters > 1 > balance Sheet > total Liabilities
2492200000
Quarters > 1 > balance Sheet > equity
1539900000
Quarters > 1 > balance Sheet > currency_symbol
-
Quarters > 1 > cash Flow > net Income
59100000
Quarters > 1 > cash Flow > depreciation
34100000
Quarters > 1 > cash Flow > change In Working Capital
156500000
Quarters > 1 > cash Flow > cash From Operations
241300000
Quarters > 1 > cash Flow > capital Expenditures
46100000
Quarters > 1 > cash Flow > cash From Investing
-46100000
Quarters > 1 > cash Flow > cash From Financing
-178500000
Quarters > 1 > cash Flow > net Change In Cash
16800000
Quarters > 1 > cash Flow > currency_symbol
-
Quarters > 1 > ratios > PE
1.5000000188442213
Quarters > 1 > ratios > PB
1.5791804464250927
Quarters > 1 > ratios > ROE
2.584583414507436
Quarters > 1 > ratios > ROA
0.9870786934847846
Quarters > 1 > ratios > FCF
195200000
Quarters > 1 > ratios > Piotroski FScore
4
Quarters > 1 > ratios > fcf Percent
0.1304202579007149
Quarters > 1 > health Score
55
Quarters > 2 > quarter
2025-03-31
Quarters > 2 > income Statement > revenue
1486100000
Quarters > 2 > income Statement > cost Of Revenue
1130700000
Quarters > 2 > income Statement > gross Profit
355400000
Quarters > 2 > income Statement > operating Expenses
295000000
Quarters > 2 > income Statement > operating Income
60400000
Quarters > 2 > income Statement > interest Expense
11600000
Quarters > 2 > income Statement > pretax Income
50000000
Quarters > 2 > income Statement > net Income
40100000
Quarters > 2 > income Statement > eps
1.500000018703242
Quarters > 2 > income Statement > dividends Per Share
65500000
Quarters > 2 > income Statement > shares Outstanding
26733333
Quarters > 2 > income Statement > income Tax Expense
9900000
Quarters > 2 > income Statement > EBITDA
94700000
Quarters > 2 > income Statement > operating Margin
4.064329452930489
Quarters > 2 > income Statement > total Other Income Expense Net
-10400000
Quarters > 2 > income Statement > currency_symbol
-
Quarters > 2 > balance Sheet > cash
41000000
Quarters > 2 > balance Sheet > short Term Investments
-
Quarters > 2 > balance Sheet > receivables
787200000
Quarters > 2 > balance Sheet > inventories
820500000
Quarters > 2 > balance Sheet > total Current Assets
1672000000
Quarters > 2 > balance Sheet > property Plant Equipment
1350900000
Quarters > 2 > balance Sheet > total Assets
3959000000
Quarters > 2 > balance Sheet > payables
861300000
Quarters > 2 > balance Sheet > short Term Debt
572000000
Quarters > 2 > balance Sheet > long Term Debt
-
Quarters > 2 > balance Sheet > total Liabilities
2454500000
Quarters > 2 > balance Sheet > equity
1504500000
Quarters > 2 > balance Sheet > currency_symbol
-
Quarters > 2 > cash Flow > net Income
60400000
Quarters > 2 > cash Flow > depreciation
33100000
Quarters > 2 > cash Flow > change In Working Capital
-265200000
Quarters > 2 > cash Flow > cash From Operations
-199200000
Quarters > 2 > cash Flow > capital Expenditures
27700000
Quarters > 2 > cash Flow > cash From Investing
-27700000
Quarters > 2 > cash Flow > cash From Financing
212500000
Quarters > 2 > cash Flow > net Change In Cash
-14400000
Quarters > 2 > cash Flow > currency_symbol
-
Quarters > 2 > ratios > PE
1.500000018703242
Quarters > 2 > ratios > PB
1.6285210830508476
Quarters > 2 > ratios > ROE
2.6653373213692255
Quarters > 2 > ratios > ROA
1.0128820409194241
Quarters > 2 > ratios > FCF
-226900000
Quarters > 2 > ratios > Piotroski FScore
2
Quarters > 2 > ratios > fcf Percent
-0.1526815153758159
Quarters > 2 > health Score
42
Quarters > 3 > quarter
2024-12-31
Quarters > 3 > income Statement > revenue
1550435000
Quarters > 3 > income Statement > cost Of Revenue
1176795000
Quarters > 3 > income Statement > gross Profit
373640000
Quarters > 3 > income Statement > operating Expenses
283017000
Quarters > 3 > income Statement > operating Income
90623000
Quarters > 3 > income Statement > interest Expense
15959000
Quarters > 3 > income Statement > pretax Income
80011000
Quarters > 3 > income Statement > net Income
61502000
Quarters > 3 > income Statement > eps
2.2630914663987842
Quarters > 3 > income Statement > dividends Per Share
10000
Quarters > 3 > income Statement > shares Outstanding
27176100
Quarters > 3 > income Statement > income Tax Expense
18509000
Quarters > 3 > income Statement > EBITDA
128433000
Quarters > 3 > income Statement > operating Margin
5.845004788978577
Quarters > 3 > income Statement > total Other Income Expense Net
-10612000
Quarters > 3 > income Statement > currency_symbol
-
Quarters > 3 > balance Sheet > cash
55400000
Quarters > 3 > balance Sheet > short Term Investments
-
Quarters > 3 > balance Sheet > receivables
670000000
Quarters > 3 > balance Sheet > inventories
814500000
Quarters > 3 > balance Sheet > total Current Assets
1556300000
Quarters > 3 > balance Sheet > property Plant Equipment
1302900000
Quarters > 3 > balance Sheet > total Assets
3787400000
Quarters > 3 > balance Sheet > payables
1036800000
Quarters > 3 > balance Sheet > short Term Debt
310700000
Quarters > 3 > balance Sheet > long Term Debt
-
Quarters > 3 > balance Sheet > total Liabilities
2251100000
Quarters > 3 > balance Sheet > equity
1536300000
Quarters > 3 > balance Sheet > currency_symbol
-
Quarters > 3 > cash Flow > net Income
90623000
Quarters > 3 > cash Flow > depreciation
32663000
Quarters > 3 > cash Flow > change In Working Capital
293538000
Quarters > 3 > cash Flow > cash From Operations
389790000
Quarters > 3 > cash Flow > capital Expenditures
61452000
Quarters > 3 > cash Flow > cash From Investing
-60326000
Quarters > 3 > cash Flow > cash From Financing
-327845000
Quarters > 3 > cash Flow > net Change In Cash
1615000
Quarters > 3 > cash Flow > currency_symbol
-
Quarters > 3 > ratios > PE
2.2630914663987842
Quarters > 3 > ratios > PB
1.6212260398359697
Quarters > 3 > ratios > ROE
4.003254572674607
Quarters > 3 > ratios > ROA
1.6238580556582352
Quarters > 3 > ratios > FCF
328338000
Quarters > 3 > ratios > Piotroski FScore
4
Quarters > 3 > ratios > fcf Percent
0.21177153508531477
Quarters > 3 > health Score
64
Annuals > 0 > quarter
2024-12-31
Annuals > 0 > income Statement > revenue
5429300000
Annuals > 0 > income Statement > cost Of Revenue
4179400000
Annuals > 0 > income Statement > gross Profit
1249900000
Annuals > 0 > income Statement > operating Expenses
1003800000
Annuals > 0 > income Statement > operating Income
246100000
Annuals > 0 > income Statement > interest Expense
48300000
Annuals > 0 > income Statement > pretax Income
210100000
Annuals > 0 > income Statement > net Income
163400000
Annuals > 0 > income Statement > eps
5.991915607719039
Annuals > 0 > income Statement > dividends Per Share
101900000
Annuals > 0 > income Statement > shares Outstanding
27270077
Annuals > 0 > income Statement > income Tax Expense
46700000
Annuals > 0 > income Statement > EBITDA
378500000
Annuals > 0 > income Statement > operating Margin
4.532812701453226
Annuals > 0 > income Statement > total Other Income Expense Net
-36000000
Annuals > 0 > income Statement > currency_symbol
-
Annuals > 0 > balance Sheet > cash
55400000
Annuals > 0 > balance Sheet > short Term Investments
-
Annuals > 0 > balance Sheet > receivables
670000000
Annuals > 0 > balance Sheet > inventories
814500000
Annuals > 0 > balance Sheet > total Current Assets
1556300000
Annuals > 0 > balance Sheet > property Plant Equipment
1302900000
Annuals > 0 > balance Sheet > total Assets
3787400000
Annuals > 0 > balance Sheet > payables
1036800000
Annuals > 0 > balance Sheet > short Term Debt
310700000
Annuals > 0 > balance Sheet > long Term Debt
-
Annuals > 0 > balance Sheet > total Liabilities
2251100000
Annuals > 0 > balance Sheet > equity
1536300000
Annuals > 0 > balance Sheet > currency_symbol
-
Annuals > 0 > cash Flow > net Income
246100000
Annuals > 0 > cash Flow > depreciation
120100000
Annuals > 0 > cash Flow > change In Working Capital
-79100000
Annuals > 0 > cash Flow > cash From Operations
199200000
Annuals > 0 > cash Flow > capital Expenditures
160300000
Annuals > 0 > cash Flow > cash From Investing
-465400000
Annuals > 0 > cash Flow > cash From Financing
232100000
Annuals > 0 > cash Flow > net Change In Cash
-34100000
Annuals > 0 > cash Flow > currency_symbol
-
Annuals > 0 > ratios > PE
5.991915607719039
Annuals > 0 > ratios > PB
1.6436953265638221
Annuals > 0 > ratios > ROE
10.63594350061837
Annuals > 0 > ratios > ROA
4.314305328193484
Annuals > 0 > ratios > FCF
38900000
Annuals > 0 > ratios > Piotroski FScore
4
Annuals > 0 > ratios > fcf Percent
0.007164827878363693
Annuals > 0 > health Score
52
Annuals > 1 > quarter
2023-12-31
Annuals > 1 > income Statement > revenue
5261016000
Annuals > 1 > income Statement > cost Of Revenue
4028780000
Annuals > 1 > income Statement > gross Profit
1232236000
Annuals > 1 > income Statement > operating Expenses
940031000
Annuals > 1 > income Statement > operating Income
292200000
Annuals > 1 > income Statement > interest Expense
27500000
Annuals > 1 > income Statement > pretax Income
261804000
Annuals > 1 > income Statement > net Income
206096000
Annuals > 1 > income Statement > eps
7.583722462016257
Annuals > 1 > income Statement > dividends Per Share
142675000
Annuals > 1 > income Statement > shares Outstanding
27176100
Annuals > 1 > income Statement > income Tax Expense
55708000
Annuals > 1 > income Statement > EBITDA
402600000
Annuals > 1 > income Statement > operating Margin
5.554060280371701
Annuals > 1 > income Statement > total Other Income Expense Net
-30396000
Annuals > 1 > income Statement > currency_symbol
-
Annuals > 1 > balance Sheet > cash
89504000
Annuals > 1 > balance Sheet > short Term Investments
-
Annuals > 1 > balance Sheet > receivables
542788000
Annuals > 1 > balance Sheet > inventories
757411000
Annuals > 1 > balance Sheet > total Current Assets
1436450000
Annuals > 1 > balance Sheet > property Plant Equipment
1169602000
Annuals > 1 > balance Sheet > total Assets
3242362000
Annuals > 1 > balance Sheet > payables
1006632000
Annuals > 1 > balance Sheet > short Term Debt
146144000
Annuals > 1 > balance Sheet > long Term Debt
-
Annuals > 1 > balance Sheet > total Liabilities
1767063000
Annuals > 1 > balance Sheet > equity
1475299000
Annuals > 1 > balance Sheet > currency_symbol
-
Annuals > 1 > cash Flow > net Income
206096000
Annuals > 1 > cash Flow > depreciation
98325000
Annuals > 1 > cash Flow > change In Working Capital
-6700000
Annuals > 1 > cash Flow > cash From Operations
346416000
Annuals > 1 > cash Flow > capital Expenditures
128753000
Annuals > 1 > cash Flow > cash From Investing
-130216000
Annuals > 1 > cash Flow > cash From Financing
-161669000
Annuals > 1 > cash Flow > net Change In Cash
54531000
Annuals > 1 > cash Flow > currency_symbol
DKK
Annuals > 1 > ratios > PE
7.583722462016257
Annuals > 1 > ratios > PB
1.7057605678577696
Annuals > 1 > ratios > ROE
13.969778329680965
Annuals > 1 > ratios > ROA
6.356353793931707
Annuals > 1 > ratios > FCF
217663000
Annuals > 1 > ratios > Piotroski FScore
4
Annuals > 1 > ratios > fcf Percent
0.04137280707756829
Annuals > 1 > health Score
60
Annuals > 2 > quarter
2022-12-31
Annuals > 2 > income Statement > revenue
5375006000
Annuals > 2 > income Statement > cost Of Revenue
4068255000
Annuals > 2 > income Statement > gross Profit
1306751000
Annuals > 2 > income Statement > operating Expenses
923680000
Annuals > 2 > income Statement > operating Income
384604000
Annuals > 2 > income Statement > interest Expense
9158000
Annuals > 2 > income Statement > pretax Income
377428000
Annuals > 2 > income Statement > net Income
294469000
Annuals > 2 > income Statement > eps
10.835587151946012
Annuals > 2 > income Statement > dividends Per Share
122292000
Annuals > 2 > income Statement > shares Outstanding
27176100
Annuals > 2 > income Statement > income Tax Expense
82959000
Annuals > 2 > income Statement > EBITDA
470763000
Annuals > 2 > income Statement > operating Margin
7.155415268373654
Annuals > 2 > income Statement > total Other Income Expense Net
-6125000
Annuals > 2 > income Statement > currency_symbol
DKK
Annuals > 2 > balance Sheet > cash
34973000
Annuals > 2 > balance Sheet > short Term Investments
-
Annuals > 2 > balance Sheet > receivables
674152000
Annuals > 2 > balance Sheet > inventories
865953000
Annuals > 2 > balance Sheet > total Current Assets
1591009000
Annuals > 2 > balance Sheet > property Plant Equipment
1115001000
Annuals > 2 > balance Sheet > total Assets
3318320000
Annuals > 2 > balance Sheet > payables
1181319000
Annuals > 2 > balance Sheet > short Term Debt
102662000
Annuals > 2 > balance Sheet > long Term Debt
-
Annuals > 2 > balance Sheet > total Liabilities
1910822000
Annuals > 2 > balance Sheet > equity
1407498000
Annuals > 2 > balance Sheet > currency_symbol
DKK
Annuals > 2 > cash Flow > net Income
383553000
Annuals > 2 > cash Flow > depreciation
108496000
Annuals > 2 > cash Flow > change In Working Capital
-181222000
Annuals > 2 > cash Flow > cash From Operations
215793000
Annuals > 2 > cash Flow > capital Expenditures
205540000
Annuals > 2 > cash Flow > cash From Investing
-333303000
Annuals > 2 > cash Flow > cash From Financing
15537000
Annuals > 2 > cash Flow > net Change In Cash
-101973000
Annuals > 2 > cash Flow > currency_symbol
DKK
Annuals > 2 > ratios > PE
10.835587151946012
Annuals > 2 > ratios > PB
1.7879292617112066
Annuals > 2 > ratios > ROE
20.921450687674156
Annuals > 2 > ratios > ROA
8.874038670170448
Annuals > 2 > ratios > FCF
10253000
Annuals > 2 > ratios > Piotroski FScore
3
Annuals > 2 > ratios > fcf Percent
0.0019075327543820416
Annuals > 2 > health Score
59
Annuals > 3 > quarter
2021-12-31
Annuals > 3 > income Statement > revenue
4800520000
Annuals > 3 > income Statement > cost Of Revenue
3683854000
Annuals > 3 > income Statement > gross Profit
1116666000
Annuals > 3 > income Statement > operating Expenses
799946000
Annuals > 3 > income Statement > operating Income
324888000
Annuals > 3 > income Statement > interest Expense
4326000
Annuals > 3 > income Statement > pretax Income
326139000
Annuals > 3 > income Statement > net Income
253818000
Annuals > 3 > income Statement > eps
9.339750736860697
Annuals > 3 > income Statement > dividends Per Share
40764000
Annuals > 3 > income Statement > shares Outstanding
27176100
Annuals > 3 > income Statement > income Tax Expense
72321000
Annuals > 3 > income Statement > EBITDA
410674000
Annuals > 3 > income Statement > operating Margin
6.767766825260598
Annuals > 3 > income Statement > total Other Income Expense Net
-68109000
Annuals > 3 > income Statement > currency_symbol
DKK
Annuals > 3 > balance Sheet > cash
136946000
Annuals > 3 > balance Sheet > short Term Investments
-
Annuals > 3 > balance Sheet > receivables
501388000
Annuals > 3 > balance Sheet > inventories
580478000
Annuals > 3 > balance Sheet > total Current Assets
1235852000
Annuals > 3 > balance Sheet > property Plant Equipment
971127000
Annuals > 3 > balance Sheet > total Assets
2708544000
Annuals > 3 > balance Sheet > payables
1012663000
Annuals > 3 > balance Sheet > short Term Debt
89489000
Annuals > 3 > balance Sheet > long Term Debt
-
Annuals > 3 > balance Sheet > total Liabilities
1468610000
Annuals > 3 > balance Sheet > equity
1239934000
Annuals > 3 > balance Sheet > currency_symbol
DKK
Annuals > 3 > cash Flow > net Income
316745000
Annuals > 3 > cash Flow > depreciation
100526000
Annuals > 3 > cash Flow > change In Working Capital
-42784000
Annuals > 3 > cash Flow > cash From Operations
308064000
Annuals > 3 > cash Flow > capital Expenditures
202885000
Annuals > 3 > cash Flow > cash From Investing
-212741000
Annuals > 3 > cash Flow > cash From Financing
-91600000
Annuals > 3 > cash Flow > net Change In Cash
3723000
Annuals > 3 > cash Flow > currency_symbol
DKK
Annuals > 3 > ratios > PE
9.339750736860697
Annuals > 3 > ratios > PB
2.0295490405134466
Annuals > 3 > ratios > ROE
20.47028309571316
Annuals > 3 > ratios > ROA
9.371012617849296
Annuals > 3 > ratios > FCF
105179000
Annuals > 3 > ratios > Piotroski FScore
4
Annuals > 3 > ratios > fcf Percent
0.021909918092206677
Annuals > 3 > health Score
66
Valuation > metrics > PE
0.0991
Valuation > metrics > PB
1.5737960097308228
Valuation > final Score
100
Valuation > verdict
49.5% Undervalued
Profitability > metrics > ROE
2.5022115506129152
Profitability > metrics > ROA
2.1964612568639414
Profitability > metrics > Net Margin
0.02702702702702703
Profitability > final Score
16
Profitability > verdict
Weak
Risk > metrics > Debt Equity
1.6048274990521927
Risk > metrics > Interest Coverage
5.726415094339623
Risk > final Score
53
Risk > verdict
High
Liquidity > metrics > Current Ratio
1.1485634197617378
Liquidity > metrics > Quick Ratio
0.5973752946422883
Liquidity > final Score
59
Liquidity > verdict
Weak
Prev Valuations > 0
100
Prev Valuations > 1
100
Prev Valuations > 2
100
Prev Profitabilities > 0
16
Prev Profitabilities > 1
17
Prev Profitabilities > 2
26
Prev Risks > 0
54
Prev Risks > 1
51
Prev Risks > 2
53
Prev Liquidities > 0
57
Prev Liquidities > 1
59
Prev Liquidities > 2
56
Updated At
2026-01-20T22:58:57.956Z
Earnings History > 0 > period
2025-12-31
Earnings History > 0 > report Date
2026-02-26
Earnings History > 0 > date
2025-12-31
Earnings History > 0 > before After Market
AfterMarket
Earnings History > 0 > currency
-
Earnings History > 0 > eps Actual
-
Earnings History > 0 > eps Estimate
-
Earnings History > 0 > eps Difference
0
Earnings History > 0 > surprise Percent
-
Earnings History > 1 > period
2025-09-30
Earnings History > 1 > report Date
2025-10-29
Earnings History > 1 > date
2025-09-30
Earnings History > 1 > before After Market
AfterMarket
Earnings History > 1 > currency
-
Earnings History > 1 > eps Actual
1.4572
Earnings History > 1 > eps Estimate
-
Earnings History > 1 > eps Difference
0
Earnings History > 1 > surprise Percent
-
Earnings History > 2 > period
2025-06-30
Earnings History > 2 > report Date
2025-08-14
Earnings History > 2 > date
2025-06-30
Earnings History > 2 > before After Market
AfterMarket
Earnings History > 2 > currency
-
Earnings History > 2 > eps Actual
1.4645
Earnings History > 2 > eps Estimate
-
Earnings History > 2 > eps Difference
0
Earnings History > 2 > surprise Percent
-
Earnings History > 3 > period
2025-03-31
Earnings History > 3 > report Date
2025-03-31
Earnings History > 3 > date
2025-03-31
Earnings History > 3 > before After Market
-
Earnings History > 3 > currency
-
Earnings History > 3 > eps Actual
1.4756
Earnings History > 3 > eps Estimate
-
Earnings History > 3 > eps Difference
0
Earnings History > 3 > surprise Percent
-
Earnings History > 4 > period
2024-12-31
Earnings History > 4 > report Date
2025-03-20
Earnings History > 4 > date
2024-12-31
Earnings History > 4 > before After Market
AfterMarket
Earnings History > 4 > currency
-
Earnings History > 4 > eps Actual
2.2631
Earnings History > 4 > eps Estimate
-
Earnings History > 4 > eps Difference
0
Earnings History > 4 > surprise Percent
-
Earnings History > 5 > period
2024-09-30
Earnings History > 5 > report Date
2024-10-23
Earnings History > 5 > date
2024-09-30
Earnings History > 5 > before After Market
AfterMarket
Earnings History > 5 > currency
-
Earnings History > 5 > eps Actual
1.6943
Earnings History > 5 > eps Estimate
-
Earnings History > 5 > eps Difference
0
Earnings History > 5 > surprise Percent
-
Earnings History > 6 > period
2024-06-30
Earnings History > 6 > report Date
2024-08-14
Earnings History > 6 > date
2024-06-30
Earnings History > 6 > before After Market
AfterMarket
Earnings History > 6 > currency
-
Earnings History > 6 > eps Actual
1.0711
Earnings History > 6 > eps Estimate
-
Earnings History > 6 > eps Difference
0
Earnings History > 6 > surprise Percent
-
Earnings History > 7 > period
2024-03-31
Earnings History > 7 > report Date
2024-04-24
Earnings History > 7 > date
2024-03-31
Earnings History > 7 > before After Market
AfterMarket
Earnings History > 7 > currency
-
Earnings History > 7 > eps Actual
0.984
Earnings History > 7 > eps Estimate
-
Earnings History > 7 > eps Difference
0
Earnings History > 7 > surprise Percent
-
Earnings History > 8 > period
2023-12-31
Earnings History > 8 > report Date
2024-03-20
Earnings History > 8 > date
2023-12-31
Earnings History > 8 > before After Market
AfterMarket
Earnings History > 8 > currency
-
Earnings History > 8 > eps Actual
1.7074
Earnings History > 8 > eps Estimate
-
Earnings History > 8 > eps Difference
0
Earnings History > 8 > surprise Percent
-
Earnings History > 9 > period
2023-09-30
Earnings History > 9 > report Date
2023-09-30
Earnings History > 9 > date
2023-09-30
Earnings History > 9 > before After Market
-
Earnings History > 9 > currency
-
Earnings History > 9 > eps Actual
1.818
Earnings History > 9 > eps Estimate
-
Earnings History > 9 > eps Difference
0
Earnings History > 9 > surprise Percent
-
Earnings History > 10 > period
2023-06-30
Earnings History > 10 > report Date
2023-06-30
Earnings History > 10 > date
2023-06-30
Earnings History > 10 > before After Market
-
Earnings History > 10 > currency
-
Earnings History > 10 > eps Actual
1.6705
Earnings History > 10 > eps Estimate
-
Earnings History > 10 > eps Difference
0
Earnings History > 10 > surprise Percent
-
Earnings History > 11 > period
2023-03-31
Earnings History > 11 > report Date
2023-03-31
Earnings History > 11 > date
2023-03-31
Earnings History > 11 > before After Market
-
Earnings History > 11 > currency
-
Earnings History > 11 > eps Actual
2.3976
Earnings History > 11 > eps Estimate
-
Earnings History > 11 > eps Difference
0
Earnings History > 11 > surprise Percent
-
Earnings History > 12 > period
2022-12-31
Earnings History > 12 > report Date
2022-12-31
Earnings History > 12 > date
2022-12-31
Earnings History > 12 > before After Market
-
Earnings History > 12 > currency
-
Earnings History > 12 > eps Actual
3.1195
Earnings History > 12 > eps Estimate
-
Earnings History > 12 > eps Difference
0
Earnings History > 12 > surprise Percent
-
Earnings History > 13 > period
2022-09-30
Earnings History > 13 > report Date
2022-09-30
Earnings History > 13 > date
2022-09-30
Earnings History > 13 > before After Market
-
Earnings History > 13 > currency
-
Earnings History > 13 > eps Actual
2.6339
Earnings History > 13 > eps Estimate
-
Earnings History > 13 > eps Difference
0
Earnings History > 13 > surprise Percent
-
Earnings History > 14 > period
2022-06-30
Earnings History > 14 > report Date
2022-06-30
Earnings History > 14 > date
2022-06-30
Earnings History > 14 > before After Market
-
Earnings History > 14 > currency
-
Earnings History > 14 > eps Actual
3.216
Earnings History > 14 > eps Estimate
-
Earnings History > 14 > eps Difference
0
Earnings History > 14 > surprise Percent
-
Earnings History > 15 > period
2022-03-31
Earnings History > 15 > report Date
2022-03-31
Earnings History > 15 > date
2022-03-31
Earnings History > 15 > before After Market
-
Earnings History > 15 > currency
-
Earnings History > 15 > eps Actual
3.0335
Earnings History > 15 > eps Estimate
-
Earnings History > 15 > eps Difference
0
Earnings History > 15 > surprise Percent
-
Earnings History > 16 > period
2021-12-31
Earnings History > 16 > report Date
2021-12-31
Earnings History > 16 > date
2021-12-31
Earnings History > 16 > before After Market
-
Earnings History > 16 > currency
-
Earnings History > 16 > eps Actual
2.4449
Earnings History > 16 > eps Estimate
-
Earnings History > 16 > eps Difference
0
Earnings History > 16 > surprise Percent
-
Earnings History > 17 > period
2021-09-30
Earnings History > 17 > report Date
2021-09-30
Earnings History > 17 > date
2021-09-30
Earnings History > 17 > before After Market
-
Earnings History > 17 > currency
-
Earnings History > 17 > eps Actual
2.2373
Earnings History > 17 > eps Estimate
-
Earnings History > 17 > eps Difference
0
Earnings History > 17 > surprise Percent
-
Earnings History > 18 > period
2021-06-30
Earnings History > 18 > report Date
2021-06-30
Earnings History > 18 > date
2021-06-30
Earnings History > 18 > before After Market
-
Earnings History > 18 > currency
-
Earnings History > 18 > eps Actual
2.2806
Earnings History > 18 > eps Estimate
-
Earnings History > 18 > eps Difference
0
Earnings History > 18 > surprise Percent
-
Earnings History > 19 > period
2021-03-31
Earnings History > 19 > report Date
2021-03-31
Earnings History > 19 > date
2021-03-31
Earnings History > 19 > before After Market
-
Earnings History > 19 > currency
-
Earnings History > 19 > eps Actual
2.3769
Earnings History > 19 > eps Estimate
-
Earnings History > 19 > eps Difference
0
Earnings History > 19 > surprise Percent
-
Earnings History > 20 > period
2020-12-31
Earnings History > 20 > report Date
2020-12-31
Earnings History > 20 > date
2020-12-31
Earnings History > 20 > before After Market
-
Earnings History > 20 > currency
-
Earnings History > 20 > eps Actual
1.9125
Earnings History > 20 > eps Estimate
-
Earnings History > 20 > eps Difference
0
Earnings History > 20 > surprise Percent
-
Earnings History > 21 > period
2020-09-30
Earnings History > 21 > report Date
2020-09-30
Earnings History > 21 > date
2020-09-30
Earnings History > 21 > before After Market
-
Earnings History > 21 > currency
-
Earnings History > 21 > eps Actual
1.4507
Earnings History > 21 > eps Estimate
-
Earnings History > 21 > eps Difference
0
Earnings History > 21 > surprise Percent
-
Earnings History > 22 > period
2020-06-30
Earnings History > 22 > report Date
2020-06-30
Earnings History > 22 > date
2020-06-30
Earnings History > 22 > before After Market
-
Earnings History > 22 > currency
-
Earnings History > 22 > eps Actual
1.5691
Earnings History > 22 > eps Estimate
-
Earnings History > 22 > eps Difference
0
Earnings History > 22 > surprise Percent
-
Earnings History > 23 > period
2020-03-31
Earnings History > 23 > report Date
2020-03-31
Earnings History > 23 > date
2020-03-31
Earnings History > 23 > before After Market
-
Earnings History > 23 > currency
-
Earnings History > 23 > eps Actual
1.429
Earnings History > 23 > eps Estimate
-
Earnings History > 23 > eps Difference
0
Earnings History > 23 > surprise Percent
-
Earnings History > 24 > period
2019-12-31
Earnings History > 24 > report Date
2019-12-31
Earnings History > 24 > date
2019-12-31
Earnings History > 24 > before After Market
-
Earnings History > 24 > currency
-
Earnings History > 24 > eps Actual
1.3792
Earnings History > 24 > eps Estimate
-
Earnings History > 24 > eps Difference
0
Earnings History > 24 > surprise Percent
-
Earnings History > 25 > period
2019-09-30
Earnings History > 25 > report Date
2019-09-30
Earnings History > 25 > date
2019-09-30
Earnings History > 25 > before After Market
-
Earnings History > 25 > currency
-
Earnings History > 25 > eps Actual
1.13
Earnings History > 25 > eps Estimate
-
Earnings History > 25 > eps Difference
0
Earnings History > 25 > surprise Percent
-
Earnings History > 26 > period
2019-06-30
Earnings History > 26 > report Date
2019-06-30
Earnings History > 26 > date
2019-06-30
Earnings History > 26 > before After Market
-
Earnings History > 26 > currency
-
Earnings History > 26 > eps Actual
1.1463
Earnings History > 26 > eps Estimate
-
Earnings History > 26 > eps Difference
0
Earnings History > 26 > surprise Percent
-
Earnings History > 27 > period
2019-03-31
Earnings History > 27 > report Date
2019-03-31
Earnings History > 27 > date
2019-03-31
Earnings History > 27 > before After Market
-
Earnings History > 27 > currency
-
Earnings History > 27 > eps Actual
1.165
Earnings History > 27 > eps Estimate
-
Earnings History > 27 > eps Difference
0
Earnings History > 27 > surprise Percent
-
Earnings History > 28 > period
2018-12-31
Earnings History > 28 > report Date
2018-12-31
Earnings History > 28 > date
2018-12-31
Earnings History > 28 > before After Market
-
Earnings History > 28 > currency
-
Earnings History > 28 > eps Actual
1.3087
Earnings History > 28 > eps Estimate
-
Earnings History > 28 > eps Difference
0
Earnings History > 28 > surprise Percent
-
Earnings History > 29 > period
2018-09-30
Earnings History > 29 > report Date
2018-09-30
Earnings History > 29 > date
2018-09-30
Earnings History > 29 > before After Market
-
Earnings History > 29 > currency
-
Earnings History > 29 > eps Actual
1.0225
Earnings History > 29 > eps Estimate
-
Earnings History > 29 > eps Difference
0
Earnings History > 29 > surprise Percent
-
Earnings History > 30 > period
2018-06-30
Earnings History > 30 > report Date
2018-06-30
Earnings History > 30 > date
2018-06-30
Earnings History > 30 > before After Market
-
Earnings History > 30 > currency
-
Earnings History > 30 > eps Actual
1.1019
Earnings History > 30 > eps Estimate
-
Earnings History > 30 > eps Difference
0
Earnings History > 30 > surprise Percent
-
Earnings History > 31 > period
2018-03-31
Earnings History > 31 > report Date
2018-03-31
Earnings History > 31 > date
2018-03-31
Earnings History > 31 > before After Market
-
Earnings History > 31 > currency
-
Earnings History > 31 > eps Actual
0.9279
Earnings History > 31 > eps Estimate
-
Earnings History > 31 > eps Difference
0
Earnings History > 31 > surprise Percent
-
Brødrene A & O Johansen A/S, together with its subsidiaries, engages in the sale and distribution of technical installation materials and tools for construction companies in Denmark, Sweden, Norway, and internationally. It operates through two segments: Professional B2B and Private B2C. The company offers plumbing, fittings, sanitary ware, climate, electricity and lighting, tools and machines, brackets, workwear and safety equipment water supply, and wastewater and drainage products. It also involved in the renting of equipment. The company operates through stores, as well as sells its products online websites, such as AO.dk and AO.dk Mobile app. Brødrene A & O Johansen A/S was founded in 1914 and is headquartered in Albertslund, Denmark.
Stock Price
DKK0.00
increase compared to yesterday.
Dividend
Frequency:
Rate:
N/ANext Payout:
N/A(Last Updated 2025-09-30)
Health Score
Price to Earnings Ratio (P/E)
-
Very High
Low ≥ 50
High ≤ 10
Price to Book Ratio (P/B)
-
Low
Low ≤ 1
High ≥ 3
Return on Equity (ROE)
-
Very Low
Low ≤ 5%
High ≥ 25%
Return on Assets (ROA)
-
Very Low
Low ≤ 2%
High ≥ 10%
Free Cash Flow - Revenue % (FCF)
-
Very Low
Low ≤ 5%
High ≥ 15%
Debt to Equity
-
Very Low
Low ≥ 1
High ≤ 0.3
* Institutions hold a combined 0.00% of the total shares of Broedrene A&O Johansen A/S Pfd.
* Investors data is estimated based on stocks listed on Finnton that are currently held by Institution/Fund.
Date
2025-12-31
EPS Estimate
—
Date
2025-09-30
EPS Actual
1.4572
EPS Estimate
—
EPS Difference
0
Surprise Percent
0%
(Last Updated 2025-09-30)
(Last Updated 2025-09-30)
Revenue
DKK 0
Cost Of Revenue
DKK 0
Gross Profit
DKK 0
Operating Expenses
DKK 0
Operating Income
DKK 0
Interest Expense
DKK 0
Pretax Income
DKK 0
Net Income
DKK 0
Income Tax Expense
DKK 0
EBITDA
DKK 0
Total Other Income Expense Net
DKK 0
Earnings Per Share
0
Dividends Per Share
0
Shares Outstanding
0
Operating Margin
0%
(Last Updated 2025-09-30)
Cash
DKK 0
Short Term Investments
DKK 0
Receivables
DKK 0
Inventories
DKK 0
Total Current Assets
DKK 0
Property Plant Equipment
DKK 0
Total Assets
DKK 0
Payables
DKK 0
Short Term Debt
DKK 0
Long Term Debt
DKK 0
Total Liabilities
DKK 0
Equity
DKK 0
(Last Updated 2025-09-30)
Net Income
DKK 0
Depreciation
DKK 0
Change In Working Capital
DKK 0
Cash From Operations
DKK 0
Capital Expenditures
DKK 0
Cash From Investing
DKK 0
Cash From Financing
DKK 0
Net Change In Cash
DKK 0
Disclaimer: Finnton is a stock screener tool provided for informational and educational purposes only. The data, analysis, and insights offered on this website do not constitute financial, investment, tax, or legal advice. Users are solely responsible for their own investment decisions, and Finnton makes no guarantees regarding the accuracy, completeness, or reliability of the information provided. Past performance is not indicative of future results. Always conduct your own research and consult with a licensed financial advisor before making any investment decisions.