_id

690f3556ccc777a4e85d16d6

Ticker

BINP

Name

Bionoid Pharma Inc

Exchange

PINK

Address

433 North Camden, Beverly Hills, CA, United States, 90210

Country

USA

Sector

Healthcare

Industry

Medical Devices

Currency

USD

Website

https://aimaverickintel.com

Description

AI Maverick Intel, Inc., an AI company, focuses on acquiring and enhancing businesses through its proprietary AI Maverick platform. Its technology streamlines the customer acquisition process by automating two way communication and data-driven engagement with its clients ideal audience segments across healthcare, biotech, and other sectors. The company was formerly known as Bionoid Pharma Inc. and changed its name to AI Maverick Intel, Inc. in April 2025. AI Maverick Intel, Inc. was incorporated in 2006 and is based in Beverly Hills, California.

Last Close

0.03

Volume

-

Current Price

0.03

Change

0.006

Last Updated

2026-01-01T02:15:47.008Z

Image

data:image/webp;base64,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

Ipo Date

-

Market Cap

1372438

Next Dividend Date

-

Dividend Frequency

-

Dividend Rate

-

Dividend Yield

0

Sentiment

-

Sentiment Sources

0

Current Quarter

2025-06-30

Revenue

-

Cost Of Revenue

172857

Gross Profit

-172857

Operating Expenses

37113

Operating Income

-209970

Interest Expense

409

Pretax Income

-210379

Net Income

-210379

Eps

-0.003896296315502603

Dividends Per Share

-

Shares Outstanding

53994610

Income Tax Expense

-

EBITDA

-37113

Operating Margin

-

Total Other Income Expense Net

-409

Cash

-

Short Term Investments

-

Receivables

-

Inventories

-

Total Current Assets

-

Property Plant Equipment

-

Total Assets

4077715

Payables

-

Short Term Debt

16429

Long Term Debt

-

Total Liabilities

150307

Equity

3927408

Bs_currency_symbol

-

Depreciation

172857

Change In Working Capital

-

Cash From Operations

-

Capital Expenditures

-

Cash From Investing

-

Cash From Financing

-

Net Change In Cash

-

Cf_currency_symbol

-

PE

-

PB

0.4124446199630901

ROE

-5.356688177036864

ROA

-5.15923746509994

FCF

-

Fcf Percent

-

Piotroski FScore

0

Health Score

41

Deep Value Investing Score

4.5

Defensive Investing Score

5

Dividend Investing Score

1.5

Economic Moat Investing Score

4.3

Garp Investing Score

2

Growth Investing Score

0.5

Momentum Investing Score

3.5

Net Net Investing Score

2

Quality Investing Score

2.5

Value Investing Score

5

Quarters > 0 > quarter

2025-06-30

Quarters > 0 > income Statement > revenue

-

Quarters > 0 > income Statement > cost Of Revenue

172857

Quarters > 0 > income Statement > gross Profit

-172857

Quarters > 0 > income Statement > operating Expenses

37113

Quarters > 0 > income Statement > operating Income

-209970

Quarters > 0 > income Statement > interest Expense

409

Quarters > 0 > income Statement > pretax Income

-210379

Quarters > 0 > income Statement > net Income

-210379

Quarters > 0 > income Statement > eps

-0.003896296315502603

Quarters > 0 > income Statement > dividends Per Share

-

Quarters > 0 > income Statement > shares Outstanding

53994610

Quarters > 0 > income Statement > income Tax Expense

-

Quarters > 0 > income Statement > EBITDA

-37113

Quarters > 0 > income Statement > operating Margin

-

Quarters > 0 > income Statement > total Other Income Expense Net

-409

Quarters > 0 > income Statement > currency_symbol

-

Quarters > 0 > balance Sheet > cash

-

Quarters > 0 > balance Sheet > short Term Investments

-

Quarters > 0 > balance Sheet > receivables

-

Quarters > 0 > balance Sheet > inventories

-

Quarters > 0 > balance Sheet > total Current Assets

-

Quarters > 0 > balance Sheet > property Plant Equipment

-

Quarters > 0 > balance Sheet > total Assets

4077715

Quarters > 0 > balance Sheet > payables

-

Quarters > 0 > balance Sheet > short Term Debt

16429

Quarters > 0 > balance Sheet > long Term Debt

-

Quarters > 0 > balance Sheet > total Liabilities

150307

Quarters > 0 > balance Sheet > equity

3927408

Quarters > 0 > balance Sheet > currency_symbol

-

Quarters > 0 > cash Flow > net Income

-

Quarters > 0 > cash Flow > depreciation

172857

Quarters > 0 > cash Flow > change In Working Capital

-

Quarters > 0 > cash Flow > cash From Operations

-

Quarters > 0 > cash Flow > capital Expenditures

-

Quarters > 0 > cash Flow > cash From Investing

-

Quarters > 0 > cash Flow > cash From Financing

-

Quarters > 0 > cash Flow > net Change In Cash

-

Quarters > 0 > cash Flow > currency_symbol

-

Quarters > 0 > ratios > PE

-0.003896296315502603

Quarters > 0 > ratios > PB

0.4124446199630901

Quarters > 0 > ratios > ROE

-5.356688177036864

Quarters > 0 > ratios > ROA

-5.15923746509994

Quarters > 0 > ratios > FCF

-

Quarters > 0 > ratios > Piotroski FScore

0

Quarters > 0 > ratios > fcf Percent

-

Quarters > 0 > health Score

41

Quarters > 1 > quarter

2025-03-31

Quarters > 1 > income Statement > revenue

-

Quarters > 1 > income Statement > cost Of Revenue

172857

Quarters > 1 > income Statement > gross Profit

-173000

Quarters > 1 > income Statement > operating Expenses

73250

Quarters > 1 > income Statement > operating Income

-246000

Quarters > 1 > income Statement > interest Expense

406

Quarters > 1 > income Statement > pretax Income

-247000

Quarters > 1 > income Statement > net Income

-247000

Quarters > 1 > income Statement > eps

-0.004574497638670247

Quarters > 1 > income Statement > dividends Per Share

-

Quarters > 1 > income Statement > shares Outstanding

53995000

Quarters > 1 > income Statement > income Tax Expense

-

Quarters > 1 > income Statement > EBITDA

-73250

Quarters > 1 > income Statement > operating Margin

-

Quarters > 1 > income Statement > total Other Income Expense Net

-406

Quarters > 1 > income Statement > currency_symbol

-

Quarters > 1 > balance Sheet > cash

-

Quarters > 1 > balance Sheet > short Term Investments

-

Quarters > 1 > balance Sheet > receivables

-

Quarters > 1 > balance Sheet > inventories

-

Quarters > 1 > balance Sheet > total Current Assets

-

Quarters > 1 > balance Sheet > property Plant Equipment

-

Quarters > 1 > balance Sheet > total Assets

-

Quarters > 1 > balance Sheet > payables

-

Quarters > 1 > balance Sheet > short Term Debt

-

Quarters > 1 > balance Sheet > long Term Debt

-

Quarters > 1 > balance Sheet > total Liabilities

-

Quarters > 1 > balance Sheet > equity

-

Quarters > 1 > balance Sheet > currency_symbol

-

Quarters > 1 > cash Flow > net Income

-

Quarters > 1 > cash Flow > depreciation

172857

Quarters > 1 > cash Flow > change In Working Capital

-

Quarters > 1 > cash Flow > cash From Operations

-

Quarters > 1 > cash Flow > capital Expenditures

-

Quarters > 1 > cash Flow > cash From Investing

-

Quarters > 1 > cash Flow > cash From Financing

-

Quarters > 1 > cash Flow > net Change In Cash

-

Quarters > 1 > cash Flow > currency_symbol

-

Quarters > 1 > ratios > PE

-0.004574497638670247

Quarters > 1 > ratios > PB

-

Quarters > 1 > ratios > ROE

-

Quarters > 1 > ratios > ROA

-

Quarters > 1 > ratios > FCF

-

Quarters > 1 > ratios > Piotroski FScore

0

Quarters > 1 > ratios > fcf Percent

-

Quarters > 1 > health Score

39

Quarters > 2 > quarter

2024-12-31

Quarters > 2 > income Statement > revenue

-20941

Quarters > 2 > income Statement > cost Of Revenue

96111

Quarters > 2 > income Statement > gross Profit

-117052

Quarters > 2 > income Statement > operating Expenses

-6028

Quarters > 2 > income Statement > operating Income

-111027

Quarters > 2 > income Statement > interest Expense

3865

Quarters > 2 > income Statement > pretax Income

-90020

Quarters > 2 > income Statement > net Income

-128000

Quarters > 2 > income Statement > eps

-0.002370589869432355

Quarters > 2 > income Statement > dividends Per Share

-

Quarters > 2 > income Statement > shares Outstanding

53995000

Quarters > 2 > income Statement > income Tax Expense

3573

Quarters > 2 > income Statement > EBITDA

563120

Quarters > 2 > income Statement > operating Margin

530.1895802492718

Quarters > 2 > income Statement > total Other Income Expense Net

21007

Quarters > 2 > income Statement > currency_symbol

-

Quarters > 2 > balance Sheet > cash

-

Quarters > 2 > balance Sheet > short Term Investments

-

Quarters > 2 > balance Sheet > receivables

-

Quarters > 2 > balance Sheet > inventories

-

Quarters > 2 > balance Sheet > total Current Assets

-

Quarters > 2 > balance Sheet > property Plant Equipment

-

Quarters > 2 > balance Sheet > total Assets

-

Quarters > 2 > balance Sheet > payables

-

Quarters > 2 > balance Sheet > short Term Debt

-

Quarters > 2 > balance Sheet > long Term Debt

-

Quarters > 2 > balance Sheet > total Liabilities

-

Quarters > 2 > balance Sheet > equity

-

Quarters > 2 > balance Sheet > currency_symbol

-

Quarters > 2 > cash Flow > net Income

-

Quarters > 2 > cash Flow > depreciation

102214

Quarters > 2 > cash Flow > change In Working Capital

-

Quarters > 2 > cash Flow > cash From Operations

-

Quarters > 2 > cash Flow > capital Expenditures

-

Quarters > 2 > cash Flow > cash From Investing

-

Quarters > 2 > cash Flow > cash From Financing

-

Quarters > 2 > cash Flow > net Change In Cash

-

Quarters > 2 > cash Flow > currency_symbol

-

Quarters > 2 > ratios > PE

-0.002370589869432355

Quarters > 2 > ratios > PB

-

Quarters > 2 > ratios > ROE

-

Quarters > 2 > ratios > ROA

-

Quarters > 2 > ratios > FCF

-

Quarters > 2 > ratios > Piotroski FScore

0

Quarters > 2 > ratios > fcf Percent

-

Quarters > 2 > health Score

39

Quarters > 3 > quarter

2024-09-30

Quarters > 3 > income Statement > revenue

10983

Quarters > 3 > income Statement > cost Of Revenue

174356

Quarters > 3 > income Statement > gross Profit

-163373

Quarters > 3 > income Statement > operating Expenses

1891

Quarters > 3 > income Statement > operating Income

-165264

Quarters > 3 > income Statement > interest Expense

1826

Quarters > 3 > income Statement > pretax Income

-184229

Quarters > 3 > income Statement > net Income

-184229

Quarters > 3 > income Statement > eps

-0.0034119887151699032

Quarters > 3 > income Statement > dividends Per Share

-

Quarters > 3 > income Statement > shares Outstanding

53994610

Quarters > 3 > income Statement > income Tax Expense

-

Quarters > 3 > income Statement > EBITDA

-9546

Quarters > 3 > income Statement > operating Margin

-1504.7254848402076

Quarters > 3 > income Statement > total Other Income Expense Net

-18965

Quarters > 3 > income Statement > currency_symbol

-

Quarters > 3 > balance Sheet > cash

10252

Quarters > 3 > balance Sheet > short Term Investments

-

Quarters > 3 > balance Sheet > receivables

-

Quarters > 3 > balance Sheet > inventories

-

Quarters > 3 > balance Sheet > total Current Assets

60656

Quarters > 3 > balance Sheet > property Plant Equipment

-

Quarters > 3 > balance Sheet > total Assets

4587799

Quarters > 3 > balance Sheet > payables

5154

Quarters > 3 > balance Sheet > short Term Debt

154879

Quarters > 3 > balance Sheet > long Term Debt

-

Quarters > 3 > balance Sheet > total Liabilities

160033

Quarters > 3 > balance Sheet > equity

4427766

Quarters > 3 > balance Sheet > currency_symbol

-

Quarters > 3 > cash Flow > net Income

-

Quarters > 3 > cash Flow > depreciation

172857

Quarters > 3 > cash Flow > change In Working Capital

-

Quarters > 3 > cash Flow > cash From Operations

-

Quarters > 3 > cash Flow > capital Expenditures

-

Quarters > 3 > cash Flow > cash From Investing

-

Quarters > 3 > cash Flow > cash From Financing

-

Quarters > 3 > cash Flow > net Change In Cash

-

Quarters > 3 > cash Flow > currency_symbol

-

Quarters > 3 > ratios > PE

-0.0034119887151699032

Quarters > 3 > ratios > PB

0.3658364737431924

Quarters > 3 > ratios > ROE

-4.1607664000310765

Quarters > 3 > ratios > ROA

-4.015629281056123

Quarters > 3 > ratios > FCF

-

Quarters > 3 > ratios > Piotroski FScore

0

Quarters > 3 > ratios > fcf Percent

-

Quarters > 3 > health Score

41

Annuals > 0 > quarter

2024-12-31

Annuals > 0 > income Statement > revenue

-

Annuals > 0 > income Statement > cost Of Revenue

276571

Annuals > 0 > income Statement > gross Profit

-276571

Annuals > 0 > income Statement > operating Expenses

-

Annuals > 0 > income Statement > operating Income

-276571

Annuals > 0 > income Statement > interest Expense

1648

Annuals > 0 > income Statement > pretax Income

-278000

Annuals > 0 > income Statement > net Income

-317000

Annuals > 0 > income Statement > eps

-0.0058709139735160665

Annuals > 0 > income Statement > dividends Per Share

-

Annuals > 0 > income Statement > shares Outstanding

53995000

Annuals > 0 > income Statement > income Tax Expense

-

Annuals > 0 > income Statement > EBITDA

554790

Annuals > 0 > income Statement > operating Margin

-

Annuals > 0 > income Statement > total Other Income Expense Net

-1648

Annuals > 0 > income Statement > currency_symbol

-

Annuals > 0 > balance Sheet > cash

-

Annuals > 0 > balance Sheet > short Term Investments

-

Annuals > 0 > balance Sheet > receivables

-

Annuals > 0 > balance Sheet > inventories

-

Annuals > 0 > balance Sheet > total Current Assets

-

Annuals > 0 > balance Sheet > property Plant Equipment

-

Annuals > 0 > balance Sheet > total Assets

-

Annuals > 0 > balance Sheet > payables

-

Annuals > 0 > balance Sheet > short Term Debt

-

Annuals > 0 > balance Sheet > long Term Debt

-

Annuals > 0 > balance Sheet > total Liabilities

-

Annuals > 0 > balance Sheet > equity

-

Annuals > 0 > balance Sheet > currency_symbol

-

Annuals > 0 > cash Flow > net Income

-

Annuals > 0 > cash Flow > depreciation

276571

Annuals > 0 > cash Flow > change In Working Capital

-

Annuals > 0 > cash Flow > cash From Operations

-

Annuals > 0 > cash Flow > capital Expenditures

-

Annuals > 0 > cash Flow > cash From Investing

-

Annuals > 0 > cash Flow > cash From Financing

-

Annuals > 0 > cash Flow > net Change In Cash

-

Annuals > 0 > cash Flow > currency_symbol

-

Annuals > 0 > ratios > PE

-0.0058709139735160665

Annuals > 0 > ratios > PB

-

Annuals > 0 > ratios > ROE

-

Annuals > 0 > ratios > ROA

-

Annuals > 0 > ratios > FCF

-

Annuals > 0 > ratios > Piotroski FScore

0

Annuals > 0 > ratios > fcf Percent

-

Annuals > 0 > health Score

39

Annuals > 1 > quarter

2023-12-31

Annuals > 1 > income Statement > revenue

37506

Annuals > 1 > income Statement > cost Of Revenue

29089

Annuals > 1 > income Statement > gross Profit

8417

Annuals > 1 > income Statement > operating Expenses

15741

Annuals > 1 > income Statement > operating Income

13499

Annuals > 1 > income Statement > interest Expense

1774

Annuals > 1 > income Statement > pretax Income

11725

Annuals > 1 > income Statement > net Income

11725

Annuals > 1 > income Statement > eps

0.00021715130454687978

Annuals > 1 > income Statement > dividends Per Share

-

Annuals > 1 > income Statement > shares Outstanding

53994610

Annuals > 1 > income Statement > income Tax Expense

-7805

Annuals > 1 > income Statement > EBITDA

-4324

Annuals > 1 > income Statement > operating Margin

35.991574681384314

Annuals > 1 > income Statement > total Other Income Expense Net

-1774

Annuals > 1 > income Statement > currency_symbol

-

Annuals > 1 > balance Sheet > cash

2686

Annuals > 1 > balance Sheet > short Term Investments

-

Annuals > 1 > balance Sheet > receivables

-

Annuals > 1 > balance Sheet > inventories

-

Annuals > 1 > balance Sheet > total Current Assets

52204

Annuals > 1 > balance Sheet > property Plant Equipment

3454

Annuals > 1 > balance Sheet > total Assets

70843

Annuals > 1 > balance Sheet > payables

250

Annuals > 1 > balance Sheet > short Term Debt

154879

Annuals > 1 > balance Sheet > long Term Debt

-

Annuals > 1 > balance Sheet > total Liabilities

154879

Annuals > 1 > balance Sheet > equity

-84035

Annuals > 1 > balance Sheet > currency_symbol

-

Annuals > 1 > cash Flow > net Income

-7805

Annuals > 1 > cash Flow > depreciation

3000

Annuals > 1 > cash Flow > change In Working Capital

5035

Annuals > 1 > cash Flow > cash From Operations

230

Annuals > 1 > cash Flow > capital Expenditures

0

Annuals > 1 > cash Flow > cash From Investing

-

Annuals > 1 > cash Flow > cash From Financing

-

Annuals > 1 > cash Flow > net Change In Cash

231

Annuals > 1 > cash Flow > currency_symbol

-

Annuals > 1 > ratios > PE

0.00021715130454687978

Annuals > 1 > ratios > PB

-19.275757719997618

Annuals > 1 > ratios > ROE

-13.952519783423572

Annuals > 1 > ratios > ROA

16.550682495094787

Annuals > 1 > ratios > FCF

230

Annuals > 1 > ratios > Piotroski FScore

3

Annuals > 1 > ratios > fcf Percent

0.006132352156988216

Annuals > 1 > health Score

40

Annuals > 2 > quarter

2022-12-31

Annuals > 2 > income Statement > revenue

36041

Annuals > 2 > income Statement > cost Of Revenue

18693

Annuals > 2 > income Statement > gross Profit

17348

Annuals > 2 > income Statement > operating Expenses

15490

Annuals > 2 > income Statement > operating Income

1860

Annuals > 2 > income Statement > interest Expense

380

Annuals > 2 > income Statement > pretax Income

1478

Annuals > 2 > income Statement > net Income

1478

Annuals > 2 > income Statement > eps

0.000027373102611538448

Annuals > 2 > income Statement > dividends Per Share

-

Annuals > 2 > income Statement > shares Outstanding

53994610

Annuals > 2 > income Statement > income Tax Expense

2

Annuals > 2 > income Statement > EBITDA

4860

Annuals > 2 > income Statement > operating Margin

5.160789101301296

Annuals > 2 > income Statement > total Other Income Expense Net

-380

Annuals > 2 > income Statement > currency_symbol

-

Annuals > 2 > balance Sheet > cash

2455

Annuals > 2 > balance Sheet > short Term Investments

-

Annuals > 2 > balance Sheet > receivables

-

Annuals > 2 > balance Sheet > inventories

-

Annuals > 2 > balance Sheet > total Current Assets

61507

Annuals > 2 > balance Sheet > property Plant Equipment

3454

Annuals > 2 > balance Sheet > total Assets

83146

Annuals > 2 > balance Sheet > payables

4497

Annuals > 2 > balance Sheet > short Term Debt

154879

Annuals > 2 > balance Sheet > long Term Debt

-

Annuals > 2 > balance Sheet > total Liabilities

159376

Annuals > 2 > balance Sheet > equity

-76230

Annuals > 2 > balance Sheet > currency_symbol

-

Annuals > 2 > cash Flow > net Income

1478

Annuals > 2 > cash Flow > depreciation

3000

Annuals > 2 > cash Flow > change In Working Capital

-25123

Annuals > 2 > cash Flow > cash From Operations

-20645

Annuals > 2 > cash Flow > capital Expenditures

5

Annuals > 2 > cash Flow > cash From Investing

-

Annuals > 2 > cash Flow > cash From Financing

-50

Annuals > 2 > cash Flow > net Change In Cash

-20695

Annuals > 2 > cash Flow > currency_symbol

-

Annuals > 2 > ratios > PE

0.000027373102611538448

Annuals > 2 > ratios > PB

-21.24935458480913

Annuals > 2 > ratios > ROE

-1.9388692115964845

Annuals > 2 > ratios > ROA

1.7775960358886778

Annuals > 2 > ratios > FCF

-20650

Annuals > 2 > ratios > Piotroski FScore

1

Annuals > 2 > ratios > fcf Percent

-0.5729585749562998

Annuals > 2 > health Score

31

Annuals > 3 > quarter

2021-12-31

Annuals > 3 > income Statement > revenue

102120

Annuals > 3 > income Statement > cost Of Revenue

56110

Annuals > 3 > income Statement > gross Profit

46010

Annuals > 3 > income Statement > operating Expenses

125841

Annuals > 3 > income Statement > operating Income

-79831

Annuals > 3 > income Statement > interest Expense

393

Annuals > 3 > income Statement > pretax Income

-135000

Annuals > 3 > income Statement > net Income

-135000

Annuals > 3 > income Statement > eps

-0.003164186101019571

Annuals > 3 > income Statement > dividends Per Share

-

Annuals > 3 > income Statement > shares Outstanding

42665000

Annuals > 3 > income Statement > income Tax Expense

-1

Annuals > 3 > income Statement > EBITDA

-132000

Annuals > 3 > income Statement > operating Margin

-78.17371719545633

Annuals > 3 > income Statement > total Other Income Expense Net

-55427

Annuals > 3 > income Statement > currency_symbol

-

Annuals > 3 > balance Sheet > cash

23150

Annuals > 3 > balance Sheet > short Term Investments

-

Annuals > 3 > balance Sheet > receivables

41756

Annuals > 3 > balance Sheet > inventories

-

Annuals > 3 > balance Sheet > total Current Assets

59686

Annuals > 3 > balance Sheet > property Plant Equipment

3454

Annuals > 3 > balance Sheet > total Assets

84325

Annuals > 3 > balance Sheet > payables

7103

Annuals > 3 > balance Sheet > short Term Debt

154929

Annuals > 3 > balance Sheet > long Term Debt

-

Annuals > 3 > balance Sheet > total Liabilities

162033

Annuals > 3 > balance Sheet > equity

-77708

Annuals > 3 > balance Sheet > currency_symbol

-

Annuals > 3 > cash Flow > net Income

-86060

Annuals > 3 > cash Flow > depreciation

3000

Annuals > 3 > cash Flow > change In Working Capital

-30063

Annuals > 3 > cash Flow > cash From Operations

-19257

Annuals > 3 > cash Flow > capital Expenditures

3

Annuals > 3 > cash Flow > cash From Investing

24977

Annuals > 3 > cash Flow > cash From Financing

16799

Annuals > 3 > cash Flow > net Change In Cash

22520

Annuals > 3 > cash Flow > currency_symbol

-

Annuals > 3 > ratios > PE

-0.003164186101019571

Annuals > 3 > ratios > PB

-16.471277088588046

Annuals > 3 > ratios > ROE

173.72728676584134

Annuals > 3 > ratios > ROA

-160.09487103468723

Annuals > 3 > ratios > FCF

-19260

Annuals > 3 > ratios > Piotroski FScore

1

Annuals > 3 > ratios > fcf Percent

-0.18860164512338426

Annuals > 3 > health Score

31

Valuation > metrics > PE

-0.003896296315502603

Valuation > metrics > PB

0.4124446199630901

Valuation > final Score

70

Valuation > verdict

58.8% Undervalued

Profitability > metrics > ROE

-5.356688177036864

Profitability > final Score

30

Profitability > verdict

Weak

Risk > metrics > Debt Equity

0.03827129750715994

Risk > metrics > Interest Coverage

-513.3740831295844

Risk > final Score

-1993

Risk > verdict

High

Liquidity > metrics > Current Ratio

0

Liquidity > metrics > Quick Ratio

0

Liquidity > final Score

10

Liquidity > verdict

Weak

Prev Valuations > 0

50

Prev Valuations > 1

50

Prev Valuations > 2

70

Prev Profitabilities > 0

50

Prev Profitabilities > 1

65

Prev Profitabilities > 2

0

Prev Risks > 0

-2394

Prev Risks > 1

-85

Prev Risks > 2

-302

Prev Liquidities > 0

50

Prev Liquidities > 1

50

Prev Liquidities > 2

29

Updated At

2026-01-20T21:29:18.632Z

Earnings History > 0 > period

2025-06-30

Earnings History > 0 > report Date

2025-06-30

Earnings History > 0 > date

2025-06-30

Earnings History > 0 > before After Market

-

Earnings History > 0 > currency

-

Earnings History > 0 > eps Actual

-0.0039

Earnings History > 0 > eps Estimate

-

Earnings History > 0 > eps Difference

0

Earnings History > 0 > surprise Percent

-

Earnings History > 1 > period

2025-03-31

Earnings History > 1 > report Date

2025-03-31

Earnings History > 1 > date

2025-03-31

Earnings History > 1 > before After Market

-

Earnings History > 1 > currency

-

Earnings History > 1 > eps Actual

-0.0046

Earnings History > 1 > eps Estimate

-

Earnings History > 1 > eps Difference

0

Earnings History > 1 > surprise Percent

-

Earnings History > 2 > period

2024-09-30

Earnings History > 2 > report Date

2024-09-30

Earnings History > 2 > date

2024-09-30

Earnings History > 2 > before After Market

-

Earnings History > 2 > currency

-

Earnings History > 2 > eps Actual

-0.0034

Earnings History > 2 > eps Estimate

-

Earnings History > 2 > eps Difference

0

Earnings History > 2 > surprise Percent

-

Earnings History > 3 > period

2024-06-30

Earnings History > 3 > report Date

2024-06-30

Earnings History > 3 > date

2024-06-30

Earnings History > 3 > before After Market

-

Earnings History > 3 > currency

-

Earnings History > 3 > eps Actual

-0.0001

Earnings History > 3 > eps Estimate

-

Earnings History > 3 > eps Difference

0

Earnings History > 3 > surprise Percent

-

Earnings History > 4 > period

2024-03-31

Earnings History > 4 > report Date

2024-03-31

Earnings History > 4 > date

2024-03-31

Earnings History > 4 > before After Market

-

Earnings History > 4 > currency

-

Earnings History > 4 > eps Actual

0

Earnings History > 4 > eps Estimate

-

Earnings History > 4 > eps Difference

0

Earnings History > 4 > surprise Percent

-

Earnings History > 5 > period

2023-12-31

Earnings History > 5 > report Date

2023-12-31

Earnings History > 5 > date

2023-12-31

Earnings History > 5 > before After Market

-

Earnings History > 5 > currency

-

Earnings History > 5 > eps Actual

-0.0004

Earnings History > 5 > eps Estimate

-

Earnings History > 5 > eps Difference

0

Earnings History > 5 > surprise Percent

-

Earnings History > 6 > period

2023-09-30

Earnings History > 6 > report Date

2023-09-30

Earnings History > 6 > date

2023-09-30

Earnings History > 6 > before After Market

-

Earnings History > 6 > currency

-

Earnings History > 6 > eps Actual

0

Earnings History > 6 > eps Estimate

-

Earnings History > 6 > eps Difference

0

Earnings History > 6 > surprise Percent

-

Earnings History > 7 > period

2023-06-30

Earnings History > 7 > report Date

2023-06-30

Earnings History > 7 > date

2023-06-30

Earnings History > 7 > before After Market

-

Earnings History > 7 > currency

-

Earnings History > 7 > eps Actual

0.0002

Earnings History > 7 > eps Estimate

-

Earnings History > 7 > eps Difference

0

Earnings History > 7 > surprise Percent

-

Earnings History > 8 > period

2023-03-31

Earnings History > 8 > report Date

2023-03-31

Earnings History > 8 > date

2023-03-31

Earnings History > 8 > before After Market

-

Earnings History > 8 > currency

-

Earnings History > 8 > eps Actual

0

Earnings History > 8 > eps Estimate

-

Earnings History > 8 > eps Difference

0

Earnings History > 8 > surprise Percent

-

Earnings History > 9 > period

2022-12-31

Earnings History > 9 > report Date

2022-12-31

Earnings History > 9 > date

2022-12-31

Earnings History > 9 > before After Market

-

Earnings History > 9 > currency

-

Earnings History > 9 > eps Actual

-0.0003

Earnings History > 9 > eps Estimate

-

Earnings History > 9 > eps Difference

0

Earnings History > 9 > surprise Percent

-

Earnings History > 10 > period

2022-09-30

Earnings History > 10 > report Date

2022-09-30

Earnings History > 10 > date

2022-09-30

Earnings History > 10 > before After Market

-

Earnings History > 10 > currency

-

Earnings History > 10 > eps Actual

0

Earnings History > 10 > eps Estimate

-

Earnings History > 10 > eps Difference

0

Earnings History > 10 > surprise Percent

-

Earnings History > 11 > period

2022-06-30

Earnings History > 11 > report Date

2022-06-30

Earnings History > 11 > date

2022-06-30

Earnings History > 11 > before After Market

-

Earnings History > 11 > currency

-

Earnings History > 11 > eps Actual

0

Earnings History > 11 > eps Estimate

-

Earnings History > 11 > eps Difference

0

Earnings History > 11 > surprise Percent

-

Earnings History > 12 > period

2021-12-31

Earnings History > 12 > report Date

2021-12-31

Earnings History > 12 > date

2021-12-31

Earnings History > 12 > before After Market

-

Earnings History > 12 > currency

-

Earnings History > 12 > eps Actual

-0.0016

Earnings History > 12 > eps Estimate

-

Earnings History > 12 > eps Difference

0

Earnings History > 12 > surprise Percent

-

Earnings History > 13 > period

2021-09-30

Earnings History > 13 > report Date

2021-09-30

Earnings History > 13 > date

2021-09-30

Earnings History > 13 > before After Market

-

Earnings History > 13 > currency

-

Earnings History > 13 > eps Actual

-0.001

Earnings History > 13 > eps Estimate

-

Earnings History > 13 > eps Difference

0

Earnings History > 13 > surprise Percent

-

Earnings History > 14 > period

2021-06-30

Earnings History > 14 > report Date

2021-06-30

Earnings History > 14 > date

2021-06-30

Earnings History > 14 > before After Market

-

Earnings History > 14 > currency

-

Earnings History > 14 > eps Actual

-0.0005

Earnings History > 14 > eps Estimate

-

Earnings History > 14 > eps Difference

0

Earnings History > 14 > surprise Percent

-

Earnings History > 15 > period

2021-03-31

Earnings History > 15 > report Date

2021-03-31

Earnings History > 15 > date

2021-03-31

Earnings History > 15 > before After Market

-

Earnings History > 15 > currency

-

Earnings History > 15 > eps Actual

0.8756

Earnings History > 15 > eps Estimate

-

Earnings History > 15 > eps Difference

0

Earnings History > 15 > surprise Percent

-

Earnings History > 16 > period

2012-09-30

Earnings History > 16 > report Date

2012-09-30

Earnings History > 16 > date

2012-09-30

Earnings History > 16 > before After Market

-

Earnings History > 16 > currency

-

Earnings History > 16 > eps Actual

8.7804

Earnings History > 16 > eps Estimate

-

Earnings History > 16 > eps Difference

0

Earnings History > 16 > surprise Percent

-

Earnings History > 17 > period

2012-06-30

Earnings History > 17 > report Date

2012-06-30

Earnings History > 17 > date

2012-06-30

Earnings History > 17 > before After Market

-

Earnings History > 17 > currency

-

Earnings History > 17 > eps Actual

20.3103

Earnings History > 17 > eps Estimate

-

Earnings History > 17 > eps Difference

0

Earnings History > 17 > surprise Percent

-

Earnings History > 18 > period

2012-03-31

Earnings History > 18 > report Date

2012-03-31

Earnings History > 18 > date

2012-03-31

Earnings History > 18 > before After Market

-

Earnings History > 18 > currency

-

Earnings History > 18 > eps Actual

-30.6734

Earnings History > 18 > eps Estimate

-

Earnings History > 18 > eps Difference

0

Earnings History > 18 > surprise Percent

-

Earnings History > 19 > period

2011-12-31

Earnings History > 19 > report Date

2012-03-31

Earnings History > 19 > date

2011-12-31

Earnings History > 19 > before After Market

-

Earnings History > 19 > currency

-

Earnings History > 19 > eps Actual

-30.6728

Earnings History > 19 > eps Estimate

0

Earnings History > 19 > eps Difference

-30.6728

Earnings History > 19 > surprise Percent

-

Earnings History > 20 > period

2011-09-30

Earnings History > 20 > report Date

2011-09-30

Earnings History > 20 > date

2011-09-30

Earnings History > 20 > before After Market

-

Earnings History > 20 > currency

-

Earnings History > 20 > eps Actual

-22.7045

Earnings History > 20 > eps Estimate

-

Earnings History > 20 > eps Difference

0

Earnings History > 20 > surprise Percent

-

Earnings History > 21 > period

2011-06-30

Earnings History > 21 > report Date

2011-06-30

Earnings History > 21 > date

2011-06-30

Earnings History > 21 > before After Market

-

Earnings History > 21 > currency

-

Earnings History > 21 > eps Actual

-26.2569

Earnings History > 21 > eps Estimate

-

Earnings History > 21 > eps Difference

0

Earnings History > 21 > surprise Percent

-

Earnings History > 22 > period

2011-03-31

Earnings History > 22 > report Date

2011-03-31

Earnings History > 22 > date

2011-03-31

Earnings History > 22 > before After Market

-

Earnings History > 22 > currency

-

Earnings History > 22 > eps Actual

-383.5545

Earnings History > 22 > eps Estimate

-

Earnings History > 22 > eps Difference

0

Earnings History > 22 > surprise Percent

-

Earnings History > 23 > period

2010-12-31

Earnings History > 23 > report Date

2011-03-31

Earnings History > 23 > date

2010-12-31

Earnings History > 23 > before After Market

-

Earnings History > 23 > currency

-

Earnings History > 23 > eps Actual

-383.5456

Earnings History > 23 > eps Estimate

0

Earnings History > 23 > eps Difference

-383.5456

Earnings History > 23 > surprise Percent

-

Earnings History > 24 > period

2010-09-30

Earnings History > 24 > report Date

2010-12-31

Earnings History > 24 > date

2010-09-30

Earnings History > 24 > before After Market

-

Earnings History > 24 > currency

-

Earnings History > 24 > eps Actual

-135.2877

Earnings History > 24 > eps Estimate

0

Earnings History > 24 > eps Difference

-135.2877

Earnings History > 24 > surprise Percent

-

Earnings History > 25 > period

2010-06-30

Earnings History > 25 > report Date

2010-06-30

Earnings History > 25 > date

2010-06-30

Earnings History > 25 > before After Market

-

Earnings History > 25 > currency

-

Earnings History > 25 > eps Actual

-62.8994

Earnings History > 25 > eps Estimate

-

Earnings History > 25 > eps Difference

0

Earnings History > 25 > surprise Percent

-

Earnings History > 26 > period

2010-03-31

Earnings History > 26 > report Date

2010-03-31

Earnings History > 26 > date

2010-03-31

Earnings History > 26 > before After Market

-

Earnings History > 26 > currency

-

Earnings History > 26 > eps Actual

-46.0216

Earnings History > 26 > eps Estimate

-

Earnings History > 26 > eps Difference

0

Earnings History > 26 > surprise Percent

-

Earnings History > 27 > period

2009-12-31

Earnings History > 27 > report Date

2009-12-31

Earnings History > 27 > date

2009-12-31

Earnings History > 27 > before After Market

-

Earnings History > 27 > currency

-

Earnings History > 27 > eps Actual

-130.3905

Earnings History > 27 > eps Estimate

-

Earnings History > 27 > eps Difference

0

Earnings History > 27 > surprise Percent

-

Earnings History > 28 > period

2009-09-30

Earnings History > 28 > report Date

2009-09-30

Earnings History > 28 > date

2009-09-30

Earnings History > 28 > before After Market

-

Earnings History > 28 > currency

-

Earnings History > 28 > eps Actual

-76.383

Earnings History > 28 > eps Estimate

-

Earnings History > 28 > eps Difference

0

Earnings History > 28 > surprise Percent

-

Earnings History > 29 > period

2009-06-30

Earnings History > 29 > report Date

2009-06-30

Earnings History > 29 > date

2009-06-30

Earnings History > 29 > before After Market

-

Earnings History > 29 > currency

-

Earnings History > 29 > eps Actual

-140.9202

Earnings History > 29 > eps Estimate

-

Earnings History > 29 > eps Difference

0

Earnings History > 29 > surprise Percent

-

Earnings History > 30 > period

2009-03-31

Earnings History > 30 > report Date

2009-05-20

Earnings History > 30 > date

2009-03-31

Earnings History > 30 > before After Market

BeforeMarket

Earnings History > 30 > currency

-

Earnings History > 30 > eps Actual

-0.5

Earnings History > 30 > eps Estimate

-

Earnings History > 30 > eps Difference

0

Earnings History > 30 > surprise Percent

-

Earnings History > 31 > period

2008-12-31

Earnings History > 31 > report Date

2008-12-31

Earnings History > 31 > date

2008-12-31

Earnings History > 31 > before After Market

-

Earnings History > 31 > currency

-

Earnings History > 31 > eps Actual

-76.6087

Earnings History > 31 > eps Estimate

-

Earnings History > 31 > eps Difference

0

Earnings History > 31 > surprise Percent

-

Earnings History > 32 > period

2008-09-30

Earnings History > 32 > report Date

2008-11-19

Earnings History > 32 > date

2008-09-30

Earnings History > 32 > before After Market

BeforeMarket

Earnings History > 32 > currency

-

Earnings History > 32 > eps Actual

-0.5

Earnings History > 32 > eps Estimate

-

Earnings History > 32 > eps Difference

0

Earnings History > 32 > surprise Percent

-

Earnings History > 33 > period

2008-06-30

Earnings History > 33 > report Date

2008-08-14

Earnings History > 33 > date

2008-06-30

Earnings History > 33 > before After Market

BeforeMarket

Earnings History > 33 > currency

-

Earnings History > 33 > eps Actual

-0.5

Earnings History > 33 > eps Estimate

-

Earnings History > 33 > eps Difference

0

Earnings History > 33 > surprise Percent

-

Earnings History > 34 > period

2008-03-31

Earnings History > 34 > report Date

2008-05-15

Earnings History > 34 > date

2008-03-31

Earnings History > 34 > before After Market

BeforeMarket

Earnings History > 34 > currency

-

Earnings History > 34 > eps Actual

-0.5

Earnings History > 34 > eps Estimate

-

Earnings History > 34 > eps Difference

0

Earnings History > 34 > surprise Percent

-

Earnings History > 35 > period

2007-12-31

Earnings History > 35 > report Date

2008-02-15

Earnings History > 35 > date

2007-12-31

Earnings History > 35 > before After Market

BeforeMarket

Earnings History > 35 > currency

-

Earnings History > 35 > eps Actual

-67.3057

Earnings History > 35 > eps Estimate

-

Earnings History > 35 > eps Difference

0

Earnings History > 35 > surprise Percent

-

Earnings History > 36 > period

2007-09-30

Earnings History > 36 > report Date

2007-09-30

Earnings History > 36 > date

2007-09-30

Earnings History > 36 > before After Market

-

Earnings History > 36 > currency

-

Earnings History > 36 > eps Actual

-47.6036

Earnings History > 36 > eps Estimate

-

Earnings History > 36 > eps Difference

0

Earnings History > 36 > surprise Percent

-

Earnings History > 37 > period

2007-06-30

Earnings History > 37 > report Date

2007-06-30

Earnings History > 37 > date

2007-06-30

Earnings History > 37 > before After Market

-

Earnings History > 37 > currency

-

Earnings History > 37 > eps Actual

-45.4297

Earnings History > 37 > eps Estimate

-

Earnings History > 37 > eps Difference

0

Earnings History > 37 > surprise Percent

-