_id

6910998eccc777a4e85d5c81

Ticker

EVAX

Name

Evaxion Biotech AS

Exchange

NASDAQ

Address

Dr. Neergaards Vej, Horsholm, Denmark, 2970

Country

USA

Sector

Healthcare

Industry

Biotechnology

Currency

USD

Website

https://evaxion.ai

Description

Evaxion A/S, a clinical-stage biotech company, develops artificial intelligence-powered immunology vaccines. The company develops EVX-01, which is in phase 2 global multi-center clinical trial for the treatment of metastatic melanoma; EVX-02, a DNA-based cancer vaccine that has completed Phase 1/2a trial to induce a therapeutic immune response in the adjuvant setting in patients with resected melanoma; and EVX-03, DNA-based cancer vaccine for the treatment of various cancers, including non-small cell lung cancer. Its programs also include vaccines that are in pre-clinical stage, which includes EVX-B1 for the prevention of S. aureus-induced skin and soft tissue infections in patients undergoing elective abdominal hernia surgery; EVX-B2 to target diseases caused by N. gonorrhoeae; EVX-B3 for eliciting strong humoral antibody and cellular immune response to the bacterial pathogen; and EVX-V1, a viral vaccine product candidate for targeting Cytomegalovirus. The company was formerly known as Evaxion Biotech A/S and changed its name to Evaxion A/S in May 2025. Evaxion A/S was incorporated in 2008 and is based in Horsholm, Denmark.

Last Close

6.45

Volume

64105

Current Price

6.21

Change

-3.720930232558143

Last Updated

2025-11-30T18:25:36.886Z

Image

data:image/webp;base64,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

Ipo Date

2021-02-05T00:00:00.000Z

Market Cap

49499176

Next Dividend Date

-

Dividend Frequency

-

Dividend Rate

-

Dividend Yield

0

Sentiment

0.23676923076923073

Sentiment Sources

13

Rating

4.5

Target Price

14.175

Strong Buy

1

Buy

1

Hold

0

Sell

0

Strong Sell

0

Current Quarter

2025-09-30

Revenue

7492000

Cost Of Revenue

-

Gross Profit

7492000

Operating Expenses

4470000

Operating Income

3022000

Interest Expense

1360000

Pretax Income

4352000

Net Income

4618000

Eps

4.178251558248971

Dividends Per Share

-

Shares Outstanding

8340215

Income Tax Expense

-265000

EBITDA

5712000

Operating Margin

40.336358782701545

Total Other Income Expense Net

1330000

Cash

10572000

Short Term Investments

-

Receivables

-

Inventories

-

Total Current Assets

10572000

Property Plant Equipment

-

Total Assets

29737000

Payables

-

Short Term Debt

-

Long Term Debt

-

Total Liabilities

13138000

Equity

16599000

Depreciation

90750

Change In Working Capital

-

Cash From Operations

-

Capital Expenditures

0

Cash From Investing

-

Cash From Financing

-

Net Change In Cash

-

PE

-

PB

0.4134938170974155

ROE

27.820953069462018

ROA

15.52947506473417

FCF

-

Fcf Percent

-

Piotroski FScore

2

Health Score

77

Deep Value Investing Score

7.5

Defensive Investing Score

4.5

Dividend Investing Score

1.5

Economic Moat Investing Score

9

Garp Investing Score

5.5

Growth Investing Score

4.5

Momentum Investing Score

5

Net Net Investing Score

2.5

Quality Investing Score

7

Value Investing Score

9.5

Quarters > 0 > quarter

2025-09-30

Quarters > 0 > income Statement > revenue

7492000

Quarters > 0 > income Statement > cost Of Revenue

-

Quarters > 0 > income Statement > gross Profit

7492000

Quarters > 0 > income Statement > operating Expenses

4470000

Quarters > 0 > income Statement > operating Income

3022000

Quarters > 0 > income Statement > interest Expense

1360000

Quarters > 0 > income Statement > pretax Income

4352000

Quarters > 0 > income Statement > net Income

4618000

Quarters > 0 > income Statement > eps

4.178251558248971

Quarters > 0 > income Statement > dividends Per Share

-

Quarters > 0 > income Statement > shares Outstanding

1105247

Quarters > 0 > income Statement > income Tax Expense

-265000

Quarters > 0 > income Statement > EBITDA

5712000

Quarters > 0 > income Statement > operating Margin

40.336358782701545

Quarters > 0 > income Statement > total Other Income Expense Net

1330000

Quarters > 0 > balance Sheet > cash

10572000

Quarters > 0 > balance Sheet > short Term Investments

-

Quarters > 0 > balance Sheet > receivables

-

Quarters > 0 > balance Sheet > inventories

-

Quarters > 0 > balance Sheet > total Current Assets

10572000

Quarters > 0 > balance Sheet > property Plant Equipment

-

Quarters > 0 > balance Sheet > total Assets

29737000

Quarters > 0 > balance Sheet > payables

-

Quarters > 0 > balance Sheet > short Term Debt

-

Quarters > 0 > balance Sheet > long Term Debt

-

Quarters > 0 > balance Sheet > total Liabilities

13138000

Quarters > 0 > balance Sheet > equity

16599000

Quarters > 0 > cash Flow > net Income

4618000

Quarters > 0 > cash Flow > depreciation

90750

Quarters > 0 > cash Flow > change In Working Capital

-

Quarters > 0 > cash Flow > cash From Operations

-

Quarters > 0 > cash Flow > capital Expenditures

0

Quarters > 0 > cash Flow > cash From Investing

-

Quarters > 0 > cash Flow > cash From Financing

-

Quarters > 0 > cash Flow > net Change In Cash

-

Quarters > 0 > ratios > PE

4.178251558248971

Quarters > 0 > ratios > PB

0.4134938170974155

Quarters > 0 > ratios > ROE

27.820953069462018

Quarters > 0 > ratios > ROA

15.52947506473417

Quarters > 0 > ratios > FCF

-

Quarters > 0 > ratios > Piotroski FScore

2

Quarters > 0 > ratios > fcf Percent

-

Quarters > 0 > health Score

77

Quarters > 1 > quarter

2025-06-30

Quarters > 1 > income Statement > revenue

37000

Quarters > 1 > income Statement > cost Of Revenue

-

Quarters > 1 > income Statement > gross Profit

37000

Quarters > 1 > income Statement > operating Expenses

4377000

Quarters > 1 > income Statement > operating Income

-4340000

Quarters > 1 > income Statement > interest Expense

241000

Quarters > 1 > income Statement > pretax Income

-5026000

Quarters > 1 > income Statement > net Income

-4831000

Quarters > 1 > income Statement > eps

-4.370968661303763

Quarters > 1 > income Statement > dividends Per Share

-

Quarters > 1 > income Statement > shares Outstanding

1105247

Quarters > 1 > income Statement > income Tax Expense

-195000

Quarters > 1 > income Statement > EBITDA

-4785000

Quarters > 1 > income Statement > operating Margin

-11729.72972972973

Quarters > 1 > income Statement > total Other Income Expense Net

-686000

Quarters > 1 > balance Sheet > cash

14746000

Quarters > 1 > balance Sheet > short Term Investments

-

Quarters > 1 > balance Sheet > receivables

864018

Quarters > 1 > balance Sheet > inventories

-

Quarters > 1 > balance Sheet > total Current Assets

18177000

Quarters > 1 > balance Sheet > property Plant Equipment

3623000

Quarters > 1 > balance Sheet > total Assets

22449000

Quarters > 1 > balance Sheet > payables

2496000

Quarters > 1 > balance Sheet > short Term Debt

540000

Quarters > 1 > balance Sheet > long Term Debt

9031000

Quarters > 1 > balance Sheet > total Liabilities

16223000

Quarters > 1 > balance Sheet > equity

6226000

Quarters > 1 > cash Flow > net Income

-4831000

Quarters > 1 > cash Flow > depreciation

-

Quarters > 1 > cash Flow > change In Working Capital

-

Quarters > 1 > cash Flow > cash From Operations

-

Quarters > 1 > cash Flow > capital Expenditures

0

Quarters > 1 > cash Flow > cash From Investing

-

Quarters > 1 > cash Flow > cash From Financing

-

Quarters > 1 > cash Flow > net Change In Cash

-

Quarters > 1 > ratios > PE

-4.370968661303763

Quarters > 1 > ratios > PB

1.1024066607773852

Quarters > 1 > ratios > ROE

-77.59396080950852

Quarters > 1 > ratios > ROA

-21.519889527373156

Quarters > 1 > ratios > FCF

-

Quarters > 1 > ratios > Piotroski FScore

0

Quarters > 1 > ratios > fcf Percent

-

Quarters > 1 > health Score

28

Quarters > 2 > quarter

2025-03-31

Quarters > 2 > income Statement > revenue

122000

Quarters > 2 > income Statement > cost Of Revenue

-

Quarters > 2 > income Statement > gross Profit

122000

Quarters > 2 > income Statement > operating Expenses

3868000

Quarters > 2 > income Statement > operating Income

-3868000

Quarters > 2 > income Statement > interest Expense

397000

Quarters > 2 > income Statement > pretax Income

-1772000

Quarters > 2 > income Statement > net Income

-1580000

Quarters > 2 > income Statement > eps

-1.429544708105971

Quarters > 2 > income Statement > dividends Per Share

-

Quarters > 2 > income Statement > shares Outstanding

1105247

Quarters > 2 > income Statement > income Tax Expense

-192000

Quarters > 2 > income Statement > EBITDA

-1375000

Quarters > 2 > income Statement > operating Margin

-3170.4918032786886

Quarters > 2 > income Statement > total Other Income Expense Net

2096000

Quarters > 2 > balance Sheet > cash

17843000

Quarters > 2 > balance Sheet > short Term Investments

-

Quarters > 2 > balance Sheet > receivables

1858000

Quarters > 2 > balance Sheet > inventories

-

Quarters > 2 > balance Sheet > total Current Assets

17843000

Quarters > 2 > balance Sheet > property Plant Equipment

3514000

Quarters > 2 > balance Sheet > total Assets

25239000

Quarters > 2 > balance Sheet > payables

2968000

Quarters > 2 > balance Sheet > short Term Debt

473000

Quarters > 2 > balance Sheet > long Term Debt

-

Quarters > 2 > balance Sheet > total Liabilities

14918000

Quarters > 2 > balance Sheet > equity

10321000

Quarters > 2 > cash Flow > net Income

-1580000

Quarters > 2 > cash Flow > depreciation

90750

Quarters > 2 > cash Flow > change In Working Capital

-

Quarters > 2 > cash Flow > cash From Operations

-

Quarters > 2 > cash Flow > capital Expenditures

0

Quarters > 2 > cash Flow > cash From Investing

-

Quarters > 2 > cash Flow > cash From Financing

-

Quarters > 2 > cash Flow > net Change In Cash

1376140

Quarters > 2 > ratios > PE

-1.429544708105971

Quarters > 2 > ratios > PB

0.6650115172948358

Quarters > 2 > ratios > ROE

-15.308594128475923

Quarters > 2 > ratios > ROA

-6.2601529379135465

Quarters > 2 > ratios > FCF

-

Quarters > 2 > ratios > Piotroski FScore

0

Quarters > 2 > ratios > fcf Percent

-

Quarters > 2 > health Score

31

Quarters > 3 > quarter

2024-12-31

Quarters > 3 > income Statement > revenue

122000

Quarters > 3 > income Statement > cost Of Revenue

-

Quarters > 3 > income Statement > gross Profit

-

Quarters > 3 > income Statement > operating Expenses

4146000

Quarters > 3 > income Statement > operating Income

-4024000

Quarters > 3 > income Statement > interest Expense

1703000

Quarters > 3 > income Statement > pretax Income

-3904000

Quarters > 3 > income Statement > net Income

-3629000

Quarters > 3 > income Statement > eps

-0.0517463457725902

Quarters > 3 > income Statement > dividends Per Share

-

Quarters > 3 > income Statement > shares Outstanding

70130556

Quarters > 3 > income Statement > income Tax Expense

-

Quarters > 3 > income Statement > EBITDA

-

Quarters > 3 > income Statement > operating Margin

-3298.360655737705

Quarters > 3 > income Statement > total Other Income Expense Net

-

Quarters > 3 > balance Sheet > cash

5052000

Quarters > 3 > balance Sheet > short Term Investments

-

Quarters > 3 > balance Sheet > receivables

-

Quarters > 3 > balance Sheet > inventories

-

Quarters > 3 > balance Sheet > total Current Assets

8765000

Quarters > 3 > balance Sheet > property Plant Equipment

3514000

Quarters > 3 > balance Sheet > total Assets

12485000

Quarters > 3 > balance Sheet > payables

2968000

Quarters > 3 > balance Sheet > short Term Debt

-

Quarters > 3 > balance Sheet > long Term Debt

8008000

Quarters > 3 > balance Sheet > total Liabilities

14137000

Quarters > 3 > balance Sheet > equity

-1652000

Quarters > 3 > cash Flow > net Income

-3629000

Quarters > 3 > cash Flow > depreciation

-

Quarters > 3 > cash Flow > change In Working Capital

-

Quarters > 3 > cash Flow > cash From Operations

-

Quarters > 3 > cash Flow > capital Expenditures

0

Quarters > 3 > cash Flow > cash From Investing

-

Quarters > 3 > cash Flow > cash From Financing

-

Quarters > 3 > cash Flow > net Change In Cash

-

Quarters > 3 > ratios > PE

-0.0517463457725902

Quarters > 3 > ratios > PB

-263.6263636561743

Quarters > 3 > ratios > ROE

219.6731234866828

Quarters > 3 > ratios > ROA

-29.06688025630757

Quarters > 3 > ratios > FCF

-

Quarters > 3 > ratios > Piotroski FScore

0

Quarters > 3 > ratios > fcf Percent

-

Quarters > 3 > health Score

38

Annuals > 0 > quarter

2024-12-31

Annuals > 0 > income Statement > revenue

3344000

Annuals > 0 > income Statement > cost Of Revenue

-

Annuals > 0 > income Statement > gross Profit

3344000

Annuals > 0 > income Statement > operating Expenses

18076000

Annuals > 0 > income Statement > operating Income

-14732000

Annuals > 0 > income Statement > interest Expense

962000

Annuals > 0 > income Statement > pretax Income

-11355000

Annuals > 0 > income Statement > net Income

-10567000

Annuals > 0 > income Statement > eps

-9.849108342055889

Annuals > 0 > income Statement > dividends Per Share

-

Annuals > 0 > income Statement > shares Outstanding

1072889

Annuals > 0 > income Statement > income Tax Expense

-788000

Annuals > 0 > income Statement > EBITDA

-9786000

Annuals > 0 > income Statement > operating Margin

-440.55023923444975

Annuals > 0 > income Statement > total Other Income Expense Net

3377000

Annuals > 0 > balance Sheet > cash

5052000

Annuals > 0 > balance Sheet > short Term Investments

-

Annuals > 0 > balance Sheet > receivables

1858000

Annuals > 0 > balance Sheet > inventories

-

Annuals > 0 > balance Sheet > total Current Assets

8765000

Annuals > 0 > balance Sheet > property Plant Equipment

3514000

Annuals > 0 > balance Sheet > total Assets

12485000

Annuals > 0 > balance Sheet > payables

2968000

Annuals > 0 > balance Sheet > short Term Debt

473000

Annuals > 0 > balance Sheet > long Term Debt

8008000

Annuals > 0 > balance Sheet > total Liabilities

14137000

Annuals > 0 > balance Sheet > equity

-1652000

Annuals > 0 > cash Flow > net Income

-10567000

Annuals > 0 > cash Flow > depreciation

607000

Annuals > 0 > cash Flow > change In Working Capital

520000

Annuals > 0 > cash Flow > cash From Operations

-12940000

Annuals > 0 > cash Flow > capital Expenditures

4.69

Annuals > 0 > cash Flow > cash From Investing

-3000

Annuals > 0 > cash Flow > cash From Financing

13129000

Annuals > 0 > cash Flow > net Change In Cash

369000

Annuals > 0 > ratios > PE

-9.849108342055889

Annuals > 0 > ratios > PB

-3.8544771277239707

Annuals > 0 > ratios > ROE

639.6489104116223

Annuals > 0 > ratios > ROA

-84.63756507809371

Annuals > 0 > ratios > FCF

-12940004.69

Annuals > 0 > ratios > Piotroski FScore

1

Annuals > 0 > ratios > fcf Percent

-3.8696186273923443

Annuals > 0 > health Score

31

Annuals > 1 > quarter

2023-12-31

Annuals > 1 > income Statement > revenue

73000

Annuals > 1 > income Statement > cost Of Revenue

112

Annuals > 1 > income Statement > gross Profit

73000

Annuals > 1 > income Statement > operating Expenses

22270000

Annuals > 1 > income Statement > operating Income

-22197000

Annuals > 1 > income Statement > interest Expense

897000

Annuals > 1 > income Statement > pretax Income

-22915000

Annuals > 1 > income Statement > net Income

-22125000

Annuals > 1 > income Statement > eps

-32.37512712267429

Annuals > 1 > income Statement > dividends Per Share

-

Annuals > 1 > income Statement > shares Outstanding

683395

Annuals > 1 > income Statement > income Tax Expense

-790000

Annuals > 1 > income Statement > EBITDA

-21403000

Annuals > 1 > income Statement > operating Margin

-30406.849315068495

Annuals > 1 > income Statement > total Other Income Expense Net

-718000

Annuals > 1 > balance Sheet > cash

5583000

Annuals > 1 > balance Sheet > short Term Investments

165

Annuals > 1 > balance Sheet > receivables

1075000

Annuals > 1 > balance Sheet > inventories

-

Annuals > 1 > balance Sheet > total Current Assets

8350000

Annuals > 1 > balance Sheet > property Plant Equipment

4343000

Annuals > 1 > balance Sheet > total Assets

12889000

Annuals > 1 > balance Sheet > payables

2689000

Annuals > 1 > balance Sheet > short Term Debt

485000

Annuals > 1 > balance Sheet > long Term Debt

8489000

Annuals > 1 > balance Sheet > total Liabilities

17618000

Annuals > 1 > balance Sheet > equity

-4729000

Annuals > 1 > cash Flow > net Income

-22125000

Annuals > 1 > cash Flow > depreciation

615000

Annuals > 1 > cash Flow > change In Working Capital

1562000

Annuals > 1 > cash Flow > cash From Operations

-17691000

Annuals > 1 > cash Flow > capital Expenditures

87000

Annuals > 1 > cash Flow > cash From Investing

-93000

Annuals > 1 > cash Flow > cash From Financing

10691000

Annuals > 1 > cash Flow > net Change In Cash

-7601000

Annuals > 1 > ratios > PE

-32.37512712267429

Annuals > 1 > ratios > PB

-0.8576758987100866

Annuals > 1 > ratios > ROE

467.85789807570313

Annuals > 1 > ratios > ROA

-171.65800294825044

Annuals > 1 > ratios > FCF

-17778000

Annuals > 1 > ratios > Piotroski FScore

0

Annuals > 1 > ratios > fcf Percent

-243.53424657534248

Annuals > 1 > health Score

30

Annuals > 2 > quarter

2022-12-31

Annuals > 2 > income Statement > revenue

0

Annuals > 2 > income Statement > cost Of Revenue

571319

Annuals > 2 > income Statement > gross Profit

-571319

Annuals > 2 > income Statement > operating Expenses

25264000

Annuals > 2 > income Statement > operating Income

-25264000

Annuals > 2 > income Statement > interest Expense

1508000

Annuals > 2 > income Statement > pretax Income

-23941000

Annuals > 2 > income Statement > net Income

-23169000

Annuals > 2 > income Statement > eps

-39.205234810065534

Annuals > 2 > income Statement > dividends Per Share

-

Annuals > 2 > income Statement > shares Outstanding

590967

Annuals > 2 > income Statement > income Tax Expense

-772000

Annuals > 2 > income Statement > EBITDA

-22572000

Annuals > 2 > income Statement > operating Margin

-

Annuals > 2 > income Statement > total Other Income Expense Net

1323000

Annuals > 2 > balance Sheet > cash

13184000

Annuals > 2 > balance Sheet > short Term Investments

-

Annuals > 2 > balance Sheet > receivables

1307000

Annuals > 2 > balance Sheet > inventories

-2494064

Annuals > 2 > balance Sheet > total Current Assets

16985000

Annuals > 2 > balance Sheet > property Plant Equipment

4675000

Annuals > 2 > balance Sheet > total Assets

22025000

Annuals > 2 > balance Sheet > payables

2085000

Annuals > 2 > balance Sheet > short Term Debt

439000

Annuals > 2 > balance Sheet > long Term Debt

7864000

Annuals > 2 > balance Sheet > total Liabilities

13722000

Annuals > 2 > balance Sheet > equity

8303000

Annuals > 2 > cash Flow > net Income

-23169000

Annuals > 2 > cash Flow > depreciation

571000

Annuals > 2 > cash Flow > change In Working Capital

-2877000

Annuals > 2 > cash Flow > cash From Operations

-25774000

Annuals > 2 > cash Flow > capital Expenditures

292000

Annuals > 2 > cash Flow > cash From Investing

-268000

Annuals > 2 > cash Flow > cash From Financing

7853000

Annuals > 2 > cash Flow > net Change In Cash

-18982000

Annuals > 2 > ratios > PE

-39.205234810065534

Annuals > 2 > ratios > PB

0.4224243219318318

Annuals > 2 > ratios > ROE

-279.04371913766107

Annuals > 2 > ratios > ROA

-105.19409761634506

Annuals > 2 > ratios > FCF

-26066000

Annuals > 2 > ratios > Piotroski FScore

1

Annuals > 2 > ratios > fcf Percent

-

Annuals > 2 > health Score

24

Annuals > 3 > quarter

2021-12-31

Annuals > 3 > income Statement > revenue

0

Annuals > 3 > income Statement > cost Of Revenue

343452

Annuals > 3 > income Statement > gross Profit

-343452

Annuals > 3 > income Statement > operating Expenses

25834000

Annuals > 3 > income Statement > operating Income

-25834000

Annuals > 3 > income Statement > interest Expense

915000

Annuals > 3 > income Statement > pretax Income

-24710000

Annuals > 3 > income Statement > net Income

-24532000

Annuals > 3 > income Statement > eps

-50.33981220040712

Annuals > 3 > income Statement > dividends Per Share

-

Annuals > 3 > income Statement > shares Outstanding

487328

Annuals > 3 > income Statement > income Tax Expense

-178000

Annuals > 3 > income Statement > EBITDA

-24207000

Annuals > 3 > income Statement > operating Margin

-

Annuals > 3 > income Statement > total Other Income Expense Net

1124000

Annuals > 3 > balance Sheet > cash

32165999

Annuals > 3 > balance Sheet > short Term Investments

-

Annuals > 3 > balance Sheet > receivables

1901008

Annuals > 3 > balance Sheet > inventories

-1901000

Annuals > 3 > balance Sheet > total Current Assets

34705000

Annuals > 3 > balance Sheet > property Plant Equipment

5174000

Annuals > 3 > balance Sheet > total Assets

40163000

Annuals > 3 > balance Sheet > payables

2848000

Annuals > 3 > balance Sheet > short Term Debt

440000

Annuals > 3 > balance Sheet > long Term Debt

1044000

Annuals > 3 > balance Sheet > total Liabilities

7726001

Annuals > 3 > balance Sheet > equity

32436999

Annuals > 3 > cash Flow > net Income

-24532000

Annuals > 3 > cash Flow > depreciation

344000

Annuals > 3 > cash Flow > change In Working Capital

1237000

Annuals > 3 > cash Flow > cash From Operations

-21933000

Annuals > 3 > cash Flow > capital Expenditures

1360000

Annuals > 3 > cash Flow > cash From Investing

-1330000

Annuals > 3 > cash Flow > cash From Financing

49805000

Annuals > 3 > cash Flow > net Change In Cash

26332000

Annuals > 3 > ratios > PE

-50.33981220040712

Annuals > 3 > ratios > PB

0.0891664386091944

Annuals > 3 > ratios > ROE

-75.62968448468368

Annuals > 3 > ratios > ROA

-61.08109453975052

Annuals > 3 > ratios > FCF

-23293000

Annuals > 3 > ratios > Piotroski FScore

0

Annuals > 3 > ratios > fcf Percent

-

Annuals > 3 > health Score

33

Valuation > metrics > PE

4.178251558248971

Valuation > metrics > PB

0.4134938170974155

Valuation > final Score

90

Valuation > verdict

58.4% Undervalued

Profitability > metrics > ROE

27.820953069462018

Profitability > metrics > ROA

43.68142262580401

Profitability > metrics > Net Margin

0.6163908168713295

Profitability > final Score

100

Profitability > verdict

Adequate

Risk > metrics > Debt Equity

0.7914934634616543

Risk > metrics > Interest Coverage

2.222058823529412

Risk > final Score

57

Risk > verdict

High

Liquidity > final Score

50

Liquidity > verdict

Weak

Prev Valuations > 0

80

Prev Valuations > 1

70

Prev Valuations > 2

50

Prev Profitabilities > 0

0

Prev Profitabilities > 1

0

Prev Profitabilities > 2

40

Prev Risks > 0

-54

Prev Risks > 1

-9

Prev Risks > 2

21

Prev Liquidities > 0

100

Prev Liquidities > 1

100

Prev Liquidities > 2

100

Updated At

2025-12-14T00:27:03.824Z

Earnings History > 0 > period

2025-09-30

Earnings History > 0 > report Date

2025-09-30

Earnings History > 0 > date

2025-09-30

Earnings History > 0 > before After Market

-

Earnings History > 0 > currency

-

Earnings History > 0 > eps Actual

0.01

Earnings History > 0 > eps Estimate

-0.01

Earnings History > 0 > eps Difference

0.02

Earnings History > 0 > surprise Percent

200

Earnings History > 1 > period

2025-06-30

Earnings History > 1 > report Date

2025-08-14

Earnings History > 1 > date

2025-06-30

Earnings History > 1 > before After Market

-

Earnings History > 1 > currency

-

Earnings History > 1 > eps Actual

-1

Earnings History > 1 > eps Estimate

-0.45

Earnings History > 1 > eps Difference

-0.55

Earnings History > 1 > surprise Percent

-122.2222

Earnings History > 2 > period

2025-03-31

Earnings History > 2 > report Date

2025-05-26

Earnings History > 2 > date

2025-03-31

Earnings History > 2 > before After Market

BeforeMarket

Earnings History > 2 > currency

USD

Earnings History > 2 > eps Actual

-3.1437

Earnings History > 2 > eps Estimate

-0.705

Earnings History > 2 > eps Difference

-2.4387

Earnings History > 2 > surprise Percent

-345.9149

Earnings History > 3 > period

2024-12-31

Earnings History > 3 > report Date

2025-03-25

Earnings History > 3 > date

2024-12-31

Earnings History > 3 > before After Market

BeforeMarket

Earnings History > 3 > currency

USD

Earnings History > 3 > eps Actual

-0.07

Earnings History > 3 > eps Estimate

-0.15

Earnings History > 3 > eps Difference

0.08

Earnings History > 3 > surprise Percent

53.3333

Earnings History > 4 > period

2024-09-30

Earnings History > 4 > report Date

2024-10-31

Earnings History > 4 > date

2024-09-30

Earnings History > 4 > before After Market

BeforeMarket

Earnings History > 4 > currency

USD

Earnings History > 4 > eps Actual

-0.04

Earnings History > 4 > eps Estimate

-0.31

Earnings History > 4 > eps Difference

0.27

Earnings History > 4 > surprise Percent

87.0968

Earnings History > 5 > period

2024-06-30

Earnings History > 5 > report Date

2024-08-14

Earnings History > 5 > date

2024-06-30

Earnings History > 5 > before After Market

BeforeMarket

Earnings History > 5 > currency

USD

Earnings History > 5 > eps Actual

-0.12

Earnings History > 5 > eps Estimate

-0.39

Earnings History > 5 > eps Difference

0.27

Earnings History > 5 > surprise Percent

69.2308

Earnings History > 6 > period

2024-03-31

Earnings History > 6 > report Date

2024-05-28

Earnings History > 6 > date

2024-03-31

Earnings History > 6 > before After Market

BeforeMarket

Earnings History > 6 > currency

USD

Earnings History > 6 > eps Actual

0.3

Earnings History > 6 > eps Estimate

-0.56

Earnings History > 6 > eps Difference

0.86

Earnings History > 6 > surprise Percent

153.5714

Earnings History > 7 > period

2023-12-31

Earnings History > 7 > report Date

2024-03-26

Earnings History > 7 > date

2023-12-31

Earnings History > 7 > before After Market

AfterMarket

Earnings History > 7 > currency

USD

Earnings History > 7 > eps Actual

-1.6

Earnings History > 7 > eps Estimate

-1.6

Earnings History > 7 > eps Difference

0

Earnings History > 7 > surprise Percent

0

Earnings History > 8 > period

2023-09-30

Earnings History > 8 > report Date

2023-12-19

Earnings History > 8 > date

2023-09-30

Earnings History > 8 > before After Market

AfterMarket

Earnings History > 8 > currency

USD

Earnings History > 8 > eps Actual

-0.21

Earnings History > 8 > eps Estimate

-0.19

Earnings History > 8 > eps Difference

-0.02

Earnings History > 8 > surprise Percent

-10.5263

Earnings History > 9 > period

2023-06-30

Earnings History > 9 > report Date

2023-08-18

Earnings History > 9 > date

2023-06-30

Earnings History > 9 > before After Market

AfterMarket

Earnings History > 9 > currency

USD

Earnings History > 9 > eps Actual

-0.21

Earnings History > 9 > eps Estimate

-0.21

Earnings History > 9 > eps Difference

0

Earnings History > 9 > surprise Percent

0

Earnings History > 10 > period

2023-03-31

Earnings History > 10 > report Date

2023-05-31

Earnings History > 10 > date

2023-03-31

Earnings History > 10 > before After Market

BeforeMarket

Earnings History > 10 > currency

USD

Earnings History > 10 > eps Actual

-0.24

Earnings History > 10 > eps Estimate

-0.24

Earnings History > 10 > eps Difference

0

Earnings History > 10 > surprise Percent

0

Earnings History > 11 > period

2022-12-31

Earnings History > 11 > report Date

2022-12-31

Earnings History > 11 > date

2022-12-31

Earnings History > 11 > before After Market

-

Earnings History > 11 > currency

USD

Earnings History > 11 > eps Actual

-2.9

Earnings History > 11 > eps Estimate

-2.63

Earnings History > 11 > eps Difference

-0.27

Earnings History > 11 > surprise Percent

-10.2662

Earnings History > 12 > period

2022-09-30

Earnings History > 12 > report Date

2022-11-14

Earnings History > 12 > date

2022-09-30

Earnings History > 12 > before After Market

BeforeMarket

Earnings History > 12 > currency

USD

Earnings History > 12 > eps Actual

-0.24

Earnings History > 12 > eps Estimate

-0.27

Earnings History > 12 > eps Difference

0.03

Earnings History > 12 > surprise Percent

11.1111

Earnings History > 13 > period

2022-06-30

Earnings History > 13 > report Date

2022-08-10

Earnings History > 13 > date

2022-06-30

Earnings History > 13 > before After Market

BeforeMarket

Earnings History > 13 > currency

USD

Earnings History > 13 > eps Actual

-0.2

Earnings History > 13 > eps Estimate

-0.3

Earnings History > 13 > eps Difference

0.1

Earnings History > 13 > surprise Percent

33.3333

Earnings History > 14 > period

2022-03-31

Earnings History > 14 > report Date

2022-05-11

Earnings History > 14 > date

2022-03-31

Earnings History > 14 > before After Market

BeforeMarket

Earnings History > 14 > currency

USD

Earnings History > 14 > eps Actual

-0.25

Earnings History > 14 > eps Estimate

-0.33

Earnings History > 14 > eps Difference

0.08

Earnings History > 14 > surprise Percent

24.2424

Earnings History > 15 > period

2021-12-31

Earnings History > 15 > report Date

2022-03-22

Earnings History > 15 > date

2021-12-31

Earnings History > 15 > before After Market

BeforeMarket

Earnings History > 15 > currency

USD

Earnings History > 15 > eps Actual

-0.39

Earnings History > 15 > eps Estimate

-0.29

Earnings History > 15 > eps Difference

-0.1

Earnings History > 15 > surprise Percent

-34.4828

Earnings History > 16 > period

2021-09-30

Earnings History > 16 > report Date

2021-11-09

Earnings History > 16 > date

2021-09-30

Earnings History > 16 > before After Market

BeforeMarket

Earnings History > 16 > currency

USD

Earnings History > 16 > eps Actual

-0.27

Earnings History > 16 > eps Estimate

-0.34

Earnings History > 16 > eps Difference

0.07

Earnings History > 16 > surprise Percent

20.5882

Earnings History > 17 > period

2021-06-30

Earnings History > 17 > report Date

2021-08-12

Earnings History > 17 > date

2021-06-30

Earnings History > 17 > before After Market

BeforeMarket

Earnings History > 17 > currency

USD

Earnings History > 17 > eps Actual

-0.36

Earnings History > 17 > eps Estimate

-0.29

Earnings History > 17 > eps Difference

-0.07

Earnings History > 17 > surprise Percent

-24.1379

Earnings History > 18 > period

2021-03-31

Earnings History > 18 > report Date

2021-05-13

Earnings History > 18 > date

2021-03-31

Earnings History > 18 > before After Market

BeforeMarket

Earnings History > 18 > currency

USD

Earnings History > 18 > eps Actual

-0.23

Earnings History > 18 > eps Estimate

-0.3

Earnings History > 18 > eps Difference

0.07

Earnings History > 18 > surprise Percent

23.3333

Earnings History > 19 > period

2020-12-31

Earnings History > 19 > report Date

2021-01-25

Earnings History > 19 > date

2020-12-31

Earnings History > 19 > before After Market

-

Earnings History > 19 > currency

USD

Earnings History > 19 > eps Actual

-0.19

Earnings History > 19 > eps Estimate

-0.25

Earnings History > 19 > eps Difference

0.06

Earnings History > 19 > surprise Percent

24