_id
69109df6ccc777a4e85d5daa
Ticker
FGFT
Name
FG Fitness & Media Group Inc
Exchange
OTCGREY
Address
5996 South Edmond Street, Las Vegas, NV, United States, 89118
Country
USA
Sector
Consumer Defensive
Industry
Beverages - Non-Alcoholic
Currency
USD
Website
-
Description
FG Fitness & Media Group, Inc. engages in the fitness and media businesses. It provides Fitness Gurls, a fitness magazine. The company was formerly known as Fire Mountain Beverage Company and changed its name to FG Fitness & Media Group, Inc. in December 2014. FG Fitness & Media Group, Inc. is based in Las Vegas, Nevada. FG Fitness & Media Group, Inc. is a subsidiary of Portage Resources, Inc.
Last Close
0.0001
Volume
-
Current Price
0.0001
Change
0
Last Updated
2026-01-03T11:38:26.297Z
Image
-
Ipo Date
-
Market Cap
22300
Next Dividend Date
-
Dividend Frequency
-
Dividend Rate
-
Dividend Yield
0
Sentiment
-
Sentiment Sources
0
Current Quarter
2007-12-31
Revenue
690023
Cost Of Revenue
368517
Gross Profit
321506
Operating Expenses
609360
Operating Income
80663
Interest Expense
-
Pretax Income
80663
Net Income
80663
Eps
-
Dividends Per Share
-
Shares Outstanding
223500000
Income Tax Expense
0
EBITDA
-
Operating Margin
11.68990019173274
Total Other Income Expense Net
0
Cash
94625
Short Term Investments
-
Receivables
396653
Inventories
-
Total Current Assets
491278
Property Plant Equipment
11200
Total Assets
1164671
Payables
-
Short Term Debt
-
Long Term Debt
-
Total Liabilities
-
Equity
1164671
Bs_currency_symbol
USD
Depreciation
11185
Change In Working Capital
-
Cash From Operations
202670
Capital Expenditures
157038
Cash From Investing
-157038
Cash From Financing
-
Net Change In Cash
45632
Cf_currency_symbol
USD
PE
-
PB
-
ROE
6.925818535878372
ROA
6.925818535878372
FCF
45632
Fcf Percent
0.06613112896236792
Piotroski FScore
4
Health Score
56
Deep Value Investing Score
4
Defensive Investing Score
3
Dividend Investing Score
3
Economic Moat Investing Score
6.5
Garp Investing Score
6
Growth Investing Score
4.5
Momentum Investing Score
4.5
Net Net Investing Score
5.5
Quality Investing Score
5.5
Value Investing Score
3.5
Quarters > 0 > quarter
2007-12-31
Quarters > 0 > income Statement > revenue
690023
Quarters > 0 > income Statement > cost Of Revenue
368517
Quarters > 0 > income Statement > gross Profit
321506
Quarters > 0 > income Statement > operating Expenses
609360
Quarters > 0 > income Statement > operating Income
80663
Quarters > 0 > income Statement > interest Expense
-
Quarters > 0 > income Statement > pretax Income
80663
Quarters > 0 > income Statement > net Income
80663
Quarters > 0 > income Statement > eps
-
Quarters > 0 > income Statement > dividends Per Share
-
Quarters > 0 > income Statement > shares Outstanding
-
Quarters > 0 > income Statement > income Tax Expense
0
Quarters > 0 > income Statement > EBITDA
-
Quarters > 0 > income Statement > operating Margin
11.68990019173274
Quarters > 0 > income Statement > total Other Income Expense Net
-
Quarters > 0 > income Statement > currency_symbol
USD
Quarters > 0 > balance Sheet > cash
94625
Quarters > 0 > balance Sheet > short Term Investments
-
Quarters > 0 > balance Sheet > receivables
396653
Quarters > 0 > balance Sheet > inventories
-
Quarters > 0 > balance Sheet > total Current Assets
491278
Quarters > 0 > balance Sheet > property Plant Equipment
11200
Quarters > 0 > balance Sheet > total Assets
1164671
Quarters > 0 > balance Sheet > payables
-
Quarters > 0 > balance Sheet > short Term Debt
-
Quarters > 0 > balance Sheet > long Term Debt
-
Quarters > 0 > balance Sheet > total Liabilities
-
Quarters > 0 > balance Sheet > equity
1164671
Quarters > 0 > balance Sheet > currency_symbol
USD
Quarters > 0 > cash Flow > net Income
80663
Quarters > 0 > cash Flow > depreciation
11185
Quarters > 0 > cash Flow > change In Working Capital
-
Quarters > 0 > cash Flow > cash From Operations
202670
Quarters > 0 > cash Flow > capital Expenditures
157038
Quarters > 0 > cash Flow > cash From Investing
-157038
Quarters > 0 > cash Flow > cash From Financing
-
Quarters > 0 > cash Flow > net Change In Cash
45632
Quarters > 0 > cash Flow > currency_symbol
USD
Quarters > 0 > ratios > PE
-
Quarters > 0 > ratios > PB
-
Quarters > 0 > ratios > ROE
6.925818535878372
Quarters > 0 > ratios > ROA
6.925818535878372
Quarters > 0 > ratios > FCF
45632
Quarters > 0 > ratios > Piotroski FScore
4
Quarters > 0 > ratios > fcf Percent
0.06613112896236792
Quarters > 0 > health Score
56
Quarters > 1 > quarter
2007-09-30
Quarters > 1 > income Statement > revenue
15989
Quarters > 1 > income Statement > cost Of Revenue
-25989
Quarters > 1 > income Statement > gross Profit
10000
Quarters > 1 > income Statement > operating Expenses
724825
Quarters > 1 > income Statement > operating Income
-740814
Quarters > 1 > income Statement > interest Expense
-
Quarters > 1 > income Statement > pretax Income
-740814
Quarters > 1 > income Statement > net Income
-740814
Quarters > 1 > income Statement > eps
-
Quarters > 1 > income Statement > dividends Per Share
-
Quarters > 1 > income Statement > shares Outstanding
-
Quarters > 1 > income Statement > income Tax Expense
0
Quarters > 1 > income Statement > EBITDA
-
Quarters > 1 > income Statement > operating Margin
-4633.272875101633
Quarters > 1 > income Statement > total Other Income Expense Net
-
Quarters > 1 > income Statement > currency_symbol
USD
Quarters > 1 > balance Sheet > cash
154220
Quarters > 1 > balance Sheet > short Term Investments
-
Quarters > 1 > balance Sheet > receivables
211653
Quarters > 1 > balance Sheet > inventories
-
Quarters > 1 > balance Sheet > total Current Assets
365873
Quarters > 1 > balance Sheet > property Plant Equipment
12000
Quarters > 1 > balance Sheet > total Assets
1084008
Quarters > 1 > balance Sheet > payables
-
Quarters > 1 > balance Sheet > short Term Debt
-
Quarters > 1 > balance Sheet > long Term Debt
-
Quarters > 1 > balance Sheet > total Liabilities
-
Quarters > 1 > balance Sheet > equity
1084008
Quarters > 1 > balance Sheet > currency_symbol
USD
Quarters > 1 > cash Flow > net Income
-740814
Quarters > 1 > cash Flow > depreciation
11185
Quarters > 1 > cash Flow > change In Working Capital
-
Quarters > 1 > cash Flow > cash From Operations
-837977
Quarters > 1 > cash Flow > capital Expenditures
157038
Quarters > 1 > cash Flow > cash From Investing
65000
Quarters > 1 > cash Flow > cash From Financing
-163300
Quarters > 1 > cash Flow > net Change In Cash
-936277
Quarters > 1 > cash Flow > currency_symbol
USD
Quarters > 1 > ratios > PE
-
Quarters > 1 > ratios > PB
-
Quarters > 1 > ratios > ROE
-68.34027055150884
Quarters > 1 > ratios > ROA
-68.34027055150884
Quarters > 1 > ratios > FCF
-995015
Quarters > 1 > ratios > Piotroski FScore
0
Quarters > 1 > ratios > fcf Percent
-62.23122146475702
Quarters > 1 > health Score
35
Quarters > 2 > quarter
2007-06-30
Quarters > 2 > income Statement > revenue
884665
Quarters > 2 > income Statement > cost Of Revenue
339517
Quarters > 2 > income Statement > gross Profit
545148
Quarters > 2 > income Statement > operating Expenses
576962
Quarters > 2 > income Statement > operating Income
307703
Quarters > 2 > income Statement > interest Expense
-
Quarters > 2 > income Statement > pretax Income
307703
Quarters > 2 > income Statement > net Income
307703
Quarters > 2 > income Statement > eps
-
Quarters > 2 > income Statement > dividends Per Share
-
Quarters > 2 > income Statement > shares Outstanding
-
Quarters > 2 > income Statement > income Tax Expense
0
Quarters > 2 > income Statement > EBITDA
-
Quarters > 2 > income Statement > operating Margin
34.7818665822656
Quarters > 2 > income Statement > total Other Income Expense Net
-
Quarters > 2 > income Statement > currency_symbol
USD
Quarters > 2 > balance Sheet > cash
230916
Quarters > 2 > balance Sheet > short Term Investments
-
Quarters > 2 > balance Sheet > receivables
196653
Quarters > 2 > balance Sheet > inventories
-
Quarters > 2 > balance Sheet > total Current Assets
427569
Quarters > 2 > balance Sheet > property Plant Equipment
-
Quarters > 2 > balance Sheet > total Assets
1145704
Quarters > 2 > balance Sheet > payables
-
Quarters > 2 > balance Sheet > short Term Debt
-
Quarters > 2 > balance Sheet > long Term Debt
-
Quarters > 2 > balance Sheet > total Liabilities
-
Quarters > 2 > balance Sheet > equity
1145704
Quarters > 2 > balance Sheet > currency_symbol
USD
Quarters > 2 > cash Flow > net Income
307703
Quarters > 2 > cash Flow > depreciation
11185
Quarters > 2 > cash Flow > change In Working Capital
-
Quarters > 2 > cash Flow > cash From Operations
618040
Quarters > 2 > cash Flow > capital Expenditures
157038
Quarters > 2 > cash Flow > cash From Investing
65000
Quarters > 2 > cash Flow > cash From Financing
385000
Quarters > 2 > cash Flow > net Change In Cash
1003040
Quarters > 2 > cash Flow > currency_symbol
USD
Quarters > 2 > ratios > PE
-
Quarters > 2 > ratios > PB
-
Quarters > 2 > ratios > ROE
26.85711143541438
Quarters > 2 > ratios > ROA
26.85711143541438
Quarters > 2 > ratios > FCF
461002
Quarters > 2 > ratios > Piotroski FScore
4
Quarters > 2 > ratios > fcf Percent
0.5211034685445903
Quarters > 2 > health Score
82
Quarters > 3 > quarter
2007-03-31
Quarters > 3 > income Statement > revenue
209575
Quarters > 3 > income Statement > cost Of Revenue
139337
Quarters > 3 > income Statement > gross Profit
70238
Quarters > 3 > income Statement > operating Expenses
222189
Quarters > 3 > income Statement > operating Income
-12614
Quarters > 3 > income Statement > interest Expense
-
Quarters > 3 > income Statement > pretax Income
-12614
Quarters > 3 > income Statement > net Income
-12614
Quarters > 3 > income Statement > eps
-
Quarters > 3 > income Statement > dividends Per Share
-
Quarters > 3 > income Statement > shares Outstanding
-
Quarters > 3 > income Statement > income Tax Expense
0
Quarters > 3 > income Statement > EBITDA
-
Quarters > 3 > income Statement > operating Margin
-6.01884766789932
Quarters > 3 > income Statement > total Other Income Expense Net
-
Quarters > 3 > income Statement > currency_symbol
USD
Quarters > 3 > balance Sheet > cash
87457
Quarters > 3 > balance Sheet > short Term Investments
-
Quarters > 3 > balance Sheet > receivables
396653
Quarters > 3 > balance Sheet > inventories
-
Quarters > 3 > balance Sheet > total Current Assets
484110
Quarters > 3 > balance Sheet > property Plant Equipment
-
Quarters > 3 > balance Sheet > total Assets
1202245
Quarters > 3 > balance Sheet > payables
-
Quarters > 3 > balance Sheet > short Term Debt
-
Quarters > 3 > balance Sheet > long Term Debt
-
Quarters > 3 > balance Sheet > total Liabilities
43650
Quarters > 3 > balance Sheet > equity
1158595
Quarters > 3 > balance Sheet > currency_symbol
USD
Quarters > 3 > cash Flow > net Income
-12614
Quarters > 3 > cash Flow > depreciation
11185
Quarters > 3 > cash Flow > change In Working Capital
-
Quarters > 3 > cash Flow > cash From Operations
-168543
Quarters > 3 > cash Flow > capital Expenditures
157038
Quarters > 3 > cash Flow > cash From Investing
65000
Quarters > 3 > cash Flow > cash From Financing
205000
Quarters > 3 > cash Flow > net Change In Cash
36457
Quarters > 3 > cash Flow > currency_symbol
USD
Quarters > 3 > ratios > PE
-
Quarters > 3 > ratios > PB
-
Quarters > 3 > ratios > ROE
-1.0887324733837105
Quarters > 3 > ratios > ROA
-1.0492037812592276
Quarters > 3 > ratios > FCF
-325581
Quarters > 3 > ratios > Piotroski FScore
0
Quarters > 3 > ratios > fcf Percent
-1.5535297626148157
Quarters > 3 > health Score
35
Annuals > 0 > quarter
2006-12-31
Annuals > 0 > income Statement > revenue
750000
Annuals > 0 > income Statement > cost Of Revenue
450000
Annuals > 0 > income Statement > gross Profit
300000
Annuals > 0 > income Statement > operating Expenses
693330
Annuals > 0 > income Statement > operating Income
56670
Annuals > 0 > income Statement > interest Expense
0
Annuals > 0 > income Statement > pretax Income
56670
Annuals > 0 > income Statement > net Income
56670
Annuals > 0 > income Statement > eps
-
Annuals > 0 > income Statement > dividends Per Share
-
Annuals > 0 > income Statement > shares Outstanding
-
Annuals > 0 > income Statement > income Tax Expense
0
Annuals > 0 > income Statement > EBITDA
-
Annuals > 0 > income Statement > operating Margin
7.556
Annuals > 0 > income Statement > total Other Income Expense Net
0
Annuals > 0 > income Statement > currency_symbol
USD
Annuals > 0 > balance Sheet > cash
51000
Annuals > 0 > balance Sheet > short Term Investments
-
Annuals > 0 > balance Sheet > receivables
250000
Annuals > 0 > balance Sheet > inventories
-
Annuals > 0 > balance Sheet > total Current Assets
301000
Annuals > 0 > balance Sheet > property Plant Equipment
9000
Annuals > 0 > balance Sheet > total Assets
1028135
Annuals > 0 > balance Sheet > payables
-
Annuals > 0 > balance Sheet > short Term Debt
-
Annuals > 0 > balance Sheet > long Term Debt
-
Annuals > 0 > balance Sheet > total Liabilities
386230
Annuals > 0 > balance Sheet > equity
641905
Annuals > 0 > balance Sheet > currency_symbol
USD
Annuals > 0 > cash Flow > net Income
56670
Annuals > 0 > cash Flow > depreciation
-
Annuals > 0 > cash Flow > change In Working Capital
-
Annuals > 0 > cash Flow > cash From Operations
-450000
Annuals > 0 > cash Flow > capital Expenditures
9000
Annuals > 0 > cash Flow > cash From Investing
-84000
Annuals > 0 > cash Flow > cash From Financing
649083
Annuals > 0 > cash Flow > net Change In Cash
115083
Annuals > 0 > cash Flow > currency_symbol
USD
Annuals > 0 > ratios > PE
-
Annuals > 0 > ratios > PB
-
Annuals > 0 > ratios > ROE
8.828409188275524
Annuals > 0 > ratios > ROA
5.5119220724904805
Annuals > 0 > ratios > FCF
-459000
Annuals > 0 > ratios > Piotroski FScore
2
Annuals > 0 > ratios > fcf Percent
-0.612
Annuals > 0 > health Score
45
Annuals > 1 > quarter
2005-12-31
Annuals > 1 > income Statement > revenue
0
Annuals > 1 > income Statement > cost Of Revenue
7800
Annuals > 1 > income Statement > gross Profit
-7800
Annuals > 1 > income Statement > operating Expenses
16800
Annuals > 1 > income Statement > operating Income
-16800
Annuals > 1 > income Statement > interest Expense
0
Annuals > 1 > income Statement > pretax Income
-9000
Annuals > 1 > income Statement > net Income
-9000
Annuals > 1 > income Statement > eps
-
Annuals > 1 > income Statement > dividends Per Share
-
Annuals > 1 > income Statement > shares Outstanding
-
Annuals > 1 > income Statement > income Tax Expense
0
Annuals > 1 > income Statement > EBITDA
-
Annuals > 1 > income Statement > operating Margin
-
Annuals > 1 > income Statement > total Other Income Expense Net
7800
Annuals > 1 > income Statement > currency_symbol
USD
Annuals > 1 > balance Sheet > cash
118000
Annuals > 1 > balance Sheet > short Term Investments
-
Annuals > 1 > balance Sheet > receivables
-
Annuals > 1 > balance Sheet > inventories
-
Annuals > 1 > balance Sheet > total Current Assets
118000
Annuals > 1 > balance Sheet > property Plant Equipment
-
Annuals > 1 > balance Sheet > total Assets
704477
Annuals > 1 > balance Sheet > payables
-
Annuals > 1 > balance Sheet > short Term Debt
85000
Annuals > 1 > balance Sheet > long Term Debt
-
Annuals > 1 > balance Sheet > total Liabilities
151342
Annuals > 1 > balance Sheet > equity
553135
Annuals > 1 > balance Sheet > currency_symbol
USD
Annuals > 1 > cash Flow > net Income
-9000
Annuals > 1 > cash Flow > depreciation
-
Annuals > 1 > cash Flow > change In Working Capital
-
Annuals > 1 > cash Flow > cash From Operations
-9000
Annuals > 1 > cash Flow > capital Expenditures
9000
Annuals > 1 > cash Flow > cash From Investing
-84000
Annuals > 1 > cash Flow > cash From Financing
118000
Annuals > 1 > cash Flow > net Change In Cash
109000
Annuals > 1 > cash Flow > currency_symbol
USD
Annuals > 1 > ratios > PE
-
Annuals > 1 > ratios > PB
-
Annuals > 1 > ratios > ROE
-1.627089227765374
Annuals > 1 > ratios > ROA
-1.2775434826119234
Annuals > 1 > ratios > FCF
-18000
Annuals > 1 > ratios > Piotroski FScore
0
Annuals > 1 > ratios > fcf Percent
-
Annuals > 1 > health Score
35
Annuals > 2 > quarter
2004-12-31
Annuals > 2 > income Statement > revenue
0
Annuals > 2 > income Statement > cost Of Revenue
0
Annuals > 2 > income Statement > gross Profit
0
Annuals > 2 > income Statement > operating Expenses
17000
Annuals > 2 > income Statement > operating Income
-17000
Annuals > 2 > income Statement > interest Expense
0
Annuals > 2 > income Statement > pretax Income
-16875
Annuals > 2 > income Statement > net Income
-16875
Annuals > 2 > income Statement > eps
-
Annuals > 2 > income Statement > dividends Per Share
-
Annuals > 2 > income Statement > shares Outstanding
-
Annuals > 2 > income Statement > income Tax Expense
0
Annuals > 2 > income Statement > EBITDA
-
Annuals > 2 > income Statement > operating Margin
-
Annuals > 2 > income Statement > total Other Income Expense Net
125
Annuals > 2 > income Statement > currency_symbol
USD
Annuals > 2 > balance Sheet > cash
35000
Annuals > 2 > balance Sheet > short Term Investments
-
Annuals > 2 > balance Sheet > receivables
-
Annuals > 2 > balance Sheet > inventories
-
Annuals > 2 > balance Sheet > total Current Assets
35000
Annuals > 2 > balance Sheet > property Plant Equipment
584135
Annuals > 2 > balance Sheet > total Assets
669135
Annuals > 2 > balance Sheet > payables
-
Annuals > 2 > balance Sheet > short Term Debt
85000
Annuals > 2 > balance Sheet > long Term Debt
-
Annuals > 2 > balance Sheet > total Liabilities
85000
Annuals > 2 > balance Sheet > equity
584135
Annuals > 2 > balance Sheet > currency_symbol
USD
Annuals > 2 > cash Flow > net Income
-16875
Annuals > 2 > cash Flow > depreciation
-
Annuals > 2 > cash Flow > change In Working Capital
-
Annuals > 2 > cash Flow > cash From Operations
-16875
Annuals > 2 > cash Flow > capital Expenditures
9000
Annuals > 2 > cash Flow > cash From Investing
-84000
Annuals > 2 > cash Flow > cash From Financing
85000
Annuals > 2 > cash Flow > net Change In Cash
68125
Annuals > 2 > cash Flow > currency_symbol
USD
Annuals > 2 > ratios > PE
-
Annuals > 2 > ratios > PB
-
Annuals > 2 > ratios > ROE
-2.8888869867410785
Annuals > 2 > ratios > ROA
-2.521912618529893
Annuals > 2 > ratios > FCF
-25875
Annuals > 2 > ratios > Piotroski FScore
0
Annuals > 2 > ratios > fcf Percent
-
Annuals > 2 > health Score
35
Valuation > final Score
50
Valuation > verdict
Fair
Profitability > metrics > ROE
6.925818535878372
Profitability > metrics > ROA
16.419013267437172
Profitability > metrics > Net Margin
0.1168990019173274
Profitability > final Score
61
Profitability > verdict
Adequate
Risk > metrics > Debt Equity
0
Risk > final Score
80
Risk > verdict
Low
Liquidity > final Score
50
Liquidity > verdict
Weak
Prev Valuations > 0
50
Prev Valuations > 1
50
Prev Valuations > 2
50
Prev Profitabilities > 0
0
Prev Profitabilities > 1
100
Prev Profitabilities > 2
0
Prev Risks > 0
80
Prev Risks > 1
80
Prev Risks > 2
80
Prev Liquidities > 0
50
Prev Liquidities > 1
50
Prev Liquidities > 2
50
Updated At
2026-01-20T21:49:43.821Z
FG Fitness & Media Group, Inc. engages in the fitness and media businesses. It provides Fitness Gurls, a fitness magazine. The company was formerly known as Fire Mountain Beverage Company and changed its name to FG Fitness & Media Group, Inc. in December 2014. FG Fitness & Media Group, Inc. is based in Las Vegas, Nevada. FG Fitness & Media Group, Inc. is a subsidiary of Portage Resources, Inc.
Stock Price
$0.00
decrease compared to yesterday.
Dividend
Frequency:
Rate:
N/ANext Payout:
N/A(Last Updated 2007-12-31)
Health Score
Return on Equity (ROE)
-
Very Low
Low ≤ 5%
High ≥ 25%
Return on Assets (ROA)
-
High
Low ≤ 2%
High ≥ 10%
Free Cash Flow - Revenue % (FCF)
-
Very Low
Low ≤ 5%
High ≥ 15%
* Institutions hold a combined 0.00% of the total shares of FG Fitness & Media Group Inc
* Investors data is estimated based on stocks listed on Finnton that are currently held by Institution/Fund.
No earnings data available.
(Last Updated 2007-12-31)
(Last Updated 2007-12-31)
Revenue
$ 0
Cost Of Revenue
$ 0
Gross Profit
$ 0
Operating Expenses
$ 0
Operating Income
$ 0
Interest Expense
$ 0
Pretax Income
$ 0
Net Income
$ 0
Income Tax Expense
$ 0
EBITDA
$ 0
Total Other Income Expense Net
$ 0
Earnings Per Share
0
Dividends Per Share
0
Shares Outstanding
0
Operating Margin
0%
(Last Updated 2007-12-31)
Cash
$ 0
Short Term Investments
$ 0
Receivables
$ 0
Inventories
$ 0
Total Current Assets
$ 0
Property Plant Equipment
$ 0
Total Assets
$ 0
Payables
$ 0
Short Term Debt
$ 0
Long Term Debt
$ 0
Total Liabilities
$ 0
Equity
$ 0
(Last Updated 2007-12-31)
Net Income
$ 0
Depreciation
$ 0
Change In Working Capital
$ 0
Cash From Operations
$ 0
Capital Expenditures
$ 0
Cash From Investing
$ 0
Cash From Financing
$ 0
Net Change In Cash
$ 0
Disclaimer: Finnton is a stock screener tool provided for informational and educational purposes only. The data, analysis, and insights offered on this website do not constitute financial, investment, tax, or legal advice. Users are solely responsible for their own investment decisions, and Finnton makes no guarantees regarding the accuracy, completeness, or reliability of the information provided. Past performance is not indicative of future results. Always conduct your own research and consult with a licensed financial advisor before making any investment decisions.