_id

6911b6cdccc777a4e85d607a

Ticker

FSPM

Name

Fusion Pharm Inc

Exchange

OTCCE

Address

5850 East 58th Avenue, Commerce City, CO, United States, 80022

Country

USA

Sector

Healthcare

Industry

Pharmaceutical Retailers

Currency

USD

Website

https://www.fusionpharminc.com

Description

FusionPharm, Inc. develops, manufactures, and sells a line of cultivation containers under the PharmPod brand name in the United States. Its PharmPods cultivation container system is used in the indoor plant cultivation. The company also offers its products to businesses, universities, and individuals to cultivate various plants. FusionPharm, Inc. was formerly known as Baby Bee Bright Corp. and changed its name to FusionPharm, Inc. in April 2011. The company was founded in 1998 and is based in Commerce City, Colorado.

Last Close

0.0001

Volume

375

Current Price

0.0001

Change

0

Last Updated

2026-01-03T12:08:55.704Z

Image

data:image/webp;base64,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

Ipo Date

-

Market Cap

1059

Next Dividend Date

-

Dividend Frequency

-

Dividend Rate

-

Dividend Yield

0

Sentiment

-

Sentiment Sources

0

Current Quarter

2014-03-31

Revenue

304577

Cost Of Revenue

227072

Gross Profit

77505

Operating Expenses

0

Operating Income

-29917

Interest Expense

2220

Pretax Income

-47795

Net Income

-47795

Eps

-

Dividends Per Share

-

Shares Outstanding

10591500

Income Tax Expense

0

EBITDA

-

Operating Margin

-9.822475104817501

Total Other Income Expense Net

-15658

Cash

674388

Short Term Investments

-

Receivables

39076

Inventories

473559

Total Current Assets

1187023

Property Plant Equipment

49795

Total Assets

1292288

Payables

98503

Short Term Debt

45550

Long Term Debt

-

Total Liabilities

458513

Equity

833775

Bs_currency_symbol

USD

Depreciation

2583

Change In Working Capital

-

Cash From Operations

-488035

Capital Expenditures

34738

Cash From Investing

-64408

Cash From Financing

1010000

Net Change In Cash

457557

Cf_currency_symbol

USD

PE

-

PB

-

ROE

-5.732361848220443

ROA

-3.6984789768225035

FCF

-522773

Fcf Percent

-1.716390272410589

Piotroski FScore

0

Health Score

31

Deep Value Investing Score

4

Defensive Investing Score

6.5

Dividend Investing Score

1.5

Economic Moat Investing Score

5.3

Garp Investing Score

4

Growth Investing Score

3

Momentum Investing Score

4.5

Net Net Investing Score

8

Quality Investing Score

2.5

Value Investing Score

2.5

Quarters > 0 > quarter

2014-03-31

Quarters > 0 > income Statement > revenue

304577

Quarters > 0 > income Statement > cost Of Revenue

227072

Quarters > 0 > income Statement > gross Profit

77505

Quarters > 0 > income Statement > operating Expenses

0

Quarters > 0 > income Statement > operating Income

-29917

Quarters > 0 > income Statement > interest Expense

2220

Quarters > 0 > income Statement > pretax Income

-47795

Quarters > 0 > income Statement > net Income

-47795

Quarters > 0 > income Statement > eps

-

Quarters > 0 > income Statement > dividends Per Share

-

Quarters > 0 > income Statement > shares Outstanding

-

Quarters > 0 > income Statement > income Tax Expense

0

Quarters > 0 > income Statement > EBITDA

-

Quarters > 0 > income Statement > operating Margin

-9.822475104817501

Quarters > 0 > income Statement > total Other Income Expense Net

-15658

Quarters > 0 > income Statement > currency_symbol

USD

Quarters > 0 > balance Sheet > cash

674388

Quarters > 0 > balance Sheet > short Term Investments

-

Quarters > 0 > balance Sheet > receivables

39076

Quarters > 0 > balance Sheet > inventories

473559

Quarters > 0 > balance Sheet > total Current Assets

1187023

Quarters > 0 > balance Sheet > property Plant Equipment

49795

Quarters > 0 > balance Sheet > total Assets

1292288

Quarters > 0 > balance Sheet > payables

98503

Quarters > 0 > balance Sheet > short Term Debt

45550

Quarters > 0 > balance Sheet > long Term Debt

-

Quarters > 0 > balance Sheet > total Liabilities

458513

Quarters > 0 > balance Sheet > equity

833775

Quarters > 0 > balance Sheet > currency_symbol

USD

Quarters > 0 > cash Flow > net Income

-47795

Quarters > 0 > cash Flow > depreciation

2583

Quarters > 0 > cash Flow > change In Working Capital

-

Quarters > 0 > cash Flow > cash From Operations

-488035

Quarters > 0 > cash Flow > capital Expenditures

34738

Quarters > 0 > cash Flow > cash From Investing

-64408

Quarters > 0 > cash Flow > cash From Financing

1010000

Quarters > 0 > cash Flow > net Change In Cash

457557

Quarters > 0 > cash Flow > currency_symbol

USD

Quarters > 0 > ratios > PE

-

Quarters > 0 > ratios > PB

-

Quarters > 0 > ratios > ROE

-5.732361848220443

Quarters > 0 > ratios > ROA

-3.6984789768225035

Quarters > 0 > ratios > FCF

-522773

Quarters > 0 > ratios > Piotroski FScore

0

Quarters > 0 > ratios > fcf Percent

-1.716390272410589

Quarters > 0 > health Score

31

Quarters > 1 > quarter

2013-12-31

Quarters > 1 > income Statement > revenue

44672

Quarters > 1 > income Statement > cost Of Revenue

175213

Quarters > 1 > income Statement > gross Profit

-130541

Quarters > 1 > income Statement > operating Expenses

0

Quarters > 1 > income Statement > operating Income

-100040

Quarters > 1 > income Statement > interest Expense

22876

Quarters > 1 > income Statement > pretax Income

-112975

Quarters > 1 > income Statement > net Income

-112975

Quarters > 1 > income Statement > eps

-

Quarters > 1 > income Statement > dividends Per Share

-

Quarters > 1 > income Statement > shares Outstanding

-

Quarters > 1 > income Statement > income Tax Expense

0

Quarters > 1 > income Statement > EBITDA

-

Quarters > 1 > income Statement > operating Margin

-223.94340974212034

Quarters > 1 > income Statement > total Other Income Expense Net

9941

Quarters > 1 > income Statement > currency_symbol

USD

Quarters > 1 > balance Sheet > cash

2168

Quarters > 1 > balance Sheet > short Term Investments

-

Quarters > 1 > balance Sheet > receivables

420

Quarters > 1 > balance Sheet > inventories

1013

Quarters > 1 > balance Sheet > total Current Assets

3601

Quarters > 1 > balance Sheet > property Plant Equipment

176

Quarters > 1 > balance Sheet > total Assets

4035

Quarters > 1 > balance Sheet > payables

1397

Quarters > 1 > balance Sheet > short Term Debt

1202

Quarters > 1 > balance Sheet > long Term Debt

-

Quarters > 1 > balance Sheet > total Liabilities

6228

Quarters > 1 > balance Sheet > equity

-2193

Quarters > 1 > balance Sheet > currency_symbol

USD

Quarters > 1 > cash Flow > net Income

-112975

Quarters > 1 > cash Flow > depreciation

9056

Quarters > 1 > cash Flow > change In Working Capital

-

Quarters > 1 > cash Flow > cash From Operations

220758

Quarters > 1 > cash Flow > capital Expenditures

5545

Quarters > 1 > cash Flow > cash From Investing

-28551

Quarters > 1 > cash Flow > cash From Financing

6704

Quarters > 1 > cash Flow > net Change In Cash

198911

Quarters > 1 > cash Flow > currency_symbol

USD

Quarters > 1 > ratios > PE

-

Quarters > 1 > ratios > PB

-

Quarters > 1 > ratios > ROE

5151.618787049703

Quarters > 1 > ratios > ROA

-2799.8760842627016

Quarters > 1 > ratios > FCF

215213

Quarters > 1 > ratios > Piotroski FScore

2

Quarters > 1 > ratios > fcf Percent

4.817626253581662

Quarters > 1 > health Score

60

Quarters > 2 > quarter

2013-09-30

Quarters > 2 > income Statement > revenue

47825

Quarters > 2 > income Statement > cost Of Revenue

33101

Quarters > 2 > income Statement > gross Profit

14724

Quarters > 2 > income Statement > operating Expenses

0

Quarters > 2 > income Statement > operating Income

41842

Quarters > 2 > income Statement > interest Expense

4878

Quarters > 2 > income Statement > pretax Income

45644

Quarters > 2 > income Statement > net Income

45644

Quarters > 2 > income Statement > eps

-

Quarters > 2 > income Statement > dividends Per Share

-

Quarters > 2 > income Statement > shares Outstanding

-

Quarters > 2 > income Statement > income Tax Expense

0

Quarters > 2 > income Statement > EBITDA

-

Quarters > 2 > income Statement > operating Margin

87.48980658651332

Quarters > 2 > income Statement > total Other Income Expense Net

-1076

Quarters > 2 > income Statement > currency_symbol

USD

Quarters > 2 > balance Sheet > cash

16439

Quarters > 2 > balance Sheet > short Term Investments

-

Quarters > 2 > balance Sheet > receivables

500000

Quarters > 2 > balance Sheet > inventories

6651

Quarters > 2 > balance Sheet > total Current Assets

523090

Quarters > 2 > balance Sheet > property Plant Equipment

51308

Quarters > 2 > balance Sheet > total Assets

676577

Quarters > 2 > balance Sheet > payables

48052

Quarters > 2 > balance Sheet > short Term Debt

26205

Quarters > 2 > balance Sheet > long Term Debt

105750

Quarters > 2 > balance Sheet > total Liabilities

180007

Quarters > 2 > balance Sheet > equity

496570

Quarters > 2 > balance Sheet > currency_symbol

USD

Quarters > 2 > cash Flow > net Income

45644

Quarters > 2 > cash Flow > depreciation

-5614

Quarters > 2 > cash Flow > change In Working Capital

-

Quarters > 2 > cash Flow > cash From Operations

6314

Quarters > 2 > cash Flow > capital Expenditures

5545

Quarters > 2 > cash Flow > cash From Investing

6369

Quarters > 2 > cash Flow > cash From Financing

-15960

Quarters > 2 > cash Flow > net Change In Cash

-3277

Quarters > 2 > cash Flow > currency_symbol

USD

Quarters > 2 > ratios > PE

-

Quarters > 2 > ratios > PB

-

Quarters > 2 > ratios > ROE

9.19185613307288

Quarters > 2 > ratios > ROA

6.746312688725747

Quarters > 2 > ratios > FCF

769

Quarters > 2 > ratios > Piotroski FScore

3

Quarters > 2 > ratios > fcf Percent

0.016079456351280712

Quarters > 2 > health Score

51

Quarters > 3 > quarter

2013-06-30

Quarters > 3 > income Statement > revenue

330300

Quarters > 3 > income Statement > cost Of Revenue

180599

Quarters > 3 > income Statement > gross Profit

149701

Quarters > 3 > income Statement > operating Expenses

0

Quarters > 3 > income Statement > operating Income

28105

Quarters > 3 > income Statement > interest Expense

4878

Quarters > 3 > income Statement > pretax Income

15798

Quarters > 3 > income Statement > net Income

15798

Quarters > 3 > income Statement > eps

-

Quarters > 3 > income Statement > dividends Per Share

-

Quarters > 3 > income Statement > shares Outstanding

-

Quarters > 3 > income Statement > income Tax Expense

0

Quarters > 3 > income Statement > EBITDA

-

Quarters > 3 > income Statement > operating Margin

8.508931274598849

Quarters > 3 > income Statement > total Other Income Expense Net

-12307

Quarters > 3 > income Statement > currency_symbol

USD

Quarters > 3 > balance Sheet > cash

3437

Quarters > 3 > balance Sheet > short Term Investments

-

Quarters > 3 > balance Sheet > receivables

500000

Quarters > 3 > balance Sheet > inventories

37660

Quarters > 3 > balance Sheet > total Current Assets

541097

Quarters > 3 > balance Sheet > property Plant Equipment

56673

Quarters > 3 > balance Sheet > total Assets

634395

Quarters > 3 > balance Sheet > payables

86746

Quarters > 3 > balance Sheet > short Term Debt

29655

Quarters > 3 > balance Sheet > long Term Debt

240053

Quarters > 3 > balance Sheet > total Liabilities

356454

Quarters > 3 > balance Sheet > equity

277941

Quarters > 3 > balance Sheet > currency_symbol

USD

Quarters > 3 > cash Flow > net Income

15798

Quarters > 3 > cash Flow > depreciation

-5614

Quarters > 3 > cash Flow > change In Working Capital

-

Quarters > 3 > cash Flow > cash From Operations

-18996

Quarters > 3 > cash Flow > capital Expenditures

5545

Quarters > 3 > cash Flow > cash From Investing

12837

Quarters > 3 > cash Flow > cash From Financing

9256

Quarters > 3 > cash Flow > net Change In Cash

3097

Quarters > 3 > cash Flow > currency_symbol

USD

Quarters > 3 > ratios > PE

-

Quarters > 3 > ratios > PB

-

Quarters > 3 > ratios > ROE

5.683940116787375

Quarters > 3 > ratios > ROA

2.4902466129146665

Quarters > 3 > ratios > FCF

-24541

Quarters > 3 > ratios > Piotroski FScore

2

Quarters > 3 > ratios > fcf Percent

-0.07429912201029368

Quarters > 3 > health Score

33

Annuals > 0 > quarter

2013-12-31

Annuals > 0 > income Statement > revenue

594397

Annuals > 0 > income Statement > cost Of Revenue

473895

Annuals > 0 > income Statement > gross Profit

120502

Annuals > 0 > income Statement > operating Expenses

0

Annuals > 0 > income Statement > operating Income

-10148

Annuals > 0 > income Statement > interest Expense

0

Annuals > 0 > income Statement > pretax Income

-42080

Annuals > 0 > income Statement > net Income

-42080

Annuals > 0 > income Statement > eps

-

Annuals > 0 > income Statement > dividends Per Share

-

Annuals > 0 > income Statement > shares Outstanding

-

Annuals > 0 > income Statement > income Tax Expense

0

Annuals > 0 > income Statement > EBITDA

-

Annuals > 0 > income Statement > operating Margin

-1.7072764499147877

Annuals > 0 > income Statement > total Other Income Expense Net

-9056

Annuals > 0 > income Statement > currency_symbol

USD

Annuals > 0 > balance Sheet > cash

2168

Annuals > 0 > balance Sheet > short Term Investments

-

Annuals > 0 > balance Sheet > receivables

420

Annuals > 0 > balance Sheet > inventories

1013

Annuals > 0 > balance Sheet > total Current Assets

3601

Annuals > 0 > balance Sheet > property Plant Equipment

176

Annuals > 0 > balance Sheet > total Assets

4035

Annuals > 0 > balance Sheet > payables

1397

Annuals > 0 > balance Sheet > short Term Debt

1202

Annuals > 0 > balance Sheet > long Term Debt

-

Annuals > 0 > balance Sheet > total Liabilities

6228

Annuals > 0 > balance Sheet > equity

-2193

Annuals > 0 > balance Sheet > currency_symbol

USD

Annuals > 0 > cash Flow > net Income

-42080

Annuals > 0 > cash Flow > depreciation

9056

Annuals > 0 > cash Flow > change In Working Capital

-

Annuals > 0 > cash Flow > cash From Operations

239836

Annuals > 0 > cash Flow > capital Expenditures

5545

Annuals > 0 > cash Flow > cash From Investing

-23345

Annuals > 0 > cash Flow > cash From Financing

-

Annuals > 0 > cash Flow > net Change In Cash

216491

Annuals > 0 > cash Flow > currency_symbol

USD

Annuals > 0 > ratios > PE

-

Annuals > 0 > ratios > PB

-

Annuals > 0 > ratios > ROE

1918.8326493388054

Annuals > 0 > ratios > ROA

-1042.8748451053284

Annuals > 0 > ratios > FCF

234291

Annuals > 0 > ratios > Piotroski FScore

2

Annuals > 0 > ratios > fcf Percent

0.3941658521156735

Annuals > 0 > health Score

60

Annuals > 1 > quarter

2012-12-31

Annuals > 1 > income Statement > revenue

308398

Annuals > 1 > income Statement > cost Of Revenue

222723

Annuals > 1 > income Statement > gross Profit

85675

Annuals > 1 > income Statement > operating Expenses

0

Annuals > 1 > income Statement > operating Income

-186547

Annuals > 1 > income Statement > interest Expense

0

Annuals > 1 > income Statement > pretax Income

-234784

Annuals > 1 > income Statement > net Income

-234784

Annuals > 1 > income Statement > eps

-

Annuals > 1 > income Statement > dividends Per Share

-

Annuals > 1 > income Statement > shares Outstanding

-

Annuals > 1 > income Statement > income Tax Expense

0

Annuals > 1 > income Statement > EBITDA

-

Annuals > 1 > income Statement > operating Margin

-60.48904337901024

Annuals > 1 > income Statement > total Other Income Expense Net

-21746

Annuals > 1 > income Statement > currency_symbol

USD

Annuals > 1 > balance Sheet > cash

3

Annuals > 1 > balance Sheet > short Term Investments

-

Annuals > 1 > balance Sheet > receivables

66

Annuals > 1 > balance Sheet > inventories

-

Annuals > 1 > balance Sheet > total Current Assets

69

Annuals > 1 > balance Sheet > property Plant Equipment

677

Annuals > 1 > balance Sheet > total Assets

911

Annuals > 1 > balance Sheet > payables

1071

Annuals > 1 > balance Sheet > short Term Debt

311

Annuals > 1 > balance Sheet > long Term Debt

2635

Annuals > 1 > balance Sheet > total Liabilities

4393

Annuals > 1 > balance Sheet > equity

-3482

Annuals > 1 > balance Sheet > currency_symbol

USD

Annuals > 1 > cash Flow > net Income

-234784

Annuals > 1 > cash Flow > depreciation

15019

Annuals > 1 > cash Flow > change In Working Capital

-

Annuals > 1 > cash Flow > cash From Operations

-100496

Annuals > 1 > cash Flow > capital Expenditures

6201

Annuals > 1 > cash Flow > cash From Investing

-8699

Annuals > 1 > cash Flow > cash From Financing

80000

Annuals > 1 > cash Flow > net Change In Cash

-29195

Annuals > 1 > cash Flow > currency_symbol

USD

Annuals > 1 > ratios > PE

-

Annuals > 1 > ratios > PB

-

Annuals > 1 > ratios > ROE

6742.791499138426

Annuals > 1 > ratios > ROA

-25772.118551042808

Annuals > 1 > ratios > FCF

-106697

Annuals > 1 > ratios > Piotroski FScore

0

Annuals > 1 > ratios > fcf Percent

-0.34597176375981686

Annuals > 1 > health Score

40

Annuals > 2 > quarter

2011-12-31

Annuals > 2 > income Statement > revenue

256895

Annuals > 2 > income Statement > cost Of Revenue

222704

Annuals > 2 > income Statement > gross Profit

34191

Annuals > 2 > income Statement > operating Expenses

544803

Annuals > 2 > income Statement > operating Income

-287908

Annuals > 2 > income Statement > interest Expense

0

Annuals > 2 > income Statement > pretax Income

-287564

Annuals > 2 > income Statement > net Income

-287564

Annuals > 2 > income Statement > eps

-

Annuals > 2 > income Statement > dividends Per Share

0

Annuals > 2 > income Statement > shares Outstanding

0

Annuals > 2 > income Statement > income Tax Expense

0

Annuals > 2 > income Statement > EBITDA

-

Annuals > 2 > income Statement > operating Margin

-112.07224741625956

Annuals > 2 > income Statement > total Other Income Expense Net

344

Annuals > 2 > income Statement > currency_symbol

USD

Annuals > 2 > balance Sheet > cash

32940

Annuals > 2 > balance Sheet > short Term Investments

0

Annuals > 2 > balance Sheet > receivables

29479

Annuals > 2 > balance Sheet > inventories

25427

Annuals > 2 > balance Sheet > total Current Assets

95026

Annuals > 2 > balance Sheet > property Plant Equipment

76296

Annuals > 2 > balance Sheet > total Assets

171322

Annuals > 2 > balance Sheet > payables

21200

Annuals > 2 > balance Sheet > short Term Debt

0

Annuals > 2 > balance Sheet > long Term Debt

269497

Annuals > 2 > balance Sheet > total Liabilities

344902

Annuals > 2 > balance Sheet > equity

-173729

Annuals > 2 > balance Sheet > currency_symbol

USD

Annuals > 2 > cash Flow > net Income

-287564

Annuals > 2 > cash Flow > depreciation

0.24

Annuals > 2 > cash Flow > change In Working Capital

-

Annuals > 2 > cash Flow > cash From Operations

-236290

Annuals > 2 > cash Flow > capital Expenditures

89649

Annuals > 2 > cash Flow > cash From Investing

-76296

Annuals > 2 > cash Flow > cash From Financing

345527

Annuals > 2 > cash Flow > net Change In Cash

32940

Annuals > 2 > cash Flow > currency_symbol

USD

Annuals > 2 > ratios > PE

-

Annuals > 2 > ratios > PB

0

Annuals > 2 > ratios > ROE

165.52446626642646

Annuals > 2 > ratios > ROA

-167.85001342501255

Annuals > 2 > ratios > FCF

-325939

Annuals > 2 > ratios > Piotroski FScore

0

Annuals > 2 > ratios > fcf Percent

-1.268763502598338

Annuals > 2 > health Score

30

Annuals > 3 > quarter

2010-12-31

Annuals > 3 > income Statement > revenue

210

Annuals > 3 > income Statement > cost Of Revenue

83

Annuals > 3 > income Statement > gross Profit

127

Annuals > 3 > income Statement > operating Expenses

7726

Annuals > 3 > income Statement > operating Income

-7516

Annuals > 3 > income Statement > interest Expense

0

Annuals > 3 > income Statement > pretax Income

870602

Annuals > 3 > income Statement > net Income

870602

Annuals > 3 > income Statement > eps

-

Annuals > 3 > income Statement > dividends Per Share

0

Annuals > 3 > income Statement > shares Outstanding

0

Annuals > 3 > income Statement > income Tax Expense

0

Annuals > 3 > income Statement > EBITDA

-

Annuals > 3 > income Statement > operating Margin

-3579.0476190476193

Annuals > 3 > income Statement > total Other Income Expense Net

878118

Annuals > 3 > income Statement > currency_symbol

USD

Annuals > 3 > balance Sheet > cash

0

Annuals > 3 > balance Sheet > short Term Investments

0

Annuals > 3 > balance Sheet > receivables

-

Annuals > 3 > balance Sheet > inventories

0

Annuals > 3 > balance Sheet > total Current Assets

162739

Annuals > 3 > balance Sheet > property Plant Equipment

0

Annuals > 3 > balance Sheet > total Assets

162739

Annuals > 3 > balance Sheet > payables

98580

Annuals > 3 > balance Sheet > short Term Debt

0

Annuals > 3 > balance Sheet > long Term Debt

0

Annuals > 3 > balance Sheet > total Liabilities

124785

Annuals > 3 > balance Sheet > equity

37804

Annuals > 3 > balance Sheet > currency_symbol

USD

Annuals > 3 > cash Flow > net Income

870602

Annuals > 3 > cash Flow > depreciation

0

Annuals > 3 > cash Flow > change In Working Capital

-

Annuals > 3 > cash Flow > cash From Operations

846182

Annuals > 3 > cash Flow > capital Expenditures

89649

Annuals > 3 > cash Flow > cash From Investing

-76296

Annuals > 3 > cash Flow > cash From Financing

-846192

Annuals > 3 > cash Flow > net Change In Cash

-8

Annuals > 3 > cash Flow > currency_symbol

USD

Annuals > 3 > ratios > PE

-

Annuals > 3 > ratios > PB

0

Annuals > 3 > ratios > ROE

2302.9361972278066

Annuals > 3 > ratios > ROA

534.9682620637954

Annuals > 3 > ratios > FCF

756533

Annuals > 3 > ratios > Piotroski FScore

3

Annuals > 3 > ratios > fcf Percent

3602.538095238095

Annuals > 3 > health Score

53

Valuation > final Score

50

Valuation > verdict

Fair

Profitability > metrics > ROE

-5.732361848220443

Profitability > metrics > ROA

-4.026459470456765

Profitability > metrics > Net Margin

-0.1569225516043562

Profitability > final Score

0

Profitability > verdict

Weak

Risk > metrics > Debt Equity

0.549924140205691

Risk > metrics > Interest Coverage

-13.476126126126125

Risk > final Score

-6

Risk > verdict

High

Liquidity > metrics > Current Ratio

8.240182432854574

Liquidity > metrics > Quick Ratio

4.952788209894969

Liquidity > final Score

100

Liquidity > verdict

Great

Prev Valuations > 0

50

Prev Valuations > 1

50

Prev Valuations > 2

50

Prev Profitabilities > 0

40

Prev Profitabilities > 1

75

Prev Profitabilities > 2

27

Prev Risks > 0

13

Prev Risks > 1

94

Prev Risks > 2

53

Prev Liquidities > 0

84

Prev Liquidities > 1

100

Prev Liquidities > 2

100

Updated At

2026-01-20T21:51:59.072Z

Earnings History > 0 > period

2013-06-30

Earnings History > 0 > report Date

2013-08-20

Earnings History > 0 > date

2013-06-30

Earnings History > 0 > before After Market

-

Earnings History > 0 > currency

USD

Earnings History > 0 > eps Actual

0

Earnings History > 0 > eps Estimate

0

Earnings History > 0 > eps Difference

0

Earnings History > 0 > surprise Percent

-

Earnings History > 1 > period

2013-03-31

Earnings History > 1 > report Date

2013-06-30

Earnings History > 1 > date

2013-03-31

Earnings History > 1 > before After Market

-

Earnings History > 1 > currency

USD

Earnings History > 1 > eps Actual

0

Earnings History > 1 > eps Estimate

0

Earnings History > 1 > eps Difference

0

Earnings History > 1 > surprise Percent

-

Earnings History > 2 > period

2012-12-31

Earnings History > 2 > report Date

2013-02-20

Earnings History > 2 > date

2012-12-31

Earnings History > 2 > before After Market

-

Earnings History > 2 > currency

USD

Earnings History > 2 > eps Actual

0.12

Earnings History > 2 > eps Estimate

0

Earnings History > 2 > eps Difference

0.12

Earnings History > 2 > surprise Percent

-

Earnings History > 3 > period

2012-06-30

Earnings History > 3 > report Date

2012-08-04

Earnings History > 3 > date

2012-06-30

Earnings History > 3 > before After Market

-

Earnings History > 3 > currency

USD

Earnings History > 3 > eps Actual

0.2

Earnings History > 3 > eps Estimate

0

Earnings History > 3 > eps Difference

0.2

Earnings History > 3 > surprise Percent

-

Earnings History > 4 > period

2012-03-31

Earnings History > 4 > report Date

2012-06-06

Earnings History > 4 > date

2012-03-31

Earnings History > 4 > before After Market

-

Earnings History > 4 > currency

USD

Earnings History > 4 > eps Actual

-0.04

Earnings History > 4 > eps Estimate

0

Earnings History > 4 > eps Difference

-0.04

Earnings History > 4 > surprise Percent

-

Earnings History > 5 > period

2011-12-31

Earnings History > 5 > report Date

2012-03-31

Earnings History > 5 > date

2011-12-31

Earnings History > 5 > before After Market

-

Earnings History > 5 > currency

USD

Earnings History > 5 > eps Actual

-0.0396

Earnings History > 5 > eps Estimate

0

Earnings History > 5 > eps Difference

-0.0396

Earnings History > 5 > surprise Percent

-

Earnings History > 6 > period

2011-09-30

Earnings History > 6 > report Date

2011-12-31

Earnings History > 6 > date

2011-09-30

Earnings History > 6 > before After Market

-

Earnings History > 6 > currency

USD

Earnings History > 6 > eps Actual

-0.066

Earnings History > 6 > eps Estimate

0

Earnings History > 6 > eps Difference

-0.066

Earnings History > 6 > surprise Percent

-

Earnings History > 7 > period

2011-06-30

Earnings History > 7 > report Date

2011-09-30

Earnings History > 7 > date

2011-06-30

Earnings History > 7 > before After Market

-

Earnings History > 7 > currency

USD

Earnings History > 7 > eps Actual

-0.0212

Earnings History > 7 > eps Estimate

0

Earnings History > 7 > eps Difference

-0.0212

Earnings History > 7 > surprise Percent

-

Earnings History > 8 > period

2010-12-31

Earnings History > 8 > report Date

2011-03-31

Earnings History > 8 > date

2010-12-31

Earnings History > 8 > before After Market

-

Earnings History > 8 > currency

USD

Earnings History > 8 > eps Actual

-0.0148

Earnings History > 8 > eps Estimate

0

Earnings History > 8 > eps Difference

-0.0148

Earnings History > 8 > surprise Percent

-