_id

691301f1ccc777a4e85d7967

Ticker

INKT

Name

Mink Therapeutics Inc

Exchange

NASDAQ

Address

149 Fifth Avenue, New York, NY, United States, 10010

Country

USA

Sector

Healthcare

Industry

Biotechnology

Currency

USD

Website

https://minktherapeutics.com

Description

MiNK Therapeutics, Inc., a clinical-stage biopharmaceutical company, engages in the discovery, development, manufacture, and commercialization of allogeneic, off-the-shelf, and invariant natural killer T (iNKT) cell therapies to treat cancer and other immune-mediated diseases. The company develops agenT-797, an off-the-shelf, allogeneic, and native iNKT cell therapy that is in Phase 2 clinical trial for the clinical safety and efficacy of the combination of agenT-797, botensilimab plus balstilimab with ramucirumab and paclitaxel for patients with previously treated, advanced esophageal, gastric, or gastro-esophageal junction adenocarcinoma; Phase 1 trial as a monotherapy in combination with anti-PD-1 checkpoint inhibitors, pembrolizumab, and nivolumab for refractory solid tumor cancers; and Phase 1 trial for the treatment of moderate to severe viral acute respiratory distress syndrome. It is also developing MiNK-215, an IL-15 armored tumor stromal targeting the FAP-CAR-iNKT program to treat solid tumors and inflammation; and MiNK-413, an IL-15 armored CAR-iNKT program targeting B cell maturation antigen for auto-immune diseases. The company has collaborations with Autonomous Therapeutics to target and treat metastatic tumors; and ImmunoScape, Inc. to discover and develop T-cell receptor therapies against targets in solid tumors. The company was formerly known as AgenTus Therapeutics, Inc. and changed its name to MiNK Therapeutics, Inc. in June 2021. The company was incorporated in 2017 and is based in New York, New York. MiNK Therapeutics, Inc. operates as a subsidiary of Agenus Inc.

Last Close

12.55

Volume

9076

Current Price

12.42

Change

-1.0358565737051855

Last Updated

2025-12-01T09:21:20.920Z

Image

data:image/webp;base64,UklGRtgGAABXRUJQVlA4WAoAAAAQAAAAPwAAPwAAQUxQSNoDAAABoLVtmyFJXtD7RcTYts21bR/Ztm3btm3btm3bGFZ3fPG9B1UVlZkTEROAXO8BP3WrM+996aNPXr3vnO2ne8A7VNZ5YPppH0Vm6gcnTIR4qYh3WPrBSDLGqClpjJHk/FunwrlKBAy6mbSYjJmWorF2Zlf4CgSs/RtVjS1bVH68EEJpHnsYI4u1yNkbIJQUcBBjYuFquiF8KR6bU40lJs5dHr4Eh5mzmFiq8qsBkMIE7gUqS468Fq4wj92pLD1xNfiCBN2/YCpP+QSkII+dqaygcVn4YgQvVkN5aVEYX6NVIfH77pBitqSyksaV4Iu5iLEakYcjFPMYtRrKu+ELcR8wVSPxHUCK6PxtCZaSZRh/7V5Mp68LS5EkVTNmDy6m87dFqTH+9kONTNakNhauiA6fFaT8cr8pPbqM2uhpJms0f0wxeJZahPLSLhAAgu3n0sq5lrEA5ZlwwYm4ELB2O62U3YtIfEGcQ+OOOIZayiJGK2B9BDQV9P2eqQz/AVMrid93gzRDwJmMJQQcx9iK8gk4ZHqsw1SCw/hZtBYi74TPcRhfoxUHjwsZW1A+B8kR9PyjFMHw35jyjL/3gWR1+IypBHhsxZjHxI0RsvB2OfC4gO2tvNFBXNZbJYn4O9huOVSeC++lERyeopYCkXAzo+ZQeWlnuOCdSN2TzaS+AIjDscaYMqj8ZAOPeu8kB/Xig5cWIAErfkRTtSZU40cnrzO+h4e4lhp6lwfx6Lz7NzTGmMxIUpVk22+fXDkITcbjqM/fePvtt565+5QN+kB8HuAdum391HzWa6xvq7UlKu8HnmowAcczst7454Wj4SUPEgQYtf21780y5hr/7dtkHEZ+x0SyvS0ZZ+0K3wIgwQFwAxdff/t9j2t67AmHdm0yBhi276kX3/Y5LVlMPAuuFQAuBLTu8GQTLwAQNv6BiamdR8G3BkDE+ZCf4ySEEByGf8hES7YCXBEFZqFeOmDaLBqVT0AWCKADTmUkjcthAXFY2GiMPHtBEXT9jonKVytVG5vl3mei8Z++1aFxRfiMXr/TaIxTKhR5FEITj5VppJGLVeQpKhO/7AnXQDrgNmqFPB6gkspL4YN3LgRsRWOdTqtEwIWMJBMv7QwBBDu2Nfmvf0W2pJKk8ouDlhw9Y8tnmIwkE99EJR1GzqKRpJI2X8lkrI88rxpwuINaxxSNVGXjxJUqszxTA9LM2FT5IqrqcAPbG+Va4prwFREM/IqxFWvnmXCoqsOifzNalkbe5gTV9ZjxOVNMjSwqeaZIleDR89y5tEY0vrkKvKDSzmHMUe8mksafrl3TwQsAAFZQOCDYAgAAEA8AnQEqQABAAD61TKJMpyOjIioWaujgFolsAMDZ1f7Bqt/Ofxu/IDp+32+hCcB4pHSA8wHkweoz0AP8P1AHoAeWp+znwNfuR6TLRS2roGfbo9k9Cv9MzMCCPFIjTYpKyF6GLepRcuHTCatLxw8XaCktjuBf/427lpyNKGGurdjgAPxSt8gN87ZhE0lhTZTY6LqVNIJqKD04qd+0FTnS7q7ks9mJbdKVtAOM9RapbgNl9TJYEXINjRS87YoYXE9IQaTHhAJntGQyCuDf1BdU3iHBOxJjI6qHS016EQksMJgw5t8ITz/6T196B/sIB9F7w/9Nm76aovKs8eW2jp3qnfUL1vKM+rU5qtKmSSX8G7KdsrwadjRmaJ2wMp4sDDLLDVt26E4Xwb9FgMeV7nMR8/+e62f+c9Kz7jEfAzNBj2rn+rBWk0KYDX2N99ib07Ibd42Qhc7m1/gYvlZwcSJVhri9pftnjuABLIO2ttK4UjlTQyriyoSJSh0XXl5//CYguO3q9rmkp8Pu+/3R/O+opW9xOKIbZHsO+OIOnha5mOE/+Sbvf8A/zPq/LZoaLGUZCQZaMdhmhjWFSNiIHAIvqJNfHdmnJHWXt3YHaR3pGG0qL7oh/IIYi3WcdK0T7SW9PzEtm/sL0jcol+8POyRowzZuqCmigQWvY7N8B4LLh2ffGiMv6t8dBowta/EccJR2btodBbIcgD1K42ImcQOg1KwOQkG8vs7MApTkA7ADUZQNSofW0v2XSB/GrjnGKCLeceYf4HOwd6IKiFimm5PDaLfDg/8H3ZhcY+fwJOLxiY2BSg8mfXS876p/nWFfjEvEoIMHuOYjYJ1kZNg3rkeFJexsumWMJqymuWuebAwVI9t5UwRDvXUNgBN0/+lfuIfmZP5Zc21hESRRB6UZkk3mLy0mIPPFsFiQxwXPT2ICXzGtTLFILfYuu5Cflxg3r8BL+2srH5KqUAA=

Ipo Date

2021-10-15T00:00:00.000Z

Market Cap

49335572

Next Dividend Date

-

Dividend Frequency

-

Dividend Rate

-

Dividend Yield

0

Sentiment

0.20339999999999997

Sentiment Sources

5

Rating

4.6667

Target Price

39

Strong Buy

2

Buy

1

Hold

0

Sell

0

Strong Sell

0

Current Quarter

2025-09-30

Revenue

0

Cost Of Revenue

43654

Gross Profit

-43654

Operating Expenses

2946019

Operating Income

-2989673

Interest Expense

-

Pretax Income

-2887709

Net Income

-2887709

Eps

-0.6499457573711456

Dividends Per Share

-

Shares Outstanding

4694155

Income Tax Expense

-

EBITDA

-2844059

Operating Margin

-

Total Other Income Expense Net

101964

Cash

14281212

Short Term Investments

-

Receivables

-

Inventories

-

Total Current Assets

14534321

Property Plant Equipment

429344

Total Assets

14963665

Payables

3693115

Short Term Debt

5725267

Long Term Debt

-

Total Liabilities

28476647

Equity

-13512982

Depreciation

43654

Change In Working Capital

1061014

Cash From Operations

-941348

Capital Expenditures

2

Cash From Investing

-

Cash From Financing

13545678

Net Change In Cash

12599297

PE

-

PB

-4.083633057455416

ROE

21.369887120400218

ROA

-19.29813986078945

FCF

-941350

Fcf Percent

-

Piotroski FScore

1

Health Score

39

Deep Value Investing Score

1.5

Defensive Investing Score

7

Dividend Investing Score

1.5

Economic Moat Investing Score

5.8

Garp Investing Score

2

Growth Investing Score

1.5

Momentum Investing Score

2.5

Net Net Investing Score

1

Quality Investing Score

2.5

Value Investing Score

3

Quarters > 0 > quarter

2025-09-30

Quarters > 0 > income Statement > revenue

0

Quarters > 0 > income Statement > cost Of Revenue

43654

Quarters > 0 > income Statement > gross Profit

-43654

Quarters > 0 > income Statement > operating Expenses

2946019

Quarters > 0 > income Statement > operating Income

-2989673

Quarters > 0 > income Statement > interest Expense

-

Quarters > 0 > income Statement > pretax Income

-2887709

Quarters > 0 > income Statement > net Income

-2887709

Quarters > 0 > income Statement > eps

-0.6499457573711456

Quarters > 0 > income Statement > dividends Per Share

-

Quarters > 0 > income Statement > shares Outstanding

4443000

Quarters > 0 > income Statement > income Tax Expense

-

Quarters > 0 > income Statement > EBITDA

-2844059

Quarters > 0 > income Statement > operating Margin

-

Quarters > 0 > income Statement > total Other Income Expense Net

101964

Quarters > 0 > balance Sheet > cash

14281212

Quarters > 0 > balance Sheet > short Term Investments

-

Quarters > 0 > balance Sheet > receivables

-

Quarters > 0 > balance Sheet > inventories

-

Quarters > 0 > balance Sheet > total Current Assets

14534321

Quarters > 0 > balance Sheet > property Plant Equipment

429344

Quarters > 0 > balance Sheet > total Assets

14963665

Quarters > 0 > balance Sheet > payables

3693115

Quarters > 0 > balance Sheet > short Term Debt

5725267

Quarters > 0 > balance Sheet > long Term Debt

-

Quarters > 0 > balance Sheet > total Liabilities

28476647

Quarters > 0 > balance Sheet > equity

-13512982

Quarters > 0 > cash Flow > net Income

-2887709

Quarters > 0 > cash Flow > depreciation

43654

Quarters > 0 > cash Flow > change In Working Capital

1061014

Quarters > 0 > cash Flow > cash From Operations

-941348

Quarters > 0 > cash Flow > capital Expenditures

2

Quarters > 0 > cash Flow > cash From Investing

-

Quarters > 0 > cash Flow > cash From Financing

13545678

Quarters > 0 > cash Flow > net Change In Cash

12599297

Quarters > 0 > ratios > PE

-0.6499457573711456

Quarters > 0 > ratios > PB

-4.083633057455416

Quarters > 0 > ratios > ROE

21.369887120400218

Quarters > 0 > ratios > ROA

-19.29813986078945

Quarters > 0 > ratios > FCF

-941350

Quarters > 0 > ratios > Piotroski FScore

1

Quarters > 0 > ratios > fcf Percent

-

Quarters > 0 > health Score

39

Quarters > 1 > quarter

2025-06-30

Quarters > 1 > income Statement > revenue

0

Quarters > 1 > income Statement > cost Of Revenue

48763

Quarters > 1 > income Statement > gross Profit

-48763

Quarters > 1 > income Statement > operating Expenses

3639543

Quarters > 1 > income Statement > operating Income

-3688306

Quarters > 1 > income Statement > interest Expense

-

Quarters > 1 > income Statement > pretax Income

-4237751

Quarters > 1 > income Statement > net Income

-4237751

Quarters > 1 > income Statement > eps

-1.0642289085462753

Quarters > 1 > income Statement > dividends Per Share

-

Quarters > 1 > income Statement > shares Outstanding

3981992

Quarters > 1 > income Statement > income Tax Expense

-

Quarters > 1 > income Statement > EBITDA

-4188985

Quarters > 1 > income Statement > operating Margin

-

Quarters > 1 > income Statement > total Other Income Expense Net

-549445

Quarters > 1 > balance Sheet > cash

1681915

Quarters > 1 > balance Sheet > short Term Investments

-

Quarters > 1 > balance Sheet > receivables

-

Quarters > 1 > balance Sheet > inventories

-

Quarters > 1 > balance Sheet > total Current Assets

2011202

Quarters > 1 > balance Sheet > property Plant Equipment

473215

Quarters > 1 > balance Sheet > total Assets

2484417

Quarters > 1 > balance Sheet > payables

3314839

Quarters > 1 > balance Sheet > short Term Debt

5506346

Quarters > 1 > balance Sheet > long Term Debt

-

Quarters > 1 > balance Sheet > total Liabilities

27673732

Quarters > 1 > balance Sheet > equity

-25189315

Quarters > 1 > cash Flow > net Income

-4237751

Quarters > 1 > cash Flow > depreciation

48763

Quarters > 1 > cash Flow > change In Working Capital

1167303

Quarters > 1 > cash Flow > cash From Operations

-1569218

Quarters > 1 > cash Flow > capital Expenditures

0

Quarters > 1 > cash Flow > cash From Investing

-

Quarters > 1 > cash Flow > cash From Financing

540

Quarters > 1 > cash Flow > net Change In Cash

-1552984

Quarters > 1 > ratios > PE

-1.0642289085462753

Quarters > 1 > ratios > PB

-1.9633856911154592

Quarters > 1 > ratios > ROE

16.82360556450225

Quarters > 1 > ratios > ROA

-170.573257226947

Quarters > 1 > ratios > FCF

-1569218

Quarters > 1 > ratios > Piotroski FScore

1

Quarters > 1 > ratios > fcf Percent

-

Quarters > 1 > health Score

36

Quarters > 2 > quarter

2025-03-31

Quarters > 2 > income Statement > revenue

0

Quarters > 2 > income Statement > cost Of Revenue

50765

Quarters > 2 > income Statement > gross Profit

-50765

Quarters > 2 > income Statement > operating Expenses

2482000

Quarters > 2 > income Statement > operating Income

-2532765

Quarters > 2 > income Statement > interest Expense

-

Quarters > 2 > income Statement > pretax Income

-2766697

Quarters > 2 > income Statement > net Income

-2766697

Quarters > 2 > income Statement > eps

-0.6977829911964292

Quarters > 2 > income Statement > dividends Per Share

-

Quarters > 2 > income Statement > shares Outstanding

3964982

Quarters > 2 > income Statement > income Tax Expense

-

Quarters > 2 > income Statement > EBITDA

-2715935

Quarters > 2 > income Statement > operating Margin

-

Quarters > 2 > income Statement > total Other Income Expense Net

-233932

Quarters > 2 > balance Sheet > cash

3234899

Quarters > 2 > balance Sheet > short Term Investments

-

Quarters > 2 > balance Sheet > receivables

-

Quarters > 2 > balance Sheet > inventories

-

Quarters > 2 > balance Sheet > total Current Assets

3579813

Quarters > 2 > balance Sheet > property Plant Equipment

687500

Quarters > 2 > balance Sheet > total Assets

4267313

Quarters > 2 > balance Sheet > payables

2661195

Quarters > 2 > balance Sheet > short Term Debt

5117534

Quarters > 2 > balance Sheet > long Term Debt

-

Quarters > 2 > balance Sheet > total Liabilities

26059092

Quarters > 2 > balance Sheet > equity

-21791779

Quarters > 2 > cash Flow > net Income

-2766697

Quarters > 2 > cash Flow > depreciation

50765

Quarters > 2 > cash Flow > change In Working Capital

591045

Quarters > 2 > cash Flow > cash From Operations

-1340876000

Quarters > 2 > cash Flow > capital Expenditures

0

Quarters > 2 > cash Flow > cash From Investing

-

Quarters > 2 > cash Flow > cash From Financing

576000

Quarters > 2 > cash Flow > net Change In Cash

-1342141000

Quarters > 2 > ratios > PE

-0.6977829911964292

Quarters > 2 > ratios > PB

-2.2598006541824787

Quarters > 2 > ratios > ROE

12.696058453970188

Quarters > 2 > ratios > ROA

-64.83463950265659

Quarters > 2 > ratios > FCF

-1340876000

Quarters > 2 > ratios > Piotroski FScore

0

Quarters > 2 > ratios > fcf Percent

-

Quarters > 2 > health Score

32

Quarters > 3 > quarter

2024-12-31

Quarters > 3 > income Statement > revenue

3769421862

Quarters > 3 > income Statement > cost Of Revenue

53869

Quarters > 3 > income Statement > gross Profit

-53869

Quarters > 3 > income Statement > operating Expenses

2161131

Quarters > 3 > income Statement > operating Income

-2215000

Quarters > 3 > income Statement > interest Expense

-

Quarters > 3 > income Statement > pretax Income

-2464000

Quarters > 3 > income Statement > net Income

-2464000

Quarters > 3 > income Statement > eps

-0.6530048026595104

Quarters > 3 > income Statement > dividends Per Share

-

Quarters > 3 > income Statement > shares Outstanding

3773326

Quarters > 3 > income Statement > income Tax Expense

-

Quarters > 3 > income Statement > EBITDA

-2410129

Quarters > 3 > income Statement > operating Margin

-0.05876232698519856

Quarters > 3 > income Statement > total Other Income Expense Net

-249000

Quarters > 3 > balance Sheet > cash

4577040

Quarters > 3 > balance Sheet > short Term Investments

-

Quarters > 3 > balance Sheet > receivables

-

Quarters > 3 > balance Sheet > inventories

-

Quarters > 3 > balance Sheet > total Current Assets

4987884

Quarters > 3 > balance Sheet > property Plant Equipment

732929

Quarters > 3 > balance Sheet > total Assets

5720813

Quarters > 3 > balance Sheet > payables

2728212

Quarters > 3 > balance Sheet > short Term Debt

-

Quarters > 3 > balance Sheet > long Term Debt

4924612

Quarters > 3 > balance Sheet > total Liabilities

25306695

Quarters > 3 > balance Sheet > equity

-19585882

Quarters > 3 > cash Flow > net Income

-2463104

Quarters > 3 > cash Flow > depreciation

53869

Quarters > 3 > cash Flow > change In Working Capital

-21449

Quarters > 3 > cash Flow > cash From Operations

-1727667

Quarters > 3 > cash Flow > capital Expenditures

0

Quarters > 3 > cash Flow > cash From Investing

-

Quarters > 3 > cash Flow > cash From Financing

-3

Quarters > 3 > cash Flow > net Change In Cash

-1751199

Quarters > 3 > ratios > PE

-0.6530048026595104

Quarters > 3 > ratios > PB

-2.392780111715163

Quarters > 3 > ratios > ROE

12.580490375669577

Quarters > 3 > ratios > ROA

-43.070801300444536

Quarters > 3 > ratios > FCF

-1727667

Quarters > 3 > ratios > Piotroski FScore

1

Quarters > 3 > ratios > fcf Percent

-0.00045833739582635234

Quarters > 3 > health Score

25

Annuals > 0 > quarter

2024-12-31

Annuals > 0 > income Statement > revenue

0

Annuals > 0 > income Statement > cost Of Revenue

215437

Annuals > 0 > income Statement > gross Profit

-215437

Annuals > 0 > income Statement > operating Expenses

10434802

Annuals > 0 > income Statement > operating Income

-10650239

Annuals > 0 > income Statement > interest Expense

-

Annuals > 0 > income Statement > pretax Income

-10784802

Annuals > 0 > income Statement > net Income

-10784802

Annuals > 0 > income Statement > eps

-2.7915688672105126

Annuals > 0 > income Statement > dividends Per Share

-

Annuals > 0 > income Statement > shares Outstanding

3863348

Annuals > 0 > income Statement > income Tax Expense

-10774017198

Annuals > 0 > income Statement > EBITDA

-10569369

Annuals > 0 > income Statement > operating Margin

-

Annuals > 0 > income Statement > total Other Income Expense Net

-134563

Annuals > 0 > balance Sheet > cash

4577040

Annuals > 0 > balance Sheet > short Term Investments

4572462960

Annuals > 0 > balance Sheet > receivables

-

Annuals > 0 > balance Sheet > inventories

-

Annuals > 0 > balance Sheet > total Current Assets

4987884

Annuals > 0 > balance Sheet > property Plant Equipment

732929

Annuals > 0 > balance Sheet > total Assets

5720813

Annuals > 0 > balance Sheet > payables

2728212

Annuals > 0 > balance Sheet > short Term Debt

-

Annuals > 0 > balance Sheet > long Term Debt

4924612

Annuals > 0 > balance Sheet > total Liabilities

25306695

Annuals > 0 > balance Sheet > equity

-19585882

Annuals > 0 > cash Flow > net Income

-10784802

Annuals > 0 > cash Flow > depreciation

215437

Annuals > 0 > cash Flow > change In Working Capital

459728

Annuals > 0 > cash Flow > cash From Operations

-9555476

Annuals > 0 > cash Flow > capital Expenditures

4

Annuals > 0 > cash Flow > cash From Investing

-

Annuals > 0 > cash Flow > cash From Financing

10819986

Annuals > 0 > cash Flow > net Change In Cash

1209811

Annuals > 0 > ratios > PE

-2.7915688672105126

Annuals > 0 > ratios > PB

-2.073115087694289

Annuals > 0 > ratios > ROE

55.06416305377516

Annuals > 0 > ratios > ROA

-188.51869480788832

Annuals > 0 > ratios > FCF

-9555480

Annuals > 0 > ratios > Piotroski FScore

1

Annuals > 0 > ratios > fcf Percent

-

Annuals > 0 > health Score

31

Annuals > 1 > quarter

2023-12-31

Annuals > 1 > income Statement > revenue

0

Annuals > 1 > income Statement > cost Of Revenue

204617

Annuals > 1 > income Statement > gross Profit

-204617

Annuals > 1 > income Statement > operating Expenses

22716488

Annuals > 1 > income Statement > operating Income

-22921105

Annuals > 1 > income Statement > interest Expense

-

Annuals > 1 > income Statement > pretax Income

-22457859

Annuals > 1 > income Statement > net Income

-22457859

Annuals > 1 > income Statement > eps

-6.536058852256436

Annuals > 1 > income Statement > dividends Per Share

-

Annuals > 1 > income Statement > shares Outstanding

3435994

Annuals > 1 > income Statement > income Tax Expense

3

Annuals > 1 > income Statement > EBITDA

-22253242

Annuals > 1 > income Statement > operating Margin

-

Annuals > 1 > income Statement > total Other Income Expense Net

463246

Annuals > 1 > balance Sheet > cash

3367229

Annuals > 1 > balance Sheet > short Term Investments

-

Annuals > 1 > balance Sheet > receivables

-

Annuals > 1 > balance Sheet > inventories

-

Annuals > 1 > balance Sheet > total Current Assets

3598304

Annuals > 1 > balance Sheet > property Plant Equipment

953977

Annuals > 1 > balance Sheet > total Assets

4552281

Annuals > 1 > balance Sheet > payables

3911973

Annuals > 1 > balance Sheet > short Term Debt

-

Annuals > 1 > balance Sheet > long Term Debt

-

Annuals > 1 > balance Sheet > total Liabilities

22607730

Annuals > 1 > balance Sheet > equity

-18055449

Annuals > 1 > cash Flow > net Income

-22457859

Annuals > 1 > cash Flow > depreciation

204617

Annuals > 1 > cash Flow > change In Working Capital

2897144

Annuals > 1 > cash Flow > cash From Operations

-15762512

Annuals > 1 > cash Flow > capital Expenditures

73561

Annuals > 1 > cash Flow > cash From Investing

-73561

Annuals > 1 > cash Flow > cash From Financing

-407173

Annuals > 1 > cash Flow > net Change In Cash

-16268496

Annuals > 1 > ratios > PE

-6.536058852256436

Annuals > 1 > ratios > PB

-2.0000774802110985

Annuals > 1 > ratios > ROE

124.38272235711226

Annuals > 1 > ratios > ROA

-493.33200213255725

Annuals > 1 > ratios > FCF

-15836073

Annuals > 1 > ratios > Piotroski FScore

0

Annuals > 1 > ratios > fcf Percent

-

Annuals > 1 > health Score

30

Annuals > 2 > quarter

2022-12-31

Annuals > 2 > income Statement > revenue

2704743000

Annuals > 2 > income Statement > cost Of Revenue

121749

Annuals > 2 > income Statement > gross Profit

-121749

Annuals > 2 > income Statement > operating Expenses

30827529

Annuals > 2 > income Statement > operating Income

-30949278

Annuals > 2 > income Statement > interest Expense

253323

Annuals > 2 > income Statement > pretax Income

-27991212

Annuals > 2 > income Statement > net Income

-27991212

Annuals > 2 > income Statement > eps

-8.312677368045302

Annuals > 2 > income Statement > dividends Per Share

-

Annuals > 2 > income Statement > shares Outstanding

3367292

Annuals > 2 > income Statement > income Tax Expense

-3211389

Annuals > 2 > income Statement > EBITDA

-27869466

Annuals > 2 > income Statement > operating Margin

-1.1442594730811761

Annuals > 2 > income Statement > total Other Income Expense Net

2958066

Annuals > 2 > balance Sheet > cash

19635725

Annuals > 2 > balance Sheet > short Term Investments

-

Annuals > 2 > balance Sheet > receivables

-

Annuals > 2 > balance Sheet > inventories

-

Annuals > 2 > balance Sheet > total Current Assets

20404692

Annuals > 2 > balance Sheet > property Plant Equipment

1066910

Annuals > 2 > balance Sheet > total Assets

21471602

Annuals > 2 > balance Sheet > payables

5823000

Annuals > 2 > balance Sheet > short Term Debt

-

Annuals > 2 > balance Sheet > long Term Debt

-

Annuals > 2 > balance Sheet > total Liabilities

21872905

Annuals > 2 > balance Sheet > equity

-401303

Annuals > 2 > cash Flow > net Income

-27991212

Annuals > 2 > cash Flow > depreciation

121749

Annuals > 2 > cash Flow > change In Working Capital

8766583

Annuals > 2 > cash Flow > cash From Operations

-18866843

Annuals > 2 > cash Flow > capital Expenditures

250046

Annuals > 2 > cash Flow > cash From Investing

-250046

Annuals > 2 > cash Flow > cash From Financing

-155599

Annuals > 2 > cash Flow > net Change In Cash

-19253103

Annuals > 2 > ratios > PE

-8.312677368045302

Annuals > 2 > ratios > PB

-88.18832383510713

Annuals > 2 > ratios > ROE

6975.081671455235

Annuals > 2 > ratios > ROA

-130.36387317536904

Annuals > 2 > ratios > FCF

-19116889

Annuals > 2 > ratios > Piotroski FScore

0

Annuals > 2 > ratios > fcf Percent

-0.007067913291577055

Annuals > 2 > health Score

30

Annuals > 3 > quarter

2021-12-31

Annuals > 3 > income Statement > revenue

0

Annuals > 3 > income Statement > cost Of Revenue

77960

Annuals > 3 > income Statement > gross Profit

-77960

Annuals > 3 > income Statement > operating Expenses

18528336

Annuals > 3 > income Statement > operating Income

-18606296

Annuals > 3 > income Statement > interest Expense

2431614

Annuals > 3 > income Statement > pretax Income

-30212770

Annuals > 3 > income Statement > net Income

-30212770

Annuals > 3 > income Statement > eps

-9.025062939636497

Annuals > 3 > income Statement > dividends Per Share

-

Annuals > 3 > income Statement > shares Outstanding

3347652

Annuals > 3 > income Statement > income Tax Expense

-7098761

Annuals > 3 > income Statement > EBITDA

-27703196

Annuals > 3 > income Statement > operating Margin

-

Annuals > 3 > income Statement > total Other Income Expense Net

-11606474

Annuals > 3 > balance Sheet > cash

38888828

Annuals > 3 > balance Sheet > short Term Investments

-

Annuals > 3 > balance Sheet > receivables

23000

Annuals > 3 > balance Sheet > inventories

1761

Annuals > 3 > balance Sheet > total Current Assets

39634910

Annuals > 3 > balance Sheet > property Plant Equipment

606595

Annuals > 3 > balance Sheet > total Assets

40241505

Annuals > 3 > balance Sheet > payables

2995645

Annuals > 3 > balance Sheet > short Term Debt

-

Annuals > 3 > balance Sheet > long Term Debt

-

Annuals > 3 > balance Sheet > total Liabilities

16465036

Annuals > 3 > balance Sheet > equity

23776469

Annuals > 3 > cash Flow > net Income

-30212770

Annuals > 3 > cash Flow > depreciation

77960

Annuals > 3 > cash Flow > change In Working Capital

3736122

Annuals > 3 > cash Flow > cash From Operations

-12827117

Annuals > 3 > cash Flow > capital Expenditures

248983

Annuals > 3 > cash Flow > cash From Investing

-248983

Annuals > 3 > cash Flow > cash From Financing

49256873

Annuals > 3 > cash Flow > net Change In Cash

36197672

Annuals > 3 > ratios > PE

-9.025062939636497

Annuals > 3 > ratios > PB

1.479774920321432

Annuals > 3 > ratios > ROE

-127.07004559844441

Annuals > 3 > ratios > ROA

-75.07862839622922

Annuals > 3 > ratios > FCF

-13076100

Annuals > 3 > ratios > Piotroski FScore

0

Annuals > 3 > ratios > fcf Percent

-

Annuals > 3 > health Score

30

Valuation > metrics > PE

-0.6499457573711456

Valuation > metrics > PB

-4.083633057455416

Valuation > final Score

50

Valuation > verdict

Fair

Profitability > metrics > ROE

21.369887120400218

Profitability > metrics > ROA

-19.868207121612354

Profitability > final Score

55

Profitability > verdict

Weak

Risk > metrics > Interest Coverage

-68.49193585337915

Risk > final Score

-244

Risk > verdict

High

Liquidity > metrics > Current Ratio

1.543186611033615

Liquidity > metrics > Quick Ratio

1.543186611033615

Liquidity > final Score

89

Liquidity > verdict

Great

Prev Valuations > 0

50

Prev Valuations > 1

50

Prev Valuations > 2

50

Prev Profitabilities > 0

49

Prev Profitabilities > 1

40

Prev Profitabilities > 2

25

Prev Risks > 0

-273

Prev Risks > 1

-170

Prev Risks > 2

-134

Prev Liquidities > 0

21

Prev Liquidities > 1

33

Prev Liquidities > 2

96

Updated At

2025-12-14T00:40:26.011Z

Earnings History > 0 > period

2025-09-30

Earnings History > 0 > report Date

2025-11-14

Earnings History > 0 > date

2025-09-30

Earnings History > 0 > before After Market

-

Earnings History > 0 > currency

-

Earnings History > 0 > eps Actual

-0.65

Earnings History > 0 > eps Estimate

-0.07

Earnings History > 0 > eps Difference

-0.58

Earnings History > 0 > surprise Percent

-828.5714

Earnings History > 1 > period

2025-06-30

Earnings History > 1 > report Date

2025-08-14

Earnings History > 1 > date

2025-06-30

Earnings History > 1 > before After Market

-

Earnings History > 1 > currency

-

Earnings History > 1 > eps Actual

-1.06

Earnings History > 1 > eps Estimate

-0.065

Earnings History > 1 > eps Difference

-0.995

Earnings History > 1 > surprise Percent

-1530.7692

Earnings History > 2 > period

2025-03-31

Earnings History > 2 > report Date

2025-06-12

Earnings History > 2 > date

2025-03-31

Earnings History > 2 > before After Market

BeforeMarket

Earnings History > 2 > currency

USD

Earnings History > 2 > eps Actual

-0.7

Earnings History > 2 > eps Estimate

-0.15

Earnings History > 2 > eps Difference

-0.55

Earnings History > 2 > surprise Percent

-366.6667

Earnings History > 3 > period

2024-12-31

Earnings History > 3 > report Date

2025-03-18

Earnings History > 3 > date

2024-12-31

Earnings History > 3 > before After Market

-

Earnings History > 3 > currency

-

Earnings History > 3 > eps Actual

-0.62

Earnings History > 3 > eps Estimate

-0.08

Earnings History > 3 > eps Difference

-0.54

Earnings History > 3 > surprise Percent

-675

Earnings History > 4 > period

2024-09-30

Earnings History > 4 > report Date

2024-11-14

Earnings History > 4 > date

2024-09-30

Earnings History > 4 > before After Market

-

Earnings History > 4 > currency

USD

Earnings History > 4 > eps Actual

-0.05

Earnings History > 4 > eps Estimate

-0.0801

Earnings History > 4 > eps Difference

0.0301

Earnings History > 4 > surprise Percent

37.578

Earnings History > 5 > period

2024-06-30

Earnings History > 5 > report Date

2024-08-08

Earnings History > 5 > date

2024-06-30

Earnings History > 5 > before After Market

BeforeMarket

Earnings History > 5 > currency

USD

Earnings History > 5 > eps Actual

-0.0727

Earnings History > 5 > eps Estimate

-0.1

Earnings History > 5 > eps Difference

0.0273

Earnings History > 5 > surprise Percent

27.3

Earnings History > 6 > period

2024-03-31

Earnings History > 6 > report Date

2024-05-14

Earnings History > 6 > date

2024-03-31

Earnings History > 6 > before After Market

BeforeMarket

Earnings History > 6 > currency

USD

Earnings History > 6 > eps Actual

-0.11

Earnings History > 6 > eps Estimate

-0.15

Earnings History > 6 > eps Difference

0.04

Earnings History > 6 > surprise Percent

26.6667

Earnings History > 7 > period

2023-12-31

Earnings History > 7 > report Date

2024-03-21

Earnings History > 7 > date

2023-12-31

Earnings History > 7 > before After Market

BeforeMarket

Earnings History > 7 > currency

USD

Earnings History > 7 > eps Actual

-0.16

Earnings History > 7 > eps Estimate

-0.15

Earnings History > 7 > eps Difference

-0.01

Earnings History > 7 > surprise Percent

-6.6667

Earnings History > 8 > period

2023-09-30

Earnings History > 8 > report Date

2023-11-09

Earnings History > 8 > date

2023-09-30

Earnings History > 8 > before After Market

BeforeMarket

Earnings History > 8 > currency

USD

Earnings History > 8 > eps Actual

-0.15

Earnings History > 8 > eps Estimate

-0.18

Earnings History > 8 > eps Difference

0.03

Earnings History > 8 > surprise Percent

16.6667

Earnings History > 9 > period

2023-06-30

Earnings History > 9 > report Date

2023-08-10

Earnings History > 9 > date

2023-06-30

Earnings History > 9 > before After Market

BeforeMarket

Earnings History > 9 > currency

USD

Earnings History > 9 > eps Actual

-0.18

Earnings History > 9 > eps Estimate

-0.2

Earnings History > 9 > eps Difference

0.02

Earnings History > 9 > surprise Percent

10

Earnings History > 10 > period

2023-03-31

Earnings History > 10 > report Date

2023-05-11

Earnings History > 10 > date

2023-03-31

Earnings History > 10 > before After Market

BeforeMarket

Earnings History > 10 > currency

USD

Earnings History > 10 > eps Actual

-0.17

Earnings History > 10 > eps Estimate

-0.24

Earnings History > 10 > eps Difference

0.07

Earnings History > 10 > surprise Percent

29.1667

Earnings History > 11 > period

2022-12-31

Earnings History > 11 > report Date

2023-03-21

Earnings History > 11 > date

2022-12-31

Earnings History > 11 > before After Market

BeforeMarket

Earnings History > 11 > currency

USD

Earnings History > 11 > eps Actual

-0.23

Earnings History > 11 > eps Estimate

-0.21

Earnings History > 11 > eps Difference

-0.02

Earnings History > 11 > surprise Percent

-9.5238

Earnings History > 12 > period

2022-09-30

Earnings History > 12 > report Date

2022-11-03

Earnings History > 12 > date

2022-09-30

Earnings History > 12 > before After Market

BeforeMarket

Earnings History > 12 > currency

USD

Earnings History > 12 > eps Actual

-0.19

Earnings History > 12 > eps Estimate

-0.23

Earnings History > 12 > eps Difference

0.04

Earnings History > 12 > surprise Percent

17.3913

Earnings History > 13 > period

2022-06-30

Earnings History > 13 > report Date

2022-08-09

Earnings History > 13 > date

2022-06-30

Earnings History > 13 > before After Market

BeforeMarket

Earnings History > 13 > currency

USD

Earnings History > 13 > eps Actual

-0.18

Earnings History > 13 > eps Estimate

-0.24

Earnings History > 13 > eps Difference

0.06

Earnings History > 13 > surprise Percent

25

Earnings History > 14 > period

2022-03-31

Earnings History > 14 > report Date

2022-05-10

Earnings History > 14 > date

2022-03-31

Earnings History > 14 > before After Market

BeforeMarket

Earnings History > 14 > currency

USD

Earnings History > 14 > eps Actual

-0.23

Earnings History > 14 > eps Estimate

-0.21

Earnings History > 14 > eps Difference

-0.02

Earnings History > 14 > surprise Percent

-9.5238

Earnings History > 15 > period

2021-12-31

Earnings History > 15 > report Date

2022-03-18

Earnings History > 15 > date

2021-12-31

Earnings History > 15 > before After Market

BeforeMarket

Earnings History > 15 > currency

USD

Earnings History > 15 > eps Actual

-0.18

Earnings History > 15 > eps Estimate

-0.41

Earnings History > 15 > eps Difference

0.23

Earnings History > 15 > surprise Percent

56.0976

Earnings History > 16 > period

2021-09-30

Earnings History > 16 > report Date

2021-11-29

Earnings History > 16 > date

2021-09-30

Earnings History > 16 > before After Market

AfterMarket

Earnings History > 16 > currency

USD

Earnings History > 16 > eps Actual

-0.59

Earnings History > 16 > eps Estimate

-0.2

Earnings History > 16 > eps Difference

-0.39

Earnings History > 16 > surprise Percent

-195

Earnings History > 17 > period

2021-06-30

Earnings History > 17 > report Date

2021-09-01

Earnings History > 17 > date

2021-06-30

Earnings History > 17 > before After Market

-

Earnings History > 17 > currency

USD

Earnings History > 17 > eps Actual

-0.21

Earnings History > 17 > eps Estimate

-0.28

Earnings History > 17 > eps Difference

0.07

Earnings History > 17 > surprise Percent

25

Earnings History > 18 > period

2021-03-31

Earnings History > 18 > report Date

2021-06-30

Earnings History > 18 > date

2021-03-31

Earnings History > 18 > before After Market

-

Earnings History > 18 > currency

USD

Earnings History > 18 > eps Actual

-0.2106

Earnings History > 18 > eps Estimate

0

Earnings History > 18 > eps Difference

-0.2106

Earnings History > 18 > surprise Percent

-

Earnings History > 19 > period

2020-12-31

Earnings History > 19 > report Date

2021-03-31

Earnings History > 19 > date

2020-12-31

Earnings History > 19 > before After Market

-

Earnings History > 19 > currency

USD

Earnings History > 19 > eps Actual

-0.2106

Earnings History > 19 > eps Estimate

0

Earnings History > 19 > eps Difference

-0.2106

Earnings History > 19 > surprise Percent

-

Earnings History > 20 > period

2020-09-30

Earnings History > 20 > report Date

2020-12-31

Earnings History > 20 > date

2020-09-30

Earnings History > 20 > before After Market

-

Earnings History > 20 > currency

USD

Earnings History > 20 > eps Actual

-0.157

Earnings History > 20 > eps Estimate

0

Earnings History > 20 > eps Difference

-0.157

Earnings History > 20 > surprise Percent

-

Earnings History > 21 > period

2020-06-30

Earnings History > 21 > report Date

2020-09-30

Earnings History > 21 > date

2020-06-30

Earnings History > 21 > before After Market

-

Earnings History > 21 > currency

USD

Earnings History > 21 > eps Actual

-0.157

Earnings History > 21 > eps Estimate

0

Earnings History > 21 > eps Difference

-0.157

Earnings History > 21 > surprise Percent

-

Earnings History > 22 > period

2020-03-31

Earnings History > 22 > report Date

2020-06-30

Earnings History > 22 > date

2020-03-31

Earnings History > 22 > before After Market

-

Earnings History > 22 > currency

USD

Earnings History > 22 > eps Actual

-0.1798

Earnings History > 22 > eps Estimate

0

Earnings History > 22 > eps Difference

-0.1798

Earnings History > 22 > surprise Percent

-

Earnings History > 23 > period

2019-12-31

Earnings History > 23 > report Date

2020-03-31

Earnings History > 23 > date

2019-12-31

Earnings History > 23 > before After Market

-

Earnings History > 23 > currency

USD

Earnings History > 23 > eps Actual

-0.1798

Earnings History > 23 > eps Estimate

0

Earnings History > 23 > eps Difference

-0.1798

Earnings History > 23 > surprise Percent

-