_id

69130c45ccc777a4e85d7ced

Ticker

KWM

Name

K Wave Media Ltd.

Exchange

NASDAQ

Address

Ugland House, Grand Cayman, Cayman Islands, KY1-1104

Country

USA

Sector

Communication Services

Industry

Entertainment

Currency

USD

Website

-

Description

K Wave Media Ltd. engages in the entertainment content and IP creation, merchandising, and entertainment investment business. The company is based in Grand Cayman, Cayman Islands.

Last Close

0.435

Volume

512444

Current Price

0.4548

Change

0.0322

Last Updated

2026-01-04T16:16:36.881Z

Image

-

Ipo Date

2025-05-14T00:00:00.000Z

Market Cap

277651264

Next Dividend Date

-

Dividend Frequency

-

Dividend Rate

-

Dividend Yield

0

Sentiment

-

Sentiment Sources

0

Current Quarter

2024-12-31

Revenue

15219

Cost Of Revenue

72341

Gross Profit

-57122

Operating Expenses

1319000

Operating Income

-1376000

Interest Expense

-

Pretax Income

-2406000

Net Income

-2406000

Eps

-0.03810640016471594

Dividends Per Share

-

Shares Outstanding

63246300

Income Tax Expense

-

EBITDA

-1376000

Operating Margin

-9041.329916551678

Total Other Income Expense Net

-1030201

Cash

333069

Short Term Investments

-

Receivables

912323

Inventories

-

Total Current Assets

3887000

Property Plant Equipment

64593

Total Assets

8492000

Payables

5930000

Short Term Debt

1004578

Long Term Debt

2666833

Total Liabilities

10003000

Equity

-1511000

Bs_currency_symbol

USD

Depreciation

-

Change In Working Capital

-

Cash From Operations

-

Capital Expenditures

0

Cash From Investing

-

Cash From Financing

-

Net Change In Cash

-

Cf_currency_symbol

USD

PE

-

PB

-19.004379351422898

ROE

159.23229649238914

ROA

-28.33254828073481

FCF

-

Fcf Percent

-

Piotroski FScore

0

Health Score

38

Deep Value Investing Score

0.5

Defensive Investing Score

4.5

Dividend Investing Score

1.5

Economic Moat Investing Score

4.3

Garp Investing Score

2.5

Growth Investing Score

2.5

Momentum Investing Score

3.5

Net Net Investing Score

0.5

Quality Investing Score

2.5

Value Investing Score

2.5

Quarters > 0 > quarter

2024-12-31

Quarters > 0 > income Statement > revenue

15219

Quarters > 0 > income Statement > cost Of Revenue

72341

Quarters > 0 > income Statement > gross Profit

-57122

Quarters > 0 > income Statement > operating Expenses

1319000

Quarters > 0 > income Statement > operating Income

-1376000

Quarters > 0 > income Statement > interest Expense

-

Quarters > 0 > income Statement > pretax Income

-2406000

Quarters > 0 > income Statement > net Income

-2406000

Quarters > 0 > income Statement > eps

-0.03810640016471594

Quarters > 0 > income Statement > dividends Per Share

-

Quarters > 0 > income Statement > shares Outstanding

63139000

Quarters > 0 > income Statement > income Tax Expense

-

Quarters > 0 > income Statement > EBITDA

-1376000

Quarters > 0 > income Statement > operating Margin

-9041.329916551678

Quarters > 0 > income Statement > total Other Income Expense Net

-1030201

Quarters > 0 > income Statement > currency_symbol

USD

Quarters > 0 > balance Sheet > cash

333069

Quarters > 0 > balance Sheet > short Term Investments

-

Quarters > 0 > balance Sheet > receivables

912323

Quarters > 0 > balance Sheet > inventories

-

Quarters > 0 > balance Sheet > total Current Assets

3887000

Quarters > 0 > balance Sheet > property Plant Equipment

64593

Quarters > 0 > balance Sheet > total Assets

8492000

Quarters > 0 > balance Sheet > payables

5930000

Quarters > 0 > balance Sheet > short Term Debt

1004578

Quarters > 0 > balance Sheet > long Term Debt

2666833

Quarters > 0 > balance Sheet > total Liabilities

10003000

Quarters > 0 > balance Sheet > equity

-1511000

Quarters > 0 > balance Sheet > currency_symbol

USD

Quarters > 0 > cash Flow > net Income

-2406006

Quarters > 0 > cash Flow > depreciation

-

Quarters > 0 > cash Flow > change In Working Capital

-

Quarters > 0 > cash Flow > cash From Operations

-

Quarters > 0 > cash Flow > capital Expenditures

0

Quarters > 0 > cash Flow > cash From Investing

-

Quarters > 0 > cash Flow > cash From Financing

-

Quarters > 0 > cash Flow > net Change In Cash

-

Quarters > 0 > cash Flow > currency_symbol

USD

Quarters > 0 > ratios > PE

-0.03810640016471594

Quarters > 0 > ratios > PB

-19.004379351422898

Quarters > 0 > ratios > ROE

159.23229649238914

Quarters > 0 > ratios > ROA

-28.33254828073481

Quarters > 0 > ratios > FCF

-

Quarters > 0 > ratios > Piotroski FScore

0

Quarters > 0 > ratios > fcf Percent

-

Quarters > 0 > health Score

38

Quarters > 1 > quarter

2023-12-31

Quarters > 1 > income Statement > revenue

208704

Quarters > 1 > income Statement > cost Of Revenue

-

Quarters > 1 > income Statement > gross Profit

208704

Quarters > 1 > income Statement > operating Expenses

3850567

Quarters > 1 > income Statement > operating Income

-3641863

Quarters > 1 > income Statement > interest Expense

-

Quarters > 1 > income Statement > pretax Income

-3632730

Quarters > 1 > income Statement > net Income

-3632730

Quarters > 1 > income Statement > eps

-0.057437835484105075

Quarters > 1 > income Statement > dividends Per Share

-

Quarters > 1 > income Statement > shares Outstanding

63246290

Quarters > 1 > income Statement > income Tax Expense

-

Quarters > 1 > income Statement > EBITDA

-3612241

Quarters > 1 > income Statement > operating Margin

-1744.9895545844831

Quarters > 1 > income Statement > total Other Income Expense Net

9133

Quarters > 1 > income Statement > currency_symbol

USD

Quarters > 1 > balance Sheet > cash

2525682

Quarters > 1 > balance Sheet > short Term Investments

1006757

Quarters > 1 > balance Sheet > receivables

70906

Quarters > 1 > balance Sheet > inventories

-

Quarters > 1 > balance Sheet > total Current Assets

5194000

Quarters > 1 > balance Sheet > property Plant Equipment

201424

Quarters > 1 > balance Sheet > total Assets

8778338

Quarters > 1 > balance Sheet > payables

311545

Quarters > 1 > balance Sheet > short Term Debt

115741

Quarters > 1 > balance Sheet > long Term Debt

-

Quarters > 1 > balance Sheet > total Liabilities

2766234

Quarters > 1 > balance Sheet > equity

6012104

Quarters > 1 > balance Sheet > currency_symbol

USD

Quarters > 1 > cash Flow > net Income

-3632730

Quarters > 1 > cash Flow > depreciation

29622

Quarters > 1 > cash Flow > change In Working Capital

387407

Quarters > 1 > cash Flow > cash From Operations

-3167142

Quarters > 1 > cash Flow > capital Expenditures

2315

Quarters > 1 > cash Flow > cash From Investing

1533937

Quarters > 1 > cash Flow > cash From Financing

0

Quarters > 1 > cash Flow > net Change In Cash

-1609636

Quarters > 1 > cash Flow > currency_symbol

USD

Quarters > 1 > ratios > PE

-0.057437835484105075

Quarters > 1 > ratios > PB

4.784417018068883

Quarters > 1 > ratios > ROE

-60.42360544661237

Quarters > 1 > ratios > ROA

-41.382890474256065

Quarters > 1 > ratios > FCF

-3169457

Quarters > 1 > ratios > Piotroski FScore

1

Quarters > 1 > ratios > fcf Percent

-15.186374003373198

Quarters > 1 > health Score

30

Quarters > 2 > quarter

2023-09-30

Quarters > 2 > income Statement > revenue

0

Quarters > 2 > income Statement > cost Of Revenue

-

Quarters > 2 > income Statement > gross Profit

-

Quarters > 2 > income Statement > operating Expenses

2178693

Quarters > 2 > income Statement > operating Income

-2178693

Quarters > 2 > income Statement > interest Expense

-

Quarters > 2 > income Statement > pretax Income

-2163530

Quarters > 2 > income Statement > net Income

-2163530

Quarters > 2 > income Statement > eps

-0.03426628026051895

Quarters > 2 > income Statement > dividends Per Share

-

Quarters > 2 > income Statement > shares Outstanding

63138747

Quarters > 2 > income Statement > income Tax Expense

-

Quarters > 2 > income Statement > EBITDA

-

Quarters > 2 > income Statement > operating Margin

-

Quarters > 2 > income Statement > total Other Income Expense Net

15094

Quarters > 2 > income Statement > currency_symbol

USD

Quarters > 2 > balance Sheet > cash

4135318

Quarters > 2 > balance Sheet > short Term Investments

1000000

Quarters > 2 > balance Sheet > receivables

-

Quarters > 2 > balance Sheet > inventories

-

Quarters > 2 > balance Sheet > total Current Assets

7946597

Quarters > 2 > balance Sheet > property Plant Equipment

219411

Quarters > 2 > balance Sheet > total Assets

11431648

Quarters > 2 > balance Sheet > payables

765273

Quarters > 2 > balance Sheet > short Term Debt

-

Quarters > 2 > balance Sheet > long Term Debt

-

Quarters > 2 > balance Sheet > total Liabilities

1948416

Quarters > 2 > balance Sheet > equity

9483232

Quarters > 2 > balance Sheet > currency_symbol

USD

Quarters > 2 > cash Flow > net Income

-2163530

Quarters > 2 > cash Flow > depreciation

29336

Quarters > 2 > cash Flow > change In Working Capital

-340370

Quarters > 2 > cash Flow > cash From Operations

-2474525

Quarters > 2 > cash Flow > capital Expenditures

827

Quarters > 2 > cash Flow > cash From Investing

-

Quarters > 2 > cash Flow > cash From Financing

9155941

Quarters > 2 > cash Flow > net Change In Cash

2530021

Quarters > 2 > cash Flow > currency_symbol

USD

Quarters > 2 > ratios > PE

-0.03426628026051895

Quarters > 2 > ratios > PB

3.0280290659977527

Quarters > 2 > ratios > ROE

-22.81426838444952

Quarters > 2 > ratios > ROA

-18.925792676611454

Quarters > 2 > ratios > FCF

-2475352

Quarters > 2 > ratios > Piotroski FScore

0

Quarters > 2 > ratios > fcf Percent

-

Quarters > 2 > health Score

37

Annuals > 0 > quarter

2024-12-31

Annuals > 0 > income Statement > revenue

485271

Annuals > 0 > income Statement > cost Of Revenue

483462

Annuals > 0 > income Statement > gross Profit

1809

Annuals > 0 > income Statement > operating Expenses

11838000

Annuals > 0 > income Statement > operating Income

-11837000

Annuals > 0 > income Statement > interest Expense

-

Annuals > 0 > income Statement > pretax Income

-12870000

Annuals > 0 > income Statement > net Income

-12870000

Annuals > 0 > income Statement > eps

-0.20383598093096184

Annuals > 0 > income Statement > dividends Per Share

-

Annuals > 0 > income Statement > shares Outstanding

63139000

Annuals > 0 > income Statement > income Tax Expense

-

Annuals > 0 > income Statement > EBITDA

-11837000

Annuals > 0 > income Statement > operating Margin

-2439.2555912057387

Annuals > 0 > income Statement > total Other Income Expense Net

-1033646

Annuals > 0 > income Statement > currency_symbol

USD

Annuals > 0 > balance Sheet > cash

333069

Annuals > 0 > balance Sheet > short Term Investments

-

Annuals > 0 > balance Sheet > receivables

912323

Annuals > 0 > balance Sheet > inventories

-

Annuals > 0 > balance Sheet > total Current Assets

3887000

Annuals > 0 > balance Sheet > property Plant Equipment

64593

Annuals > 0 > balance Sheet > total Assets

8492000

Annuals > 0 > balance Sheet > payables

5930000

Annuals > 0 > balance Sheet > short Term Debt

1004578

Annuals > 0 > balance Sheet > long Term Debt

2666833

Annuals > 0 > balance Sheet > total Liabilities

10003000

Annuals > 0 > balance Sheet > equity

-1511000

Annuals > 0 > balance Sheet > currency_symbol

USD

Annuals > 0 > cash Flow > net Income

-12870234

Annuals > 0 > cash Flow > depreciation

-

Annuals > 0 > cash Flow > change In Working Capital

-

Annuals > 0 > cash Flow > cash From Operations

-

Annuals > 0 > cash Flow > capital Expenditures

0

Annuals > 0 > cash Flow > cash From Investing

-

Annuals > 0 > cash Flow > cash From Financing

-

Annuals > 0 > cash Flow > net Change In Cash

-

Annuals > 0 > cash Flow > currency_symbol

USD

Annuals > 0 > ratios > PE

-0.20383598093096184

Annuals > 0 > ratios > PB

-18.477872799470546

Annuals > 0 > ratios > ROE

851.7538054268696

Annuals > 0 > ratios > ROA

-151.55440414507774

Annuals > 0 > ratios > FCF

-

Annuals > 0 > ratios > Piotroski FScore

0

Annuals > 0 > ratios > fcf Percent

-

Annuals > 0 > health Score

38

Annuals > 1 > quarter

2023-12-31

Annuals > 1 > income Statement > revenue

208704

Annuals > 1 > income Statement > cost Of Revenue

207153

Annuals > 1 > income Statement > gross Profit

1551

Annuals > 1 > income Statement > operating Expenses

8954316

Annuals > 1 > income Statement > operating Income

-8952765

Annuals > 1 > income Statement > interest Expense

-

Annuals > 1 > income Statement > pretax Income

-8930946

Annuals > 1 > income Statement > net Income

-8930946

Annuals > 1 > income Statement > eps

-0.14144896181440947

Annuals > 1 > income Statement > dividends Per Share

-

Annuals > 1 > income Statement > shares Outstanding

63139000

Annuals > 1 > income Statement > income Tax Expense

-

Annuals > 1 > income Statement > EBITDA

-8883972

Annuals > 1 > income Statement > operating Margin

-4289.694974701012

Annuals > 1 > income Statement > total Other Income Expense Net

21819

Annuals > 1 > income Statement > currency_symbol

USD

Annuals > 1 > balance Sheet > cash

2525682

Annuals > 1 > balance Sheet > short Term Investments

1006757

Annuals > 1 > balance Sheet > receivables

70906

Annuals > 1 > balance Sheet > inventories

-

Annuals > 1 > balance Sheet > total Current Assets

5194000

Annuals > 1 > balance Sheet > property Plant Equipment

201424

Annuals > 1 > balance Sheet > total Assets

8778338

Annuals > 1 > balance Sheet > payables

311545

Annuals > 1 > balance Sheet > short Term Debt

115741

Annuals > 1 > balance Sheet > long Term Debt

-

Annuals > 1 > balance Sheet > total Liabilities

2766234

Annuals > 1 > balance Sheet > equity

6012104

Annuals > 1 > balance Sheet > currency_symbol

USD

Annuals > 1 > cash Flow > net Income

-8930946

Annuals > 1 > cash Flow > depreciation

68793

Annuals > 1 > cash Flow > change In Working Capital

-938687

Annuals > 1 > cash Flow > cash From Operations

-8002540

Annuals > 1 > cash Flow > capital Expenditures

37390

Annuals > 1 > cash Flow > cash From Investing

-2637390

Annuals > 1 > cash Flow > cash From Financing

13121268

Annuals > 1 > cash Flow > net Change In Cash

2525682

Annuals > 1 > cash Flow > currency_symbol

USD

Annuals > 1 > ratios > PE

-0.14144896181440947

Annuals > 1 > ratios > PB

4.643975852713127

Annuals > 1 > ratios > ROE

-148.54942629069623

Annuals > 1 > ratios > ROA

-101.73846119846377

Annuals > 1 > ratios > FCF

-8039930

Annuals > 1 > ratios > Piotroski FScore

0

Annuals > 1 > ratios > fcf Percent

-38.523123658387

Annuals > 1 > health Score

29

Valuation > metrics > PE

-0.03810640016471594

Valuation > metrics > PB

-19.004379351422898

Valuation > final Score

50

Valuation > verdict

Fair

Profitability > metrics > ROE

159.23229649238914

Profitability > metrics > ROA

-61.89863648057627

Profitability > metrics > Net Margin

-158.09185886063474

Profitability > final Score

40

Profitability > verdict

Weak

Risk > metrics > Interest Coverage

-1.3359223300970873

Risk > final Score

25

Risk > verdict

High

Liquidity > metrics > Current Ratio

0.5605243750953555

Liquidity > metrics > Quick Ratio

0.5605243750953555

Liquidity > final Score

38

Liquidity > verdict

Weak

Prev Valuations > 0

32.15582981931117

Prev Valuations > 1

49.719709340022476

Prev Valuations > 2

0

Prev Profitabilities > 0

0

Prev Profitabilities > 1

15

Prev Profitabilities > 2

0

Prev Risks > 0

-651

Prev Risks > 1

-517

Prev Risks > 2

0

Prev Liquidities > 0

100

Prev Liquidities > 1

100

Prev Liquidities > 2

0

Updated At

2026-01-20T22:07:07.884Z

Earnings History > 0 > period

2025-03-31

Earnings History > 0 > report Date

2025-03-31

Earnings History > 0 > date

2025-03-31

Earnings History > 0 > before After Market

-

Earnings History > 0 > currency

-

Earnings History > 0 > eps Actual

-0.1975

Earnings History > 0 > eps Estimate

-

Earnings History > 0 > eps Difference

0

Earnings History > 0 > surprise Percent

-

Earnings History > 1 > period

2024-12-31

Earnings History > 1 > report Date

2025-01-08

Earnings History > 1 > date

2024-12-31

Earnings History > 1 > before After Market

-

Earnings History > 1 > currency

-

Earnings History > 1 > eps Actual

-38.37

Earnings History > 1 > eps Estimate

-

Earnings History > 1 > eps Difference

0

Earnings History > 1 > surprise Percent

-

Earnings History > 2 > period

2024-09-30

Earnings History > 2 > report Date

2024-11-12

Earnings History > 2 > date

2024-09-30

Earnings History > 2 > before After Market

-

Earnings History > 2 > currency

-

Earnings History > 2 > eps Actual

-0.03

Earnings History > 2 > eps Estimate

-

Earnings History > 2 > eps Difference

0

Earnings History > 2 > surprise Percent

-

Earnings History > 3 > period

2024-06-30

Earnings History > 3 > report Date

2024-06-30

Earnings History > 3 > date

2024-06-30

Earnings History > 3 > before After Market

-

Earnings History > 3 > currency

-

Earnings History > 3 > eps Actual

-0.0117

Earnings History > 3 > eps Estimate

-

Earnings History > 3 > eps Difference

0

Earnings History > 3 > surprise Percent

-

Earnings History > 4 > period

2024-03-31

Earnings History > 4 > report Date

2024-03-31

Earnings History > 4 > date

2024-03-31

Earnings History > 4 > before After Market

-

Earnings History > 4 > currency

-

Earnings History > 4 > eps Actual

-0.0263

Earnings History > 4 > eps Estimate

-

Earnings History > 4 > eps Difference

0

Earnings History > 4 > surprise Percent

-

Earnings History > 5 > period

2023-12-31

Earnings History > 5 > report Date

2023-12-31

Earnings History > 5 > date

2023-12-31

Earnings History > 5 > before After Market

-

Earnings History > 5 > currency

-

Earnings History > 5 > eps Actual

-0.0035

Earnings History > 5 > eps Estimate

-

Earnings History > 5 > eps Difference

0

Earnings History > 5 > surprise Percent

-

Earnings History > 6 > period

2023-09-30

Earnings History > 6 > report Date

2023-09-30

Earnings History > 6 > date

2023-09-30

Earnings History > 6 > before After Market

-

Earnings History > 6 > currency

-

Earnings History > 6 > eps Actual

0.0135

Earnings History > 6 > eps Estimate

-

Earnings History > 6 > eps Difference

0

Earnings History > 6 > surprise Percent

-

Earnings History > 7 > period

2023-06-30

Earnings History > 7 > report Date

2023-06-30

Earnings History > 7 > date

2023-06-30

Earnings History > 7 > before After Market

-

Earnings History > 7 > currency

-

Earnings History > 7 > eps Actual

0.0452

Earnings History > 7 > eps Estimate

-

Earnings History > 7 > eps Difference

0

Earnings History > 7 > surprise Percent

-

Earnings History > 8 > period

2023-03-31

Earnings History > 8 > report Date

2023-03-31

Earnings History > 8 > date

2023-03-31

Earnings History > 8 > before After Market

-

Earnings History > 8 > currency

-

Earnings History > 8 > eps Actual

0.0343

Earnings History > 8 > eps Estimate

-

Earnings History > 8 > eps Difference

0

Earnings History > 8 > surprise Percent

-

Earnings History > 9 > period

2022-12-31

Earnings History > 9 > report Date

2022-12-31

Earnings History > 9 > date

2022-12-31

Earnings History > 9 > before After Market

-

Earnings History > 9 > currency

-

Earnings History > 9 > eps Actual

0.0313

Earnings History > 9 > eps Estimate

-

Earnings History > 9 > eps Difference

0

Earnings History > 9 > surprise Percent

-

Earnings History > 10 > period

2022-09-30

Earnings History > 10 > report Date

2022-12-07

Earnings History > 10 > date

2022-09-30

Earnings History > 10 > before After Market

-

Earnings History > 10 > currency

-

Earnings History > 10 > eps Actual

-0.02

Earnings History > 10 > eps Estimate

0

Earnings History > 10 > eps Difference

-0.02

Earnings History > 10 > surprise Percent

-

Earnings History > 11 > period

2022-06-30

Earnings History > 11 > report Date

2022-07-29

Earnings History > 11 > date

2022-06-30

Earnings History > 11 > before After Market

-

Earnings History > 11 > currency

-

Earnings History > 11 > eps Actual

-0.02

Earnings History > 11 > eps Estimate

0

Earnings History > 11 > eps Difference

-0.02

Earnings History > 11 > surprise Percent

-