_id

69147a1dccc777a4e85d8fb4

Ticker

MMDDF

Name

Mirriad Advertising plc

Exchange

PINK

Address

One London Wall, London, United Kingdom, EC2Y 5EB

Country

USA

Sector

Communication Services

Industry

Advertising Agencies

Currency

USD

Website

https://www.mirriad.com

Description

Mirriad Advertising plc provides in-video advertising services to broadcasters, advertisers, brand owners, and their agencies. The company inserts group of a product, signage, or video into existing content; and engages in the provision of embedded advertising into video. It has operations in the United Kingdom, the United States, Germany, Canada, France, Turkey, and Japan. The company was incorporated in 2015 and is based in London, the United Kingdom.

Last Close

0.0006

Volume

-

Current Price

0.0006

Change

0

Last Updated

2026-01-05T10:38:03.221Z

Image

data:image/webp;base64,UklGRm4KAABXRUJQVlA4WAoAAAAQAAAAPwAAPwAAQUxQSFgFAAABoERr2yFJer7vj6rusW3btm3btm3bqLFt27Zts+3q/4//XWRkRNasZhkRE8D/0aEIofBGIXgI/w1zKoPVcqfV/T9gzlJn3n37cbMR6riFTa64v2fLbrzPjPGvkZQ14lCsnTPDi8rKem1WvI+McZ9TjCnFpDMJVcZUnyjGFKO+mhrrG+dy9aq1TNqcUOHcpV619upWvE8Cq6tUdakvxsOAwFpKqs5aGu8L4ymlNkrakwA499WIupTQB4EVldW+1GsAztxjlNuU+n5crC96lGpkaXGcgsMU1b7UWoSOGZP+rlxDUSdRYDytVCPqDIqOBbZQqbpJr2HO9MOUayS9iPXBNUq1snrnpIutlVQza+g0WIeM7m9U1lLSLvTjEsU6KrUeoUOBZZVVP6qHwDsqa0WdQNGhgqMVG5T6MDDbaOVaSQ/gHXIeVGqQ1Tsv2yipdqmfxsE6Ykzwu8oGStqJCxXrZWkxvCOBFZRVnXNV1EW8pFRPSbtTdKTgMMU27ZOen3CgcoOoywgdCdxWY9gfyi1Zv2ytxkmvY50wur5UWZH0RI9SizT6ReUmWcOnxTrgzBOVK6JO3q5d7VylUusTOhDYTkmVSVvMLeVmZa6KOomiI+cqVmTl+ex3lU2yXhmq3JL0BN4B51mlilLfjMMjSk1K7faRypasfyfHGhkT/61ckXQXnKLYICtNe6tSi0qtR2gUWEFZlVFHwcYqG5T6hKMUK6LOpmhUcLBSVak1YIaRyvWirmZV5YpS74M1CdyiWJE1YDKcN5TqJe3CRL+obMnS4ngDo/srlRVJz+AFFynWyuqdE+5SalHU6RQNnMWkXBF1OkVgW6VaSW9SsG+brH8Ww5tcp6TKUusTnJlHKdeJOo1u5hmr3KJS30yC1QmspKzKrH8nxzBeVKqTtSLBeEGpQlH7E+qdo1iV9BAOBccr1ij1acACB7dLurHJnUrt9iGAs3BWbhd1CgXOjIOU29zR5Lo2WWPmxAHjBaU2WaPmxiFwg1JF1Fn1CvZRrCj1TT8MCGxTI+panJbdNbYll1oGr2NM8YuipDxG5xGofkFjK5L+nrnCmOhLjU0pRl2OUzuwYVKZUtKHk2IVzgKDFFOZospNCLQ6C/+krKxru2jqrPaZsvKD02FUB5b5UVlZgzcnUO1MeczDT12/Bt4Ip2v1vXdbBDPaO5Mf9cxnL50+E4H2brS6NSMYgDt1g4EDTl0r3EOgaQgGFkJXt3vAQ2vheNGvy4t+BR4qQnDAQ6XVAgMwGhptjUoDM9qbtzHGueyiiTACGz24+u53TrnD7T1XX33Nmcuw9W09V199zXmrc9DN0+CMc/qtS1GwwW09PVdfuOsUWLuJB+hSgrPQAB15h+a8QUnK0uLnKErK2uhezUc3B0lvdBWcqihl/bo03u5faVvCeG9Lh96q2a7Uyetss/4dOvp4XbrONutfoSvv0Dww2/Dfn9URcJzOW36dDe/Wq1QbEw8pNWg+rtJwHX67ZrtGA/757fsh2uhUDfr7j+8G6IC7NC/crYtWK4ctwEnaiS4mHzZkIqxqwtHvXa1Hd9aPF+iQ2zRnj37+YqjSblyk3z4fIB3Lk5qfbVTmnPQox2t/n2GBs/VZqNH7xcTvKmrDrXTQbjqwR+uz8I96pPsC7c3MH+j1iU/QXhP+o6efeOaRn7TtEYpZWXFjAlXjPnwtiz/5/Cms9f6mE7986kFvLwoLPvzhPju9twbMdOcHJ8/22lGbf3AqFlj9rQt3eumJZ55+9JwFMOqaAQ4YgJkbmIG5gRlm4O5u1HRquuPuAXMzN3MDdzdzA3M3czN3AHczbw3O/8RWUDgg8AQAABAXAJ0BKkAAQAA+sUSbSacjoiEwCgDgFglsAL/jvghElmwO3l2B87eX9zD6DfQB5gHOA8wHmw+gj0AP2k9YD1CP6//rvYA/Wv00vYj/sn/V9K/MAOrN4R+M0KMY2aDLU4JLwTDMedT629gvpFehB+tzHWswCjqiOyUm8zO6OPW1sSZKFD/e/BunAEwxM5Kw5/MWQXLdyMYaOZ67oW7xxb8oblDj4ByIuxWgQMGFAEGXEdItIJPDF/M7TSYpX8YisYAA/vZ9qP9HVO3mHdblx8A3IJ6dAF5E82VnCSzdk1oXhEP+AQEMNfxvaM86OGojL7amAfqXHXURaCE66QC9ZJQGmR84zMG5QRDx++PdiQNpij0exuGqhzrB1p+GLoFYA1TiNnrYt7WFxc8qiUU6s+TnzkLRaWyOB2qGHUxPpw3twFIbZwPbTKcXI+gnTQsCCQQDKU80bLX8jmwsO5Xp6DSfdf4rbY1cQTy8CfklxyoEWlWOJPAU/BURBRjE0sKv1E6jLndV1C6bY6KqBOqSbaew/Znc2WUpaXCa8LhYYwpJa9i0EFH6D2UigEf/+kAGgTvIb7ParOa1PRNhsE5TMNSRKV8NRqj6pPid/4L/hTdNVEYZTb2n57x3v3cXgr3ehAOGvKQptEQ3lrsd+Z3Aki+b6nDmOfvpoYd879ZiVEmKYBtfZAcb1zHcGyJbsvqkU5lIBWd2EsL/1sLwUtZBB/6szcHgZeXLYvrDUzUvwP/bcToVSil1BVSs1v9Cyc+fJkU5648/SYhhHNS9acanmAQnE3aT+2qpXn2U7J28U+LbmsaXpd59nGh+SHslmUvHQ0IrjN51NAerlGxVtEmBaQZjxoWsNmTA/MsCbcW1opYB+qPb2NOnO6KnsDh/erFO3LZBxJif6Nxveffjb+V9DFxwRiofcyBT7FEYZI3iV2Z59zuCf9mADD4f2sD8EaNzbVsou1epog8meDfLWPTHU0Ba7GNgR6ylSKuUb3uE8XuK53IY03APWPdw1I0PsbLZa3bInzK+iuAb1lLN1YZz9yW0EL7HkmTniYydTzF1Z226Qkc7BOdb4FneXKXstKVSu3zzM5m40XAB/ECdcuBwcZ+/kq0NfjqHdZAlePJAaI7SeegDvWsuvsNpo3q02AQAEPL1Oltt7ZM+jCE69025fdv8OhV4naGIo5/4/0Q5OyNlVtPGHBGSIz2O5gDkXOsTpO/A2GIe5yquKDtUroEFgFiG76fK/23cTAx01bM+tQyO7+GMplG21MvCxwM2JKO7EGyP7gkkhhArjoVg3K1WwXRl3GryJQCaWwGYxKX/K4Pt/mNEhdr3bEhuPu1rbVmRVGfOIoT0eJNh8ULGWLLxZD67Lp7VayAfwpORszPFP0fNDxxEk/KXtNN1HXNrUsNZk6E4gubQpm3XFwOczqmlk306lVFh2+XollO/4UpDCrZ2A2Wd/A7a02zJlzH6/YrT5jgIGbEzsgXPrJGtG5bLqisOFiTXFjuY9aDxv98zPwxsl+swe57H8qw1ANWN2q32uJkDU8IGIDVQF9jYxOujuenVdsR9s1gQQZgi62c2kThOP/tuz/tbtBca8p9Wo5YeXyIyY6NevNJVfhDc+rcmw6KzwY44/4Lpmc46JSEQ3vaq/EXNuZnIh3wMAsooqaibx8R1rMvUOHed1kUoj6AAAAA=

Ipo Date

-

Market Cap

12647395

Next Dividend Date

-

Dividend Frequency

-

Dividend Rate

-

Dividend Yield

0

Sentiment

-

Sentiment Sources

0

Current Quarter

2025-06-30

Revenue

106000

Cost Of Revenue

132000

Gross Profit

-26000

Operating Expenses

2683000

Operating Income

-2709000

Interest Expense

7000

Pretax Income

-2688000

Net Income

-3078000

Eps

-0.0009020774722854676

Dividends Per Share

-

Shares Outstanding

17072347794

Income Tax Expense

149000

EBITDA

-2647000

Operating Margin

-2555.6603773584907

Total Other Income Expense Net

21000

Cash

2400000

Short Term Investments

-

Receivables

906000

Inventories

-

Total Current Assets

3819000

Property Plant Equipment

99000

Total Assets

4067999

Payables

1441000

Short Term Debt

43000

Long Term Debt

-

Total Liabilities

1523000

Equity

2545000

Bs_currency_symbol

GBP

Depreciation

34000

Change In Working Capital

618000

Cash From Operations

-3365000

Capital Expenditures

0

Cash From Investing

-323000

Cash From Financing

1304000

Net Change In Cash

-2383000

Cf_currency_symbol

-

PE

-

PB

0.8044299691944989

ROE

-120.94302554027504

ROA

-75.6637354138976

FCF

-3365000

Fcf Percent

-31.745283018867923

Piotroski FScore

0

Health Score

29

Deep Value Investing Score

5

Defensive Investing Score

6.5

Dividend Investing Score

1.5

Economic Moat Investing Score

4.8

Garp Investing Score

2

Growth Investing Score

1

Momentum Investing Score

4

Net Net Investing Score

2.5

Quality Investing Score

2.5

Value Investing Score

5

Quarters > 0 > quarter

2025-06-30

Quarters > 0 > income Statement > revenue

106000

Quarters > 0 > income Statement > cost Of Revenue

132000

Quarters > 0 > income Statement > gross Profit

-26000

Quarters > 0 > income Statement > operating Expenses

2683000

Quarters > 0 > income Statement > operating Income

-2709000

Quarters > 0 > income Statement > interest Expense

7000

Quarters > 0 > income Statement > pretax Income

-2688000

Quarters > 0 > income Statement > net Income

-3078000

Quarters > 0 > income Statement > eps

-0.0009020774722854676

Quarters > 0 > income Statement > dividends Per Share

-

Quarters > 0 > income Statement > shares Outstanding

3412123786

Quarters > 0 > income Statement > income Tax Expense

149000

Quarters > 0 > income Statement > EBITDA

-2647000

Quarters > 0 > income Statement > operating Margin

-2555.6603773584907

Quarters > 0 > income Statement > total Other Income Expense Net

21000

Quarters > 0 > income Statement > currency_symbol

-

Quarters > 0 > balance Sheet > cash

2400000

Quarters > 0 > balance Sheet > short Term Investments

-

Quarters > 0 > balance Sheet > receivables

906000

Quarters > 0 > balance Sheet > inventories

-

Quarters > 0 > balance Sheet > total Current Assets

3819000

Quarters > 0 > balance Sheet > property Plant Equipment

99000

Quarters > 0 > balance Sheet > total Assets

4067999

Quarters > 0 > balance Sheet > payables

1441000

Quarters > 0 > balance Sheet > short Term Debt

43000

Quarters > 0 > balance Sheet > long Term Debt

-

Quarters > 0 > balance Sheet > total Liabilities

1523000

Quarters > 0 > balance Sheet > equity

2545000

Quarters > 0 > balance Sheet > currency_symbol

GBP

Quarters > 0 > cash Flow > net Income

-2539000

Quarters > 0 > cash Flow > depreciation

34000

Quarters > 0 > cash Flow > change In Working Capital

618000

Quarters > 0 > cash Flow > cash From Operations

-3365000

Quarters > 0 > cash Flow > capital Expenditures

0

Quarters > 0 > cash Flow > cash From Investing

-323000

Quarters > 0 > cash Flow > cash From Financing

1304000

Quarters > 0 > cash Flow > net Change In Cash

-2383000

Quarters > 0 > cash Flow > currency_symbol

-

Quarters > 0 > ratios > PE

-0.0009020774722854676

Quarters > 0 > ratios > PB

0.8044299691944989

Quarters > 0 > ratios > ROE

-120.94302554027504

Quarters > 0 > ratios > ROA

-75.6637354138976

Quarters > 0 > ratios > FCF

-3365000

Quarters > 0 > ratios > Piotroski FScore

0

Quarters > 0 > ratios > fcf Percent

-31.745283018867923

Quarters > 0 > health Score

29

Quarters > 1 > quarter

2024-12-31

Quarters > 1 > income Statement > revenue

613000

Quarters > 1 > income Statement > cost Of Revenue

254000

Quarters > 1 > income Statement > gross Profit

359000

Quarters > 1 > income Statement > operating Expenses

4204000

Quarters > 1 > income Statement > operating Income

-3845000

Quarters > 1 > income Statement > interest Expense

-

Quarters > 1 > income Statement > pretax Income

-3779000

Quarters > 1 > income Statement > net Income

-3641000

Quarters > 1 > income Statement > eps

-0.0035260476963387636

Quarters > 1 > income Statement > dividends Per Share

-

Quarters > 1 > income Statement > shares Outstanding

1032600893

Quarters > 1 > income Statement > income Tax Expense

-138000

Quarters > 1 > income Statement > EBITDA

-3692000

Quarters > 1 > income Statement > operating Margin

-627.2430668841762

Quarters > 1 > income Statement > total Other Income Expense Net

66000

Quarters > 1 > income Statement > currency_symbol

-

Quarters > 1 > balance Sheet > cash

4783000

Quarters > 1 > balance Sheet > short Term Investments

-

Quarters > 1 > balance Sheet > receivables

1122000

Quarters > 1 > balance Sheet > inventories

-

Quarters > 1 > balance Sheet > total Current Assets

6590000

Quarters > 1 > balance Sheet > property Plant Equipment

30000

Quarters > 1 > balance Sheet > total Assets

6640000

Quarters > 1 > balance Sheet > payables

712000

Quarters > 1 > balance Sheet > short Term Debt

-

Quarters > 1 > balance Sheet > long Term Debt

-

Quarters > 1 > balance Sheet > total Liabilities

1888000

Quarters > 1 > balance Sheet > equity

4752000

Quarters > 1 > balance Sheet > currency_symbol

GBP

Quarters > 1 > cash Flow > net Income

-3641000

Quarters > 1 > cash Flow > depreciation

87000

Quarters > 1 > cash Flow > change In Working Capital

-308000

Quarters > 1 > cash Flow > cash From Operations

-3401000

Quarters > 1 > cash Flow > capital Expenditures

11000

Quarters > 1 > cash Flow > cash From Investing

-11000

Quarters > 1 > cash Flow > cash From Financing

-96000

Quarters > 1 > cash Flow > net Change In Cash

-3508000

Quarters > 1 > cash Flow > currency_symbol

-

Quarters > 1 > ratios > PE

-0.0035260476963387636

Quarters > 1 > ratios > PB

0.13037890063131313

Quarters > 1 > ratios > ROE

-76.62037037037037

Quarters > 1 > ratios > ROA

-54.834337349397586

Quarters > 1 > ratios > FCF

-3412000

Quarters > 1 > ratios > Piotroski FScore

1

Quarters > 1 > ratios > fcf Percent

-5.566068515497553

Quarters > 1 > health Score

34

Quarters > 2 > quarter

2024-06-30

Quarters > 2 > income Statement > revenue

390000

Quarters > 2 > income Statement > cost Of Revenue

329000

Quarters > 2 > income Statement > gross Profit

61000

Quarters > 2 > income Statement > operating Expenses

5038000

Quarters > 2 > income Statement > operating Income

-4977000

Quarters > 2 > income Statement > interest Expense

-

Quarters > 2 > income Statement > pretax Income

-4946000

Quarters > 2 > income Statement > net Income

-4767000

Quarters > 2 > income Statement > eps

-0.008014022518670299

Quarters > 2 > income Statement > dividends Per Share

-

Quarters > 2 > income Statement > shares Outstanding

594832369

Quarters > 2 > income Statement > income Tax Expense

-179000

Quarters > 2 > income Statement > EBITDA

-4799000

Quarters > 2 > income Statement > operating Margin

-1276.1538461538462

Quarters > 2 > income Statement > total Other Income Expense Net

31000

Quarters > 2 > income Statement > currency_symbol

-

Quarters > 2 > balance Sheet > cash

8291000

Quarters > 2 > balance Sheet > short Term Investments

-

Quarters > 2 > balance Sheet > receivables

1233000

Quarters > 2 > balance Sheet > inventories

-

Quarters > 2 > balance Sheet > total Current Assets

10160000

Quarters > 2 > balance Sheet > property Plant Equipment

123000

Quarters > 2 > balance Sheet > total Assets

10283000

Quarters > 2 > balance Sheet > payables

1978000

Quarters > 2 > balance Sheet > short Term Debt

96000

Quarters > 2 > balance Sheet > long Term Debt

-

Quarters > 2 > balance Sheet > total Liabilities

2040000

Quarters > 2 > balance Sheet > equity

8243000

Quarters > 2 > balance Sheet > currency_symbol

GBP

Quarters > 2 > cash Flow > net Income

-4767000

Quarters > 2 > cash Flow > depreciation

147000

Quarters > 2 > cash Flow > change In Working Capital

695000

Quarters > 2 > cash Flow > cash From Operations

-4012000

Quarters > 2 > cash Flow > capital Expenditures

9000

Quarters > 2 > cash Flow > cash From Investing

-9000

Quarters > 2 > cash Flow > cash From Financing

6203000

Quarters > 2 > cash Flow > net Change In Cash

2182000

Quarters > 2 > cash Flow > currency_symbol

-

Quarters > 2 > ratios > PE

-0.008014022518670299

Quarters > 2 > ratios > PB

0.04329727300740022

Quarters > 2 > ratios > ROE

-57.830886813053496

Quarters > 2 > ratios > ROA

-46.35806671204901

Quarters > 2 > ratios > FCF

-4021000

Quarters > 2 > ratios > Piotroski FScore

1

Quarters > 2 > ratios > fcf Percent

-10.310256410256411

Quarters > 2 > health Score

34

Quarters > 3 > quarter

2024-03-31

Quarters > 3 > income Statement > revenue

195000

Quarters > 3 > income Statement > cost Of Revenue

91000

Quarters > 3 > income Statement > gross Profit

104000

Quarters > 3 > income Statement > operating Expenses

2592500

Quarters > 3 > income Statement > operating Income

-2488500

Quarters > 3 > income Statement > interest Expense

-

Quarters > 3 > income Statement > pretax Income

-2473000

Quarters > 3 > income Statement > net Income

-2383500

Quarters > 3 > income Statement > eps

-0.004007011259335149

Quarters > 3 > income Statement > dividends Per Share

-

Quarters > 3 > income Statement > shares Outstanding

594832369

Quarters > 3 > income Statement > income Tax Expense

-89500

Quarters > 3 > income Statement > EBITDA

-2477500

Quarters > 3 > income Statement > operating Margin

-1276.1538461538462

Quarters > 3 > income Statement > total Other Income Expense Net

15500

Quarters > 3 > income Statement > currency_symbol

-

Quarters > 3 > balance Sheet > cash

8291000

Quarters > 3 > balance Sheet > short Term Investments

-

Quarters > 3 > balance Sheet > receivables

1233000

Quarters > 3 > balance Sheet > inventories

-

Quarters > 3 > balance Sheet > total Current Assets

10160000

Quarters > 3 > balance Sheet > property Plant Equipment

123000

Quarters > 3 > balance Sheet > total Assets

10283000

Quarters > 3 > balance Sheet > payables

1978000

Quarters > 3 > balance Sheet > short Term Debt

48000

Quarters > 3 > balance Sheet > long Term Debt

-

Quarters > 3 > balance Sheet > total Liabilities

2040000

Quarters > 3 > balance Sheet > equity

8243000

Quarters > 3 > balance Sheet > currency_symbol

-

Quarters > 3 > cash Flow > net Income

-2383500

Quarters > 3 > cash Flow > depreciation

73500

Quarters > 3 > cash Flow > change In Working Capital

525000

Quarters > 3 > cash Flow > cash From Operations

-2005999

Quarters > 3 > cash Flow > capital Expenditures

4500

Quarters > 3 > cash Flow > cash From Investing

-4500

Quarters > 3 > cash Flow > cash From Financing

3101500

Quarters > 3 > cash Flow > net Change In Cash

-

Quarters > 3 > cash Flow > currency_symbol

-

Quarters > 3 > ratios > PE

-0.004007011259335149

Quarters > 3 > ratios > PB

0.04329727300740022

Quarters > 3 > ratios > ROE

-28.915443406526748

Quarters > 3 > ratios > ROA

-23.179033356024505

Quarters > 3 > ratios > FCF

-2010499

Quarters > 3 > ratios > Piotroski FScore

1

Quarters > 3 > ratios > fcf Percent

-10.310251282051283

Quarters > 3 > health Score

34

Annuals > 0 > quarter

2024-12-31

Annuals > 0 > income Statement > revenue

1003000

Annuals > 0 > income Statement > cost Of Revenue

349000

Annuals > 0 > income Statement > gross Profit

654000

Annuals > 0 > income Statement > operating Expenses

9476000

Annuals > 0 > income Statement > operating Income

-8822000

Annuals > 0 > income Statement > interest Expense

0

Annuals > 0 > income Statement > pretax Income

-8725000

Annuals > 0 > income Statement > net Income

-8408000

Annuals > 0 > income Statement > eps

-0.010317669357277919

Annuals > 0 > income Statement > dividends Per Share

-

Annuals > 0 > income Statement > shares Outstanding

814912720

Annuals > 0 > income Statement > income Tax Expense

-317000

Annuals > 0 > income Statement > EBITDA

-8491000

Annuals > 0 > income Statement > operating Margin

-879.5613160518444

Annuals > 0 > income Statement > total Other Income Expense Net

97000

Annuals > 0 > income Statement > currency_symbol

GBP

Annuals > 0 > balance Sheet > cash

4783000

Annuals > 0 > balance Sheet > short Term Investments

-

Annuals > 0 > balance Sheet > receivables

1122000

Annuals > 0 > balance Sheet > inventories

-

Annuals > 0 > balance Sheet > total Current Assets

6590000

Annuals > 0 > balance Sheet > property Plant Equipment

30000

Annuals > 0 > balance Sheet > total Assets

6640000

Annuals > 0 > balance Sheet > payables

712000

Annuals > 0 > balance Sheet > short Term Debt

-

Annuals > 0 > balance Sheet > long Term Debt

-

Annuals > 0 > balance Sheet > total Liabilities

1888000

Annuals > 0 > balance Sheet > equity

4752000

Annuals > 0 > balance Sheet > currency_symbol

GBP

Annuals > 0 > cash Flow > net Income

-8408000

Annuals > 0 > cash Flow > depreciation

234000

Annuals > 0 > cash Flow > change In Working Capital

387000

Annuals > 0 > cash Flow > cash From Operations

-7413000

Annuals > 0 > cash Flow > capital Expenditures

20000

Annuals > 0 > cash Flow > cash From Investing

-20000

Annuals > 0 > cash Flow > cash From Financing

6107000

Annuals > 0 > cash Flow > net Change In Cash

-1326000

Annuals > 0 > cash Flow > currency_symbol

GBP

Annuals > 0 > ratios > PE

-0.010317669357277919

Annuals > 0 > ratios > PB

0.1028930202020202

Annuals > 0 > ratios > ROE

-176.93602693602693

Annuals > 0 > ratios > ROA

-126.62650602409637

Annuals > 0 > ratios > FCF

-7433000

Annuals > 0 > ratios > Piotroski FScore

0

Annuals > 0 > ratios > fcf Percent

-7.410767696909272

Annuals > 0 > health Score

33

Annuals > 1 > quarter

2023-12-31

Annuals > 1 > income Statement > revenue

1803000

Annuals > 1 > income Statement > cost Of Revenue

313000

Annuals > 1 > income Statement > gross Profit

1490000

Annuals > 1 > income Statement > operating Expenses

12967000

Annuals > 1 > income Statement > operating Income

-11477000

Annuals > 1 > income Statement > interest Expense

1000

Annuals > 1 > income Statement > pretax Income

-11367000

Annuals > 1 > income Statement > net Income

-10935000

Annuals > 1 > income Statement > eps

-0.027332258151201116

Annuals > 1 > income Statement > dividends Per Share

-

Annuals > 1 > income Statement > shares Outstanding

400076713

Annuals > 1 > income Statement > income Tax Expense

-432000

Annuals > 1 > income Statement > EBITDA

-11050000

Annuals > 1 > income Statement > operating Margin

-636.5501941209095

Annuals > 1 > income Statement > total Other Income Expense Net

110000

Annuals > 1 > income Statement > currency_symbol

GBP

Annuals > 1 > balance Sheet > cash

6109000

Annuals > 1 > balance Sheet > short Term Investments

-

Annuals > 1 > balance Sheet > receivables

1906000

Annuals > 1 > balance Sheet > inventories

-1994000

Annuals > 1 > balance Sheet > total Current Assets

8851000

Annuals > 1 > balance Sheet > property Plant Equipment

261000

Annuals > 1 > balance Sheet > total Assets

9132000

Annuals > 1 > balance Sheet > payables

672000

Annuals > 1 > balance Sheet > short Term Debt

210000

Annuals > 1 > balance Sheet > long Term Debt

-

Annuals > 1 > balance Sheet > total Liabilities

2557000

Annuals > 1 > balance Sheet > equity

6575000

Annuals > 1 > balance Sheet > currency_symbol

GBP

Annuals > 1 > cash Flow > net Income

-10935000

Annuals > 1 > cash Flow > depreciation

316000

Annuals > 1 > cash Flow > change In Working Capital

-706000

Annuals > 1 > cash Flow > cash From Operations

-10466000

Annuals > 1 > cash Flow > capital Expenditures

39000

Annuals > 1 > cash Flow > cash From Investing

-36000

Annuals > 1 > cash Flow > cash From Financing

5322000

Annuals > 1 > cash Flow > net Change In Cash

-5180000

Annuals > 1 > cash Flow > currency_symbol

GBP

Annuals > 1 > ratios > PE

-0.027332258151201116

Annuals > 1 > ratios > PB

0.036508901566539916

Annuals > 1 > ratios > ROE

-166.31178707224333

Annuals > 1 > ratios > ROA

-119.7437582128778

Annuals > 1 > ratios > FCF

-10505000

Annuals > 1 > ratios > Piotroski FScore

0

Annuals > 1 > ratios > fcf Percent

-5.826400443704936

Annuals > 1 > health Score

33

Annuals > 2 > quarter

2022-12-31

Annuals > 2 > income Statement > revenue

1507257

Annuals > 2 > income Statement > cost Of Revenue

726043

Annuals > 2 > income Statement > gross Profit

781214

Annuals > 2 > income Statement > operating Expenses

16416554

Annuals > 2 > income Statement > operating Income

-15888000

Annuals > 2 > income Statement > interest Expense

23000

Annuals > 2 > income Statement > pretax Income

-15839000

Annuals > 2 > income Statement > net Income

-15347000

Annuals > 2 > income Statement > eps

-0.054971543745944026

Annuals > 2 > income Statement > dividends Per Share

-

Annuals > 2 > income Statement > shares Outstanding

279180808

Annuals > 2 > income Statement > income Tax Expense

-491888

Annuals > 2 > income Statement > EBITDA

-15376000

Annuals > 2 > income Statement > operating Margin

-1054.1002629279544

Annuals > 2 > income Statement > total Other Income Expense Net

49000

Annuals > 2 > income Statement > currency_symbol

GBP

Annuals > 2 > balance Sheet > cash

11289123

Annuals > 2 > balance Sheet > short Term Investments

-

Annuals > 2 > balance Sheet > receivables

1478000

Annuals > 2 > balance Sheet > inventories

427601

Annuals > 2 > balance Sheet > total Current Assets

14039591

Annuals > 2 > balance Sheet > property Plant Equipment

544242

Annuals > 2 > balance Sheet > total Assets

14771490

Annuals > 2 > balance Sheet > payables

2904000

Annuals > 2 > balance Sheet > short Term Debt

322000

Annuals > 2 > balance Sheet > long Term Debt

-

Annuals > 2 > balance Sheet > total Liabilities

3646229

Annuals > 2 > balance Sheet > equity

11125261

Annuals > 2 > balance Sheet > currency_symbol

GBP

Annuals > 2 > cash Flow > net Income

-15100823

Annuals > 2 > cash Flow > depreciation

439727

Annuals > 2 > cash Flow > change In Working Capital

-101062

Annuals > 2 > cash Flow > cash From Operations

-12891292

Annuals > 2 > cash Flow > capital Expenditures

75647

Annuals > 2 > cash Flow > cash From Investing

-75647

Annuals > 2 > cash Flow > cash From Financing

-245152

Annuals > 2 > cash Flow > net Change In Cash

-13212091

Annuals > 2 > cash Flow > currency_symbol

GBP

Annuals > 2 > ratios > PE

-0.054971543745944026

Annuals > 2 > ratios > PB

0.01505658921619906

Annuals > 2 > ratios > ROE

-137.94732546049931

Annuals > 2 > ratios > ROA

-103.89608631221358

Annuals > 2 > ratios > FCF

-12966939

Annuals > 2 > ratios > Piotroski FScore

0

Annuals > 2 > ratios > fcf Percent

-8.603004663438286

Annuals > 2 > health Score

33

Annuals > 3 > quarter

2021-12-31

Annuals > 3 > income Statement > revenue

2009720

Annuals > 3 > income Statement > cost Of Revenue

734017

Annuals > 3 > income Statement > gross Profit

1275703

Annuals > 3 > income Statement > operating Expenses

13744024

Annuals > 3 > income Statement > operating Income

-12019382

Annuals > 3 > income Statement > interest Expense

10768

Annuals > 3 > income Statement > pretax Income

-12020243

Annuals > 3 > income Statement > net Income

-10972472

Annuals > 3 > income Statement > eps

-0.03931489835577814

Annuals > 3 > income Statement > dividends Per Share

-

Annuals > 3 > income Statement > shares Outstanding

279091959

Annuals > 3 > income Statement > income Tax Expense

-1047771

Annuals > 3 > income Statement > EBITDA

-11569083

Annuals > 3 > income Statement > operating Margin

-598.062516171407

Annuals > 3 > income Statement > total Other Income Expense Net

-861

Annuals > 3 > income Statement > currency_symbol

USD

Annuals > 3 > balance Sheet > cash

24501214

Annuals > 3 > balance Sheet > short Term Investments

-

Annuals > 3 > balance Sheet > receivables

955732

Annuals > 3 > balance Sheet > inventories

562218

Annuals > 3 > balance Sheet > total Current Assets

27509686

Annuals > 3 > balance Sheet > property Plant Equipment

767396

Annuals > 3 > balance Sheet > total Assets

28440044

Annuals > 3 > balance Sheet > payables

492974

Annuals > 3 > balance Sheet > short Term Debt

217825

Annuals > 3 > balance Sheet > long Term Debt

-

Annuals > 3 > balance Sheet > total Liabilities

3499072

Annuals > 3 > balance Sheet > equity

24940972

Annuals > 3 > balance Sheet > currency_symbol

USD

Annuals > 3 > cash Flow > net Income

-10972472

Annuals > 3 > cash Flow > depreciation

440390

Annuals > 3 > cash Flow > change In Working Capital

569383

Annuals > 3 > cash Flow > cash From Operations

-10425592

Annuals > 3 > cash Flow > capital Expenditures

159250

Annuals > 3 > cash Flow > cash From Investing

-159250

Annuals > 3 > cash Flow > cash From Financing

-335340

Annuals > 3 > cash Flow > net Change In Cash

-10920182

Annuals > 3 > cash Flow > currency_symbol

USD

Annuals > 3 > ratios > PE

-0.03931489835577814

Annuals > 3 > ratios > PB

0.0067140597166782424

Annuals > 3 > ratios > ROE

-43.99376255263829

Annuals > 3 > ratios > ROA

-38.581065486396575

Annuals > 3 > ratios > FCF

-10584842

Annuals > 3 > ratios > Piotroski FScore

0

Annuals > 3 > ratios > fcf Percent

-5.266824234221683

Annuals > 3 > health Score

33

Valuation > metrics > PE

-0.0009020774722854676

Valuation > metrics > PB

0.8044299691944989

Valuation > final Score

70

Valuation > verdict

19.6% Undervalued

Profitability > metrics > ROE

-120.94302554027504

Profitability > metrics > ROA

-80.59701492537313

Profitability > metrics > Net Margin

-29.037735849056602

Profitability > final Score

0

Profitability > verdict

Weak

Risk > metrics > Debt Equity

0.5984282907662083

Risk > metrics > Interest Coverage

-387

Risk > final Score

-1500

Risk > verdict

High

Liquidity > metrics > Current Ratio

2.5734501347708894

Liquidity > metrics > Quick Ratio

2.5734501347708894

Liquidity > final Score

100

Liquidity > verdict

Great

Prev Valuations > 0

70

Prev Valuations > 1

70

Prev Valuations > 2

70

Prev Profitabilities > 0

0

Prev Profitabilities > 1

0

Prev Profitabilities > 2

0

Prev Risks > 0

-117

Prev Risks > 1

-75

Prev Risks > 2

-2152

Prev Liquidities > 0

100

Prev Liquidities > 1

100

Prev Liquidities > 2

100

Updated At

2026-01-20T22:13:09.731Z

Earnings History > 0 > period

2021-03-31

Earnings History > 0 > report Date

2021-06-30

Earnings History > 0 > date

2021-03-31

Earnings History > 0 > before After Market

-

Earnings History > 0 > currency

GBP

Earnings History > 0 > eps Actual

-0.0147

Earnings History > 0 > eps Estimate

0

Earnings History > 0 > eps Difference

-0.0147

Earnings History > 0 > surprise Percent

-

Earnings History > 1 > period

2020-12-31

Earnings History > 1 > report Date

2021-03-31

Earnings History > 1 > date

2020-12-31

Earnings History > 1 > before After Market

-

Earnings History > 1 > currency

GBP

Earnings History > 1 > eps Actual

-0.0146

Earnings History > 1 > eps Estimate

0

Earnings History > 1 > eps Difference

-0.0146

Earnings History > 1 > surprise Percent

-

Earnings History > 2 > period

2020-09-30

Earnings History > 2 > report Date

2020-12-31

Earnings History > 2 > date

2020-09-30

Earnings History > 2 > before After Market

-

Earnings History > 2 > currency

GBP

Earnings History > 2 > eps Actual

-0.0132

Earnings History > 2 > eps Estimate

0

Earnings History > 2 > eps Difference

-0.0132

Earnings History > 2 > surprise Percent

-

Earnings History > 3 > period

2020-06-30

Earnings History > 3 > report Date

2020-09-30

Earnings History > 3 > date

2020-06-30

Earnings History > 3 > before After Market

-

Earnings History > 3 > currency

GBP

Earnings History > 3 > eps Actual

-0.0125

Earnings History > 3 > eps Estimate

0

Earnings History > 3 > eps Difference

-0.0125

Earnings History > 3 > surprise Percent

-

Earnings History > 4 > period

2020-03-31

Earnings History > 4 > report Date

2020-06-30

Earnings History > 4 > date

2020-03-31

Earnings History > 4 > before After Market

-

Earnings History > 4 > currency

GBP

Earnings History > 4 > eps Actual

-0.0141

Earnings History > 4 > eps Estimate

0

Earnings History > 4 > eps Difference

-0.0141

Earnings History > 4 > surprise Percent

-

Earnings History > 5 > period

2019-12-31

Earnings History > 5 > report Date

2020-03-31

Earnings History > 5 > date

2019-12-31

Earnings History > 5 > before After Market

-

Earnings History > 5 > currency

GBP

Earnings History > 5 > eps Actual

-0.0141

Earnings History > 5 > eps Estimate

0

Earnings History > 5 > eps Difference

-0.0141

Earnings History > 5 > surprise Percent

-

Earnings History > 6 > period

2019-09-30

Earnings History > 6 > report Date

2019-12-31

Earnings History > 6 > date

2019-09-30

Earnings History > 6 > before After Market

-

Earnings History > 6 > currency

GBP

Earnings History > 6 > eps Actual

-0.0168

Earnings History > 6 > eps Estimate

0

Earnings History > 6 > eps Difference

-0.0168

Earnings History > 6 > surprise Percent

-

Earnings History > 7 > period

2019-06-30

Earnings History > 7 > report Date

2019-09-30

Earnings History > 7 > date

2019-06-30

Earnings History > 7 > before After Market

-

Earnings History > 7 > currency

GBP

Earnings History > 7 > eps Actual

-0.0156

Earnings History > 7 > eps Estimate

0

Earnings History > 7 > eps Difference

-0.0156

Earnings History > 7 > surprise Percent

-

Earnings History > 8 > period

2019-03-31

Earnings History > 8 > report Date

2019-06-30

Earnings History > 8 > date

2019-03-31

Earnings History > 8 > before After Market

-

Earnings History > 8 > currency

GBP

Earnings History > 8 > eps Actual

-0.0431

Earnings History > 8 > eps Estimate

0

Earnings History > 8 > eps Difference

-0.0431

Earnings History > 8 > surprise Percent

-

Earnings History > 9 > period

2018-12-31

Earnings History > 9 > report Date

2019-03-31

Earnings History > 9 > date

2018-12-31

Earnings History > 9 > before After Market

-

Earnings History > 9 > currency

GBP

Earnings History > 9 > eps Actual

-0.0442

Earnings History > 9 > eps Estimate

0

Earnings History > 9 > eps Difference

-0.0442

Earnings History > 9 > surprise Percent

-

Earnings History > 10 > period

2018-09-30

Earnings History > 10 > report Date

2018-12-31

Earnings History > 10 > date

2018-09-30

Earnings History > 10 > before After Market

-

Earnings History > 10 > currency

GBP

Earnings History > 10 > eps Actual

-0.0472

Earnings History > 10 > eps Estimate

0

Earnings History > 10 > eps Difference

-0.0472

Earnings History > 10 > surprise Percent

-

Earnings History > 11 > period

2018-06-30

Earnings History > 11 > report Date

2018-09-26

Earnings History > 11 > date

2018-06-30

Earnings History > 11 > before After Market

AfterMarket

Earnings History > 11 > currency

GBP

Earnings History > 11 > eps Actual

-0.0482

Earnings History > 11 > eps Estimate

0

Earnings History > 11 > eps Difference

-0.0482

Earnings History > 11 > surprise Percent

-

Earnings History > 12 > period

2018-03-31

Earnings History > 12 > report Date

2018-05-08

Earnings History > 12 > date

2018-03-31

Earnings History > 12 > before After Market

AfterMarket

Earnings History > 12 > currency

GBP

Earnings History > 12 > eps Actual

-0.0419

Earnings History > 12 > eps Estimate

0

Earnings History > 12 > eps Difference

-0.0419

Earnings History > 12 > surprise Percent

-

Earnings History > 13 > period

2017-12-31

Earnings History > 13 > report Date

2018-03-31

Earnings History > 13 > date

2017-12-31

Earnings History > 13 > before After Market

-

Earnings History > 13 > currency

GBP

Earnings History > 13 > eps Actual

-0.0446

Earnings History > 13 > eps Estimate

0

Earnings History > 13 > eps Difference

-0.0446

Earnings History > 13 > surprise Percent

-

Earnings History > 14 > period

2017-09-30

Earnings History > 14 > report Date

2017-11-14

Earnings History > 14 > date

2017-09-30

Earnings History > 14 > before After Market

AfterMarket

Earnings History > 14 > currency

GBP

Earnings History > 14 > eps Actual

-0.07

Earnings History > 14 > eps Estimate

0

Earnings History > 14 > eps Difference

-0.07

Earnings History > 14 > surprise Percent

-

Earnings History > 15 > period

2017-06-30

Earnings History > 15 > report Date

2017-08-14

Earnings History > 15 > date

2017-06-30

Earnings History > 15 > before After Market

AfterMarket

Earnings History > 15 > currency

GBP

Earnings History > 15 > eps Actual

-0.0695

Earnings History > 15 > eps Estimate

0

Earnings History > 15 > eps Difference

-0.0695

Earnings History > 15 > surprise Percent

-

Earnings History > 16 > period

2017-03-31

Earnings History > 16 > report Date

2017-05-14

Earnings History > 16 > date

2017-03-31

Earnings History > 16 > before After Market

AfterMarket

Earnings History > 16 > currency

GBP

Earnings History > 16 > eps Actual

-0.0561

Earnings History > 16 > eps Estimate

0

Earnings History > 16 > eps Difference

-0.0561

Earnings History > 16 > surprise Percent

-

Earnings History > 17 > period

2016-12-31

Earnings History > 17 > report Date

2017-02-07

Earnings History > 17 > date

2016-12-31

Earnings History > 17 > before After Market

BeforeMarket

Earnings History > 17 > currency

GBP

Earnings History > 17 > eps Actual

-0.054

Earnings History > 17 > eps Estimate

0

Earnings History > 17 > eps Difference

-0.054

Earnings History > 17 > surprise Percent

-