_id

6915f517bc934aba376b2313

Ticker

SCNI

Name

Scinai Immunotherapeutics Ltd

Exchange

NASDAQ

Address

Jerusalem BioPark, Jerusalem, Israel

Country

USA

Sector

Healthcare

Industry

Biotechnology

Currency

USD

Website

https://www.scinai.com

Description

Scinai Immunotherapeutics Ltd., a biopharmaceutical company, focuses on developing, manufacturing, and commercializing inflammation and immunology biological products for the treatment of infectious and autoimmune diseases in Israel. It develops nanosized VHH antibodies (nanoAbs) targeting diseases with unmet medical needs; and PC111, a monoclonal antibody for treating pemphigus, steven johnson's syndrome, and toxic epidermal necrolysis. The company also provides contract development and manufacturing organization services to biotech companies. It has licensing and collaboration agreement with Max Planck Society and University Medical Center Gottingen for the development and commercialization of COVID-19 nanosized antibody. The company was formerly known as BiondVax Pharmaceuticals Ltd. and changed its name to Scinai Immunotherapeutics Ltd. in September 2023. Scinai Immunotherapeutics Ltd. was incorporated in 2003 and is headquartered in Jerusalem, Israel.

Last Close

0.7298

Volume

12709

Current Price

0.9092

Change

0.0214

Last Updated

2026-01-06T10:51:58.800Z

Image

data:image/webp;base64,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

Ipo Date

2015-05-12T00:00:00.000Z

Market Cap

2325411

Next Dividend Date

-

Dividend Frequency

-

Dividend Rate

-

Dividend Yield

0

Sentiment

-

Sentiment Sources

0

Rating

5

Target Price

700

Strong Buy

1

Buy

0

Hold

0

Sell

0

Strong Sell

0

Current Quarter

2025-09-30

Revenue

277290

Cost Of Revenue

-

Gross Profit

-

Operating Expenses

1240776

Operating Income

-963485

Interest Expense

-

Pretax Income

-

Net Income

-2119868

Eps

-1.332259080193793

Dividends Per Share

-

Shares Outstanding

3187679

Income Tax Expense

-

EBITDA

-963485

Operating Margin

-347.4647480976595

Total Other Income Expense Net

963485

Cash

-

Short Term Investments

-

Receivables

-

Inventories

-

Total Current Assets

-

Property Plant Equipment

-

Total Assets

-

Payables

-

Short Term Debt

-

Long Term Debt

-

Total Liabilities

-

Equity

-

Bs_currency_symbol

-

Depreciation

-

Change In Working Capital

-

Cash From Operations

-

Capital Expenditures

-

Cash From Investing

-

Cash From Financing

-

Net Change In Cash

-

Cf_currency_symbol

-

PE

0.1824

PB

-

ROE

-

ROA

-

FCF

-

Fcf Percent

-

Piotroski FScore

0

Health Score

39

Deep Value Investing Score

2.5

Defensive Investing Score

3

Dividend Investing Score

1.5

Economic Moat Investing Score

1.5

Garp Investing Score

0.5

Growth Investing Score

0.5

Momentum Investing Score

4

Net Net Investing Score

0

Quality Investing Score

0

Value Investing Score

2.5

Quarters > 0 > quarter

2025-09-30

Quarters > 0 > income Statement > revenue

277290

Quarters > 0 > income Statement > cost Of Revenue

-

Quarters > 0 > income Statement > gross Profit

-

Quarters > 0 > income Statement > operating Expenses

1240776

Quarters > 0 > income Statement > operating Income

-963485

Quarters > 0 > income Statement > interest Expense

-

Quarters > 0 > income Statement > pretax Income

-

Quarters > 0 > income Statement > net Income

-2119868

Quarters > 0 > income Statement > eps

-1.332259080193793

Quarters > 0 > income Statement > dividends Per Share

-

Quarters > 0 > income Statement > shares Outstanding

1591183

Quarters > 0 > income Statement > income Tax Expense

-

Quarters > 0 > income Statement > EBITDA

-963485

Quarters > 0 > income Statement > operating Margin

-347.4647480976595

Quarters > 0 > income Statement > total Other Income Expense Net

963485

Quarters > 0 > income Statement > currency_symbol

-

Quarters > 0 > balance Sheet > cash

-

Quarters > 0 > balance Sheet > short Term Investments

-

Quarters > 0 > balance Sheet > receivables

-

Quarters > 0 > balance Sheet > inventories

-

Quarters > 0 > balance Sheet > total Current Assets

-

Quarters > 0 > balance Sheet > property Plant Equipment

-

Quarters > 0 > balance Sheet > total Assets

-

Quarters > 0 > balance Sheet > payables

-

Quarters > 0 > balance Sheet > short Term Debt

-

Quarters > 0 > balance Sheet > long Term Debt

-

Quarters > 0 > balance Sheet > total Liabilities

-

Quarters > 0 > balance Sheet > equity

-

Quarters > 0 > balance Sheet > currency_symbol

-

Quarters > 0 > cash Flow > net Income

-

Quarters > 0 > cash Flow > depreciation

-

Quarters > 0 > cash Flow > change In Working Capital

-

Quarters > 0 > cash Flow > cash From Operations

-

Quarters > 0 > cash Flow > capital Expenditures

-

Quarters > 0 > cash Flow > cash From Investing

-

Quarters > 0 > cash Flow > cash From Financing

-

Quarters > 0 > cash Flow > net Change In Cash

-

Quarters > 0 > cash Flow > currency_symbol

-

Quarters > 0 > ratios > PE

-1.332259080193793

Quarters > 0 > ratios > PB

-

Quarters > 0 > ratios > ROE

-

Quarters > 0 > ratios > ROA

-

Quarters > 0 > ratios > FCF

-

Quarters > 0 > ratios > Piotroski FScore

0

Quarters > 0 > ratios > fcf Percent

-

Quarters > 0 > health Score

39

Quarters > 1 > quarter

2025-06-30

Quarters > 1 > income Statement > revenue

386500

Quarters > 1 > income Statement > cost Of Revenue

1021500

Quarters > 1 > income Statement > gross Profit

-635000

Quarters > 1 > income Statement > operating Expenses

1246500

Quarters > 1 > income Statement > operating Income

-1881500

Quarters > 1 > income Statement > interest Expense

185500

Quarters > 1 > income Statement > pretax Income

-2067000

Quarters > 1 > income Statement > net Income

-2067000

Quarters > 1 > income Statement > eps

-1.2990334864060262

Quarters > 1 > income Statement > dividends Per Share

-

Quarters > 1 > income Statement > shares Outstanding

1591183

Quarters > 1 > income Statement > income Tax Expense

-

Quarters > 1 > income Statement > EBITDA

-1529500

Quarters > 1 > income Statement > operating Margin

-486.8046571798189

Quarters > 1 > income Statement > total Other Income Expense Net

-185500

Quarters > 1 > income Statement > currency_symbol

-

Quarters > 1 > balance Sheet > cash

989000

Quarters > 1 > balance Sheet > short Term Investments

-

Quarters > 1 > balance Sheet > receivables

139000

Quarters > 1 > balance Sheet > inventories

-

Quarters > 1 > balance Sheet > total Current Assets

1506000

Quarters > 1 > balance Sheet > property Plant Equipment

10334000

Quarters > 1 > balance Sheet > total Assets

11840000

Quarters > 1 > balance Sheet > payables

659000

Quarters > 1 > balance Sheet > short Term Debt

497000

Quarters > 1 > balance Sheet > long Term Debt

293000

Quarters > 1 > balance Sheet > total Liabilities

3982000

Quarters > 1 > balance Sheet > equity

7858000

Quarters > 1 > balance Sheet > currency_symbol

USD

Quarters > 1 > cash Flow > net Income

-2067000

Quarters > 1 > cash Flow > depreciation

352000

Quarters > 1 > cash Flow > change In Working Capital

134500

Quarters > 1 > cash Flow > cash From Operations

-1287500

Quarters > 1 > cash Flow > capital Expenditures

6000

Quarters > 1 > cash Flow > cash From Investing

-6000

Quarters > 1 > cash Flow > cash From Financing

790500

Quarters > 1 > cash Flow > net Change In Cash

-

Quarters > 1 > cash Flow > currency_symbol

-

Quarters > 1 > ratios > PE

-1.2990334864060262

Quarters > 1 > ratios > PB

0.18410582636803258

Quarters > 1 > ratios > ROE

-26.304403156019347

Quarters > 1 > ratios > ROA

-17.45777027027027

Quarters > 1 > ratios > FCF

-1293500

Quarters > 1 > ratios > Piotroski FScore

1

Quarters > 1 > ratios > fcf Percent

-3.346701164294955

Quarters > 1 > health Score

30

Quarters > 2 > quarter

2025-03-31

Quarters > 2 > income Statement > revenue

386500

Quarters > 2 > income Statement > cost Of Revenue

1021500

Quarters > 2 > income Statement > gross Profit

-635000

Quarters > 2 > income Statement > operating Expenses

1787000

Quarters > 2 > income Statement > operating Income

-1881500

Quarters > 2 > income Statement > interest Expense

10942

Quarters > 2 > income Statement > pretax Income

-2067000

Quarters > 2 > income Statement > net Income

-1549000

Quarters > 2 > income Statement > eps

-1.920959165046232

Quarters > 2 > income Statement > dividends Per Share

-

Quarters > 2 > income Statement > shares Outstanding

806368

Quarters > 2 > income Statement > income Tax Expense

-

Quarters > 2 > income Statement > EBITDA

-841000

Quarters > 2 > income Statement > operating Margin

-486.8046571798189

Quarters > 2 > income Statement > total Other Income Expense Net

-185500

Quarters > 2 > income Statement > currency_symbol

-

Quarters > 2 > balance Sheet > cash

989000

Quarters > 2 > balance Sheet > short Term Investments

-

Quarters > 2 > balance Sheet > receivables

139000

Quarters > 2 > balance Sheet > inventories

-

Quarters > 2 > balance Sheet > total Current Assets

1506000

Quarters > 2 > balance Sheet > property Plant Equipment

10334000

Quarters > 2 > balance Sheet > total Assets

11840000

Quarters > 2 > balance Sheet > payables

659000

Quarters > 2 > balance Sheet > short Term Debt

497000

Quarters > 2 > balance Sheet > long Term Debt

-

Quarters > 2 > balance Sheet > total Liabilities

3982000

Quarters > 2 > balance Sheet > equity

7858000

Quarters > 2 > balance Sheet > currency_symbol

-

Quarters > 2 > cash Flow > net Income

-2067000

Quarters > 2 > cash Flow > depreciation

352000

Quarters > 2 > cash Flow > change In Working Capital

134500

Quarters > 2 > cash Flow > cash From Operations

-1287500

Quarters > 2 > cash Flow > capital Expenditures

6000

Quarters > 2 > cash Flow > cash From Investing

-6000

Quarters > 2 > cash Flow > cash From Financing

790500

Quarters > 2 > cash Flow > net Change In Cash

-2095000

Quarters > 2 > cash Flow > currency_symbol

-

Quarters > 2 > ratios > PE

-1.920959165046232

Quarters > 2 > ratios > PB

0.09329979455332146

Quarters > 2 > ratios > ROE

-19.712395011453296

Quarters > 2 > ratios > ROA

-13.082770270270268

Quarters > 2 > ratios > FCF

-1293500

Quarters > 2 > ratios > Piotroski FScore

1

Quarters > 2 > ratios > fcf Percent

-3.346701164294955

Quarters > 2 > health Score

30

Quarters > 3 > quarter

2024-12-31

Quarters > 3 > income Statement > revenue

206000

Quarters > 3 > income Statement > cost Of Revenue

373000

Quarters > 3 > income Statement > gross Profit

-167000

Quarters > 3 > income Statement > operating Expenses

2469000

Quarters > 3 > income Statement > operating Income

-2263000

Quarters > 3 > income Statement > interest Expense

37000

Quarters > 3 > income Statement > pretax Income

-2203000

Quarters > 3 > income Statement > net Income

-2230000

Quarters > 3 > income Statement > eps

-0.0006535787600084772

Quarters > 3 > income Statement > dividends Per Share

-

Quarters > 3 > income Statement > shares Outstanding

3411983584

Quarters > 3 > income Statement > income Tax Expense

-

Quarters > 3 > income Statement > EBITDA

-

Quarters > 3 > income Statement > operating Margin

-1098.5436893203885

Quarters > 3 > income Statement > total Other Income Expense Net

-

Quarters > 3 > income Statement > currency_symbol

USD

Quarters > 3 > balance Sheet > cash

1964000

Quarters > 3 > balance Sheet > short Term Investments

-

Quarters > 3 > balance Sheet > receivables

83000

Quarters > 3 > balance Sheet > inventories

-

Quarters > 3 > balance Sheet > total Current Assets

2391000

Quarters > 3 > balance Sheet > property Plant Equipment

11057000

Quarters > 3 > balance Sheet > total Assets

13448000

Quarters > 3 > balance Sheet > payables

376000

Quarters > 3 > balance Sheet > short Term Debt

-

Quarters > 3 > balance Sheet > long Term Debt

260000

Quarters > 3 > balance Sheet > total Liabilities

3471000

Quarters > 3 > balance Sheet > equity

9977000

Quarters > 3 > balance Sheet > currency_symbol

USD

Quarters > 3 > cash Flow > net Income

-2230000

Quarters > 3 > cash Flow > depreciation

499000

Quarters > 3 > cash Flow > change In Working Capital

475000

Quarters > 3 > cash Flow > cash From Operations

-1076000

Quarters > 3 > cash Flow > capital Expenditures

0

Quarters > 3 > cash Flow > cash From Investing

-

Quarters > 3 > cash Flow > cash From Financing

2000000

Quarters > 3 > cash Flow > net Change In Cash

926000

Quarters > 3 > cash Flow > currency_symbol

USD

Quarters > 3 > ratios > PE

-0.0006535787600084772

Quarters > 3 > ratios > PB

310.9326926503758

Quarters > 3 > ratios > ROE

-22.35140823894958

Quarters > 3 > ratios > ROA

-16.582391433670434

Quarters > 3 > ratios > FCF

-1076000

Quarters > 3 > ratios > Piotroski FScore

1

Quarters > 3 > ratios > fcf Percent

-5.223300970873787

Quarters > 3 > health Score

27

Annuals > 0 > quarter

2024-12-31

Annuals > 0 > income Statement > revenue

658000

Annuals > 0 > income Statement > cost Of Revenue

1238000

Annuals > 0 > income Statement > gross Profit

-580000

Annuals > 0 > income Statement > operating Expenses

8058000

Annuals > 0 > income Statement > operating Income

-8638000

Annuals > 0 > income Statement > interest Expense

1438796

Annuals > 0 > income Statement > pretax Income

4796000

Annuals > 0 > income Statement > net Income

4796000

Annuals > 0 > income Statement > eps

5.947656653041787

Annuals > 0 > income Statement > dividends Per Share

-

Annuals > 0 > income Statement > shares Outstanding

806368

Annuals > 0 > income Statement > income Tax Expense

-

Annuals > 0 > income Statement > EBITDA

-6989000

Annuals > 0 > income Statement > operating Margin

-1312.7659574468084

Annuals > 0 > income Statement > total Other Income Expense Net

13434000

Annuals > 0 > income Statement > currency_symbol

USD

Annuals > 0 > balance Sheet > cash

1964000

Annuals > 0 > balance Sheet > short Term Investments

-

Annuals > 0 > balance Sheet > receivables

217000

Annuals > 0 > balance Sheet > inventories

-

Annuals > 0 > balance Sheet > total Current Assets

2391000

Annuals > 0 > balance Sheet > property Plant Equipment

11057000

Annuals > 0 > balance Sheet > total Assets

13448000

Annuals > 0 > balance Sheet > payables

376000

Annuals > 0 > balance Sheet > short Term Debt

424000

Annuals > 0 > balance Sheet > long Term Debt

260000

Annuals > 0 > balance Sheet > total Liabilities

3471000

Annuals > 0 > balance Sheet > equity

9977000

Annuals > 0 > balance Sheet > currency_symbol

USD

Annuals > 0 > cash Flow > net Income

4796000

Annuals > 0 > cash Flow > depreciation

1649000

Annuals > 0 > cash Flow > change In Working Capital

112000

Annuals > 0 > cash Flow > cash From Operations

-6335000

Annuals > 0 > cash Flow > capital Expenditures

12000

Annuals > 0 > cash Flow > cash From Investing

-12000

Annuals > 0 > cash Flow > cash From Financing

3441000

Annuals > 0 > cash Flow > net Change In Cash

-2915000

Annuals > 0 > cash Flow > currency_symbol

USD

Annuals > 0 > ratios > PE

5.947656653041787

Annuals > 0 > ratios > PB

0.06068975956700411

Annuals > 0 > ratios > ROE

48.070562293274534

Annuals > 0 > ratios > ROA

35.663295657346815

Annuals > 0 > ratios > FCF

-6347000

Annuals > 0 > ratios > Piotroski FScore

2

Annuals > 0 > ratios > fcf Percent

-9.645896656534955

Annuals > 0 > health Score

73

Annuals > 1 > quarter

2023-12-31

Annuals > 1 > income Statement > revenue

0

Annuals > 1 > income Statement > cost Of Revenue

512675

Annuals > 1 > income Statement > gross Profit

-512675

Annuals > 1 > income Statement > operating Expenses

9706000

Annuals > 1 > income Statement > operating Income

-9706000

Annuals > 1 > income Statement > interest Expense

7979

Annuals > 1 > income Statement > pretax Income

-6500000

Annuals > 1 > income Statement > net Income

-6500000

Annuals > 1 > income Statement > eps

-16.63863696286

Annuals > 1 > income Statement > dividends Per Share

-

Annuals > 1 > income Statement > shares Outstanding

390657

Annuals > 1 > income Statement > income Tax Expense

0.28

Annuals > 1 > income Statement > EBITDA

-9192000

Annuals > 1 > income Statement > operating Margin

-

Annuals > 1 > income Statement > total Other Income Expense Net

3215000

Annuals > 1 > income Statement > currency_symbol

USD

Annuals > 1 > balance Sheet > cash

4870000

Annuals > 1 > balance Sheet > short Term Investments

-

Annuals > 1 > balance Sheet > receivables

330000

Annuals > 1 > balance Sheet > inventories

-366000

Annuals > 1 > balance Sheet > total Current Assets

5447000

Annuals > 1 > balance Sheet > property Plant Equipment

12025000

Annuals > 1 > balance Sheet > total Assets

17472000

Annuals > 1 > balance Sheet > payables

535000

Annuals > 1 > balance Sheet > short Term Debt

792000

Annuals > 1 > balance Sheet > long Term Debt

19368000

Annuals > 1 > balance Sheet > total Liabilities

22041000

Annuals > 1 > balance Sheet > equity

-4569000

Annuals > 1 > balance Sheet > currency_symbol

USD

Annuals > 1 > cash Flow > net Income

-6500000

Annuals > 1 > cash Flow > depreciation

514000

Annuals > 1 > cash Flow > change In Working Capital

-646000

Annuals > 1 > cash Flow > cash From Operations

-9382000

Annuals > 1 > cash Flow > capital Expenditures

637000

Annuals > 1 > cash Flow > cash From Investing

-637000

Annuals > 1 > cash Flow > cash From Financing

1086000

Annuals > 1 > cash Flow > net Change In Cash

-9205000

Annuals > 1 > cash Flow > currency_symbol

USD

Annuals > 1 > ratios > PE

-16.63863696286

Annuals > 1 > ratios > PB

-0.06420318260013132

Annuals > 1 > ratios > ROE

142.26307725979424

Annuals > 1 > ratios > ROA

-37.202380952380956

Annuals > 1 > ratios > FCF

-10019000

Annuals > 1 > ratios > Piotroski FScore

1

Annuals > 1 > ratios > fcf Percent

-

Annuals > 1 > health Score

31

Annuals > 2 > quarter

2022-12-31

Annuals > 2 > income Statement > revenue

0

Annuals > 2 > income Statement > cost Of Revenue

559801

Annuals > 2 > income Statement > gross Profit

-559801

Annuals > 2 > income Statement > operating Expenses

11061000

Annuals > 2 > income Statement > operating Income

-11061000

Annuals > 2 > income Statement > interest Expense

5047000

Annuals > 2 > income Statement > pretax Income

-5796000

Annuals > 2 > income Statement > net Income

-5796000

Annuals > 2 > income Statement > eps

-30.74491165346729

Annuals > 2 > income Statement > dividends Per Share

-

Annuals > 2 > income Statement > shares Outstanding

188519

Annuals > 2 > income Statement > income Tax Expense

333515

Annuals > 2 > income Statement > EBITDA

-10499000

Annuals > 2 > income Statement > operating Margin

-

Annuals > 2 > income Statement > total Other Income Expense Net

5265000

Annuals > 2 > income Statement > currency_symbol

USD

Annuals > 2 > balance Sheet > cash

14075000

Annuals > 2 > balance Sheet > short Term Investments

-

Annuals > 2 > balance Sheet > receivables

110000

Annuals > 2 > balance Sheet > inventories

-852279

Annuals > 2 > balance Sheet > total Current Assets

14370000

Annuals > 2 > balance Sheet > property Plant Equipment

12697000

Annuals > 2 > balance Sheet > total Assets

27067000

Annuals > 2 > balance Sheet > payables

716000

Annuals > 2 > balance Sheet > short Term Debt

382000

Annuals > 2 > balance Sheet > long Term Debt

20082000

Annuals > 2 > balance Sheet > total Liabilities

28827000

Annuals > 2 > balance Sheet > equity

-1760000

Annuals > 2 > balance Sheet > currency_symbol

USD

Annuals > 2 > cash Flow > net Income

-5796000

Annuals > 2 > cash Flow > depreciation

562000

Annuals > 2 > cash Flow > change In Working Capital

446000

Annuals > 2 > cash Flow > cash From Operations

-7265000

Annuals > 2 > cash Flow > capital Expenditures

836000

Annuals > 2 > cash Flow > cash From Investing

-836000

Annuals > 2 > cash Flow > cash From Financing

6776000

Annuals > 2 > cash Flow > net Change In Cash

-3302000

Annuals > 2 > cash Flow > currency_symbol

USD

Annuals > 2 > ratios > PE

-30.74491165346729

Annuals > 2 > ratios > PB

-0.08043120289772727

Annuals > 2 > ratios > ROE

329.3181818181818

Annuals > 2 > ratios > ROA

-21.413529390032142

Annuals > 2 > ratios > FCF

-8101000

Annuals > 2 > ratios > Piotroski FScore

1

Annuals > 2 > ratios > fcf Percent

-

Annuals > 2 > health Score

31

Annuals > 3 > quarter

2021-12-31

Annuals > 3 > income Statement > revenue

0

Annuals > 3 > income Statement > cost Of Revenue

747649

Annuals > 3 > income Statement > gross Profit

-747649

Annuals > 3 > income Statement > operating Expenses

10862000

Annuals > 3 > income Statement > operating Income

-10874000

Annuals > 3 > income Statement > interest Expense

3363649

Annuals > 3 > income Statement > pretax Income

-8206000

Annuals > 3 > income Statement > net Income

-8206000

Annuals > 3 > income Statement > eps

-58.13920535056396

Annuals > 3 > income Statement > dividends Per Share

-

Annuals > 3 > income Statement > shares Outstanding

141144

Annuals > 3 > income Statement > income Tax Expense

3481058

Annuals > 3 > income Statement > EBITDA

-10391000

Annuals > 3 > income Statement > operating Margin

-

Annuals > 3 > income Statement > total Other Income Expense Net

2668000

Annuals > 3 > income Statement > currency_symbol

USD

Annuals > 3 > balance Sheet > cash

17374000

Annuals > 3 > balance Sheet > short Term Investments

-

Annuals > 3 > balance Sheet > receivables

325151

Annuals > 3 > balance Sheet > inventories

-240848.28

Annuals > 3 > balance Sheet > total Current Assets

17843000

Annuals > 3 > balance Sheet > property Plant Equipment

14193000

Annuals > 3 > balance Sheet > total Assets

32036000

Annuals > 3 > balance Sheet > payables

999000

Annuals > 3 > balance Sheet > short Term Debt

623361

Annuals > 3 > balance Sheet > long Term Debt

63252000

Annuals > 3 > balance Sheet > total Liabilities

31054000

Annuals > 3 > balance Sheet > equity

982000

Annuals > 3 > balance Sheet > currency_symbol

USD

Annuals > 3 > cash Flow > net Income

-8206000

Annuals > 3 > cash Flow > depreciation

471000

Annuals > 3 > cash Flow > change In Working Capital

701000

Annuals > 3 > cash Flow > cash From Operations

-7426000

Annuals > 3 > cash Flow > capital Expenditures

133122

Annuals > 3 > cash Flow > cash From Investing

-139000

Annuals > 3 > cash Flow > cash From Financing

21430000

Annuals > 3 > cash Flow > net Change In Cash

14440000

Annuals > 3 > cash Flow > currency_symbol

USD

Annuals > 3 > ratios > PE

-58.13920535056396

Annuals > 3 > ratios > PB

0.10792772871690427

Annuals > 3 > ratios > ROE

-835.6415478615071

Annuals > 3 > ratios > ROA

-25.61493320014983

Annuals > 3 > ratios > FCF

-7559122

Annuals > 3 > ratios > Piotroski FScore

0

Annuals > 3 > ratios > fcf Percent

-

Annuals > 3 > health Score

15

Valuation > metrics > PE

0.1824

Valuation > final Score

70

Valuation > verdict

98.2% Undervalued

Profitability > metrics > Net Margin

-7.6449493310252805

Profitability > final Score

35

Profitability > verdict

Weak

Risk > metrics > Interest Coverage

-1

Risk > final Score

26

Risk > verdict

High

Liquidity > final Score

50

Liquidity > verdict

Weak

Prev Valuations > 0

70

Prev Valuations > 1

70

Prev Valuations > 2

20

Prev Profitabilities > 0

0

Prev Profitabilities > 1

0

Prev Profitabilities > 2

0

Prev Risks > 0

7

Prev Risks > 1

-640

Prev Risks > 2

-185

Prev Liquidities > 0

83

Prev Liquidities > 1

83

Prev Liquidities > 2

100

Updated At

2026-01-20T22:32:20.936Z

Earnings History > 0 > period

2025-06-30

Earnings History > 0 > report Date

2025-09-02

Earnings History > 0 > date

2025-06-30

Earnings History > 0 > before After Market

-

Earnings History > 0 > currency

-

Earnings History > 0 > eps Actual

-2.6

Earnings History > 0 > eps Estimate

0

Earnings History > 0 > eps Difference

-2.6

Earnings History > 0 > surprise Percent

-

Earnings History > 1 > period

2025-03-31

Earnings History > 1 > report Date

2025-05-07

Earnings History > 1 > date

2025-03-31

Earnings History > 1 > before After Market

-

Earnings History > 1 > currency

-

Earnings History > 1 > eps Actual

4.31

Earnings History > 1 > eps Estimate

0

Earnings History > 1 > eps Difference

4.31

Earnings History > 1 > surprise Percent

-

Earnings History > 2 > period

2024-12-31

Earnings History > 2 > report Date

2025-02-26

Earnings History > 2 > date

2024-12-31

Earnings History > 2 > before After Market

-

Earnings History > 2 > currency

-

Earnings History > 2 > eps Actual

-2.6351

Earnings History > 2 > eps Estimate

-

Earnings History > 2 > eps Difference

0

Earnings History > 2 > surprise Percent

-

Earnings History > 3 > period

2024-09-30

Earnings History > 3 > report Date

2024-11-22

Earnings History > 3 > date

2024-09-30

Earnings History > 3 > before After Market

-

Earnings History > 3 > currency

USD

Earnings History > 3 > eps Actual

12.39

Earnings History > 3 > eps Estimate

-

Earnings History > 3 > eps Difference

0

Earnings History > 3 > surprise Percent

-

Earnings History > 4 > period

2024-06-30

Earnings History > 4 > report Date

2024-07-02

Earnings History > 4 > date

2024-06-30

Earnings History > 4 > before After Market

BeforeMarket

Earnings History > 4 > currency

USD

Earnings History > 4 > eps Actual

-4.3096

Earnings History > 4 > eps Estimate

-

Earnings History > 4 > eps Difference

0

Earnings History > 4 > surprise Percent

-

Earnings History > 5 > period

2024-03-31

Earnings History > 5 > report Date

2024-05-15

Earnings History > 5 > date

2024-03-31

Earnings History > 5 > before After Market

AfterMarket

Earnings History > 5 > currency

USD

Earnings History > 5 > eps Actual

-0.47

Earnings History > 5 > eps Estimate

-0.62

Earnings History > 5 > eps Difference

0.15

Earnings History > 5 > surprise Percent

24.1935

Earnings History > 6 > period

2023-12-31

Earnings History > 6 > report Date

2023-12-31

Earnings History > 6 > date

2023-12-31

Earnings History > 6 > before After Market

-

Earnings History > 6 > currency

USD

Earnings History > 6 > eps Actual

-24

Earnings History > 6 > eps Estimate

-6.2

Earnings History > 6 > eps Difference

-17.8

Earnings History > 6 > surprise Percent

-287.0968

Earnings History > 7 > period

2023-09-30

Earnings History > 7 > report Date

2023-10-31

Earnings History > 7 > date

2023-09-30

Earnings History > 7 > before After Market

BeforeMarket

Earnings History > 7 > currency

USD

Earnings History > 7 > eps Actual

0.8

Earnings History > 7 > eps Estimate

-0.99

Earnings History > 7 > eps Difference

1.79

Earnings History > 7 > surprise Percent

180.8081

Earnings History > 8 > period

2023-06-30

Earnings History > 8 > report Date

2023-08-11

Earnings History > 8 > date

2023-06-30

Earnings History > 8 > before After Market

BeforeMarket

Earnings History > 8 > currency

USD

Earnings History > 8 > eps Actual

-1.11

Earnings History > 8 > eps Estimate

-0.91

Earnings History > 8 > eps Difference

-0.2

Earnings History > 8 > surprise Percent

-21.978

Earnings History > 9 > period

2023-03-31

Earnings History > 9 > report Date

2023-05-02

Earnings History > 9 > date

2023-03-31

Earnings History > 9 > before After Market

-

Earnings History > 9 > currency

USD

Earnings History > 9 > eps Actual

-1.09

Earnings History > 9 > eps Estimate

-0.1

Earnings History > 9 > eps Difference

-0.99

Earnings History > 9 > surprise Percent

-990

Earnings History > 10 > period

2022-09-30

Earnings History > 10 > report Date

2022-11-30

Earnings History > 10 > date

2022-09-30

Earnings History > 10 > before After Market

-

Earnings History > 10 > currency

USD

Earnings History > 10 > eps Actual

0.0029

Earnings History > 10 > eps Estimate

-0.1

Earnings History > 10 > eps Difference

0.1029

Earnings History > 10 > surprise Percent

102.9

Earnings History > 11 > period

2022-06-30

Earnings History > 11 > report Date

2022-08-25

Earnings History > 11 > date

2022-06-30

Earnings History > 11 > before After Market

-

Earnings History > 11 > currency

USD

Earnings History > 11 > eps Actual

-0.0061

Earnings History > 11 > eps Estimate

-0.01

Earnings History > 11 > eps Difference

0.0039

Earnings History > 11 > surprise Percent

39

Earnings History > 12 > period

2022-03-31

Earnings History > 12 > report Date

2022-06-01

Earnings History > 12 > date

2022-03-31

Earnings History > 12 > before After Market

-

Earnings History > 12 > currency

USD

Earnings History > 12 > eps Actual

-0.005

Earnings History > 12 > eps Estimate

-

Earnings History > 12 > eps Difference

0

Earnings History > 12 > surprise Percent

-

Earnings History > 13 > period

2021-12-31

Earnings History > 13 > report Date

2022-03-28

Earnings History > 13 > date

2021-12-31

Earnings History > 13 > before After Market

-

Earnings History > 13 > currency

USD

Earnings History > 13 > eps Actual

0.01

Earnings History > 13 > eps Estimate

-0.16

Earnings History > 13 > eps Difference

0.17

Earnings History > 13 > surprise Percent

106.25

Earnings History > 14 > period

2021-09-30

Earnings History > 14 > report Date

2021-11-30

Earnings History > 14 > date

2021-09-30

Earnings History > 14 > before After Market

-

Earnings History > 14 > currency

USD

Earnings History > 14 > eps Actual

-0.0063

Earnings History > 14 > eps Estimate

-

Earnings History > 14 > eps Difference

0

Earnings History > 14 > surprise Percent

-

Earnings History > 15 > period

2021-06-30

Earnings History > 15 > report Date

2021-08-26

Earnings History > 15 > date

2021-06-30

Earnings History > 15 > before After Market

-

Earnings History > 15 > currency

USD

Earnings History > 15 > eps Actual

-0.0093

Earnings History > 15 > eps Estimate

-

Earnings History > 15 > eps Difference

0

Earnings History > 15 > surprise Percent

-

Earnings History > 16 > period

2021-03-31

Earnings History > 16 > report Date

2021-05-13

Earnings History > 16 > date

2021-03-31

Earnings History > 16 > before After Market

-

Earnings History > 16 > currency

USD

Earnings History > 16 > eps Actual

-1.14

Earnings History > 16 > eps Estimate

-0.01

Earnings History > 16 > eps Difference

-1.13

Earnings History > 16 > surprise Percent

-11300

Earnings History > 17 > period

2020-12-31

Earnings History > 17 > report Date

2021-01-28

Earnings History > 17 > date

2020-12-31

Earnings History > 17 > before After Market

-

Earnings History > 17 > currency

USD

Earnings History > 17 > eps Actual

0.0305

Earnings History > 17 > eps Estimate

-0.01

Earnings History > 17 > eps Difference

0.0405

Earnings History > 17 > surprise Percent

405

Earnings History > 18 > period

2020-06-30

Earnings History > 18 > report Date

2020-08-20

Earnings History > 18 > date

2020-06-30

Earnings History > 18 > before After Market

-

Earnings History > 18 > currency

USD

Earnings History > 18 > eps Actual

-0.1

Earnings History > 18 > eps Estimate

-0.01

Earnings History > 18 > eps Difference

-0.09

Earnings History > 18 > surprise Percent

-900

Earnings History > 19 > period

2020-03-31

Earnings History > 19 > report Date

2020-06-12

Earnings History > 19 > date

2020-03-31

Earnings History > 19 > before After Market

-

Earnings History > 19 > currency

USD

Earnings History > 19 > eps Actual

-0.03

Earnings History > 19 > eps Estimate

-0.01

Earnings History > 19 > eps Difference

-0.02

Earnings History > 19 > surprise Percent

-200

Earnings History > 20 > period

2019-09-30

Earnings History > 20 > report Date

2019-11-26

Earnings History > 20 > date

2019-09-30

Earnings History > 20 > before After Market

-

Earnings History > 20 > currency

USD

Earnings History > 20 > eps Actual

-0.05

Earnings History > 20 > eps Estimate

-0.03

Earnings History > 20 > eps Difference

-0.02

Earnings History > 20 > surprise Percent

-66.6667

Earnings History > 21 > period

2019-06-30

Earnings History > 21 > report Date

2019-08-28

Earnings History > 21 > date

2019-06-30

Earnings History > 21 > before After Market

-

Earnings History > 21 > currency

USD

Earnings History > 21 > eps Actual

-0.051

Earnings History > 21 > eps Estimate

-0.02

Earnings History > 21 > eps Difference

-0.031

Earnings History > 21 > surprise Percent

-155

Earnings History > 22 > period

2019-03-31

Earnings History > 22 > report Date

2019-04-30

Earnings History > 22 > date

2019-03-31

Earnings History > 22 > before After Market

-

Earnings History > 22 > currency

USD

Earnings History > 22 > eps Actual

-0.03

Earnings History > 22 > eps Estimate

-0.01

Earnings History > 22 > eps Difference

-0.02

Earnings History > 22 > surprise Percent

-200

Earnings History > 23 > period

2018-09-30

Earnings History > 23 > report Date

2018-11-13

Earnings History > 23 > date

2018-09-30

Earnings History > 23 > before After Market

-

Earnings History > 23 > currency

USD

Earnings History > 23 > eps Actual

-0.0027

Earnings History > 23 > eps Estimate

-0.01

Earnings History > 23 > eps Difference

0.0073

Earnings History > 23 > surprise Percent

73

Earnings History > 24 > period

2018-06-30

Earnings History > 24 > report Date

2018-08-22

Earnings History > 24 > date

2018-06-30

Earnings History > 24 > before After Market

-

Earnings History > 24 > currency

USD

Earnings History > 24 > eps Actual

-0.0275

Earnings History > 24 > eps Estimate

-0.01

Earnings History > 24 > eps Difference

-0.0175

Earnings History > 24 > surprise Percent

-175

Earnings History > 25 > period

2018-03-31

Earnings History > 25 > report Date

2018-05-29

Earnings History > 25 > date

2018-03-31

Earnings History > 25 > before After Market

-

Earnings History > 25 > currency

USD

Earnings History > 25 > eps Actual

-0.05

Earnings History > 25 > eps Estimate

-

Earnings History > 25 > eps Difference

0

Earnings History > 25 > surprise Percent

-

Earnings History > 26 > period

2017-12-31

Earnings History > 26 > report Date

2018-02-03

Earnings History > 26 > date

2017-12-31

Earnings History > 26 > before After Market

-

Earnings History > 26 > currency

USD

Earnings History > 26 > eps Actual

-0.02

Earnings History > 26 > eps Estimate

0

Earnings History > 26 > eps Difference

-0.02

Earnings History > 26 > surprise Percent

-

Earnings History > 27 > period

2017-09-30

Earnings History > 27 > report Date

2017-11-27

Earnings History > 27 > date

2017-09-30

Earnings History > 27 > before After Market

-

Earnings History > 27 > currency

USD

Earnings History > 27 > eps Actual

-0.0029

Earnings History > 27 > eps Estimate

-

Earnings History > 27 > eps Difference

0

Earnings History > 27 > surprise Percent

-

Earnings History > 28 > period

2017-06-30

Earnings History > 28 > report Date

2017-08-17

Earnings History > 28 > date

2017-06-30

Earnings History > 28 > before After Market

-

Earnings History > 28 > currency

USD

Earnings History > 28 > eps Actual

-0.0195

Earnings History > 28 > eps Estimate

-

Earnings History > 28 > eps Difference

0

Earnings History > 28 > surprise Percent

-

Earnings History > 29 > period

2017-03-31

Earnings History > 29 > report Date

2017-05-30

Earnings History > 29 > date

2017-03-31

Earnings History > 29 > before After Market

-

Earnings History > 29 > currency

USD

Earnings History > 29 > eps Actual

-0.0198

Earnings History > 29 > eps Estimate

-0.01

Earnings History > 29 > eps Difference

-0.0098

Earnings History > 29 > surprise Percent

-98

Earnings History > 30 > period

2016-09-30

Earnings History > 30 > report Date

2016-11-28

Earnings History > 30 > date

2016-09-30

Earnings History > 30 > before After Market

-

Earnings History > 30 > currency

USD

Earnings History > 30 > eps Actual

0.0052

Earnings History > 30 > eps Estimate

-0.01

Earnings History > 30 > eps Difference

0.0152

Earnings History > 30 > surprise Percent

152

Earnings History > 31 > period

2016-06-30

Earnings History > 31 > report Date

2016-08-22

Earnings History > 31 > date

2016-06-30

Earnings History > 31 > before After Market

-

Earnings History > 31 > currency

USD

Earnings History > 31 > eps Actual

-0.21

Earnings History > 31 > eps Estimate

-0.01

Earnings History > 31 > eps Difference

-0.2

Earnings History > 31 > surprise Percent

-2000

Earnings History > 32 > period

2016-03-31

Earnings History > 32 > report Date

2016-06-01

Earnings History > 32 > date

2016-03-31

Earnings History > 32 > before After Market

-

Earnings History > 32 > currency

USD

Earnings History > 32 > eps Actual

-13.5857

Earnings History > 32 > eps Estimate

-

Earnings History > 32 > eps Difference

0

Earnings History > 32 > surprise Percent

-

Earnings History > 33 > period

2015-09-30

Earnings History > 33 > report Date

2015-11-09

Earnings History > 33 > date

2015-09-30

Earnings History > 33 > before After Market

-

Earnings History > 33 > currency

USD

Earnings History > 33 > eps Actual

1.0244

Earnings History > 33 > eps Estimate

-

Earnings History > 33 > eps Difference

0

Earnings History > 33 > surprise Percent

-

Earnings History > 34 > period

2015-06-30

Earnings History > 34 > report Date

2015-08-24

Earnings History > 34 > date

2015-06-30

Earnings History > 34 > before After Market

-

Earnings History > 34 > currency

USD

Earnings History > 34 > eps Actual

-56.3573

Earnings History > 34 > eps Estimate

-

Earnings History > 34 > eps Difference

0

Earnings History > 34 > surprise Percent

-

Earnings History > 35 > period

2015-03-31

Earnings History > 35 > report Date

2015-06-03

Earnings History > 35 > date

2015-03-31

Earnings History > 35 > before After Market

-

Earnings History > 35 > currency

USD

Earnings History > 35 > eps Actual

-34.6481

Earnings History > 35 > eps Estimate

-

Earnings History > 35 > eps Difference

0

Earnings History > 35 > surprise Percent

-