_id

691718c13c536f8df23164cb

Ticker

STLFF

Name

Stillfront Group AB (publ)

Exchange

PINK

Address

SveavAegen 21, Stockholm, Sweden, 111 34

Country

USA

Sector

Communication Services

Industry

Electronic Gaming & Multimedia

Currency

USD

Website

https://www.stillfront.com

Description

Stillfront Group AB (publ), together with its subsidiaries, designs, develops, markets, publishes, and sells digital games in Europe, North America, the Middle East and North Africa, and the Asia-Pacific. Its games portfolio include Supremacy 1914, Call of War: World War 2, Adult Coloring Book, Goodgame Empire, BitLife, Conflict of Nations: World War 3, Goodgame Big Farm, Sunshine Island Adventure Farm, Jawaker, Warhammer, Shishinogotoku, 3 Kingdoms STG Sangokuhaosenki, Empire, and Imperia. The company's games portfolio include Ellen's Garden Restoration, Too Hot to Handle 2 NETFLIX, Winked, Parchis Club, Hollywood Story, Big Farm: Mobile Harvest, Shakes & Fidget, Word Collect Word Puzzle Game, Trivia Star, Albion Online, Home Design Makeover, Property Brothers Home Design, The Grand Frontier, Nida Harb 3, and Ludo Club. The company was founded in 2010 and is headquartered in Stockholm, Sweden.

Last Close

0.678

Volume

-

Current Price

0.62

Change

0.8733624454148317

Last Updated

2026-01-07T12:30:43.102Z

Image

data:image/webp;base64,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

Ipo Date

-

Market Cap

369738528

Next Dividend Date

-

Dividend Frequency

-

Dividend Rate

-

Dividend Yield

0

Sentiment

-

Sentiment Sources

0

Current Quarter

2025-09-30

Revenue

145400700

Cost Of Revenue

103993800

Gross Profit

41406900

Operating Expenses

21497700

Operating Income

19909200

Interest Expense

8048400

Pretax Income

9742800

Net Income

5824500

Eps

0.011244892739419202

Dividends Per Share

-

Shares Outstanding

517968480

Income Tax Expense

3918300

EBITDA

34735200

Operating Margin

13.692643845593592

Total Other Income Expense Net

-10166400

Cash

81860700

Short Term Investments

-

Receivables

67352400

Inventories

-

Total Current Assets

149213100

Property Plant Equipment

14720100

Total Assets

1465338300

Payables

61316100

Short Term Debt

-

Long Term Debt

-

Total Liabilities

761315100

Equity

704129100

Bs_currency_symbol

-

Depreciation

16838100

Change In Working Capital

-4977300

Cash From Operations

32829000

Capital Expenditures

211800

Cash From Investing

-12602100

Cash From Financing

-34523400

Net Change In Cash

-14081700

Cf_currency_symbol

-

PE

-

PB

0.45608178613836586

ROE

0.827192058956234

ROA

0.3974850039748501

FCF

32617200

Fcf Percent

0.22432629278951202

Piotroski FScore

4

Health Score

59

Deep Value Investing Score

8.5

Defensive Investing Score

6

Dividend Investing Score

3

Economic Moat Investing Score

6.3

Garp Investing Score

3

Growth Investing Score

2.5

Momentum Investing Score

4.5

Net Net Investing Score

4

Quality Investing Score

4

Value Investing Score

8.5

Quarters > 0 > quarter

2025-09-30

Quarters > 0 > income Statement > revenue

145400700

Quarters > 0 > income Statement > cost Of Revenue

103993800

Quarters > 0 > income Statement > gross Profit

41406900

Quarters > 0 > income Statement > operating Expenses

21497700

Quarters > 0 > income Statement > operating Income

19909200

Quarters > 0 > income Statement > interest Expense

8048400

Quarters > 0 > income Statement > pretax Income

9742800

Quarters > 0 > income Statement > net Income

5824500

Quarters > 0 > income Statement > eps

0.011244892739419202

Quarters > 0 > income Statement > dividends Per Share

-

Quarters > 0 > income Statement > shares Outstanding

517968480

Quarters > 0 > income Statement > income Tax Expense

3918300

Quarters > 0 > income Statement > EBITDA

34735200

Quarters > 0 > income Statement > operating Margin

13.692643845593592

Quarters > 0 > income Statement > total Other Income Expense Net

-10166400

Quarters > 0 > income Statement > currency_symbol

-

Quarters > 0 > balance Sheet > cash

81860700

Quarters > 0 > balance Sheet > short Term Investments

-

Quarters > 0 > balance Sheet > receivables

67352400

Quarters > 0 > balance Sheet > inventories

-

Quarters > 0 > balance Sheet > total Current Assets

149213100

Quarters > 0 > balance Sheet > property Plant Equipment

14720100

Quarters > 0 > balance Sheet > total Assets

1465338300

Quarters > 0 > balance Sheet > payables

61316100

Quarters > 0 > balance Sheet > short Term Debt

-

Quarters > 0 > balance Sheet > long Term Debt

-

Quarters > 0 > balance Sheet > total Liabilities

761315100

Quarters > 0 > balance Sheet > equity

704129100

Quarters > 0 > balance Sheet > currency_symbol

-

Quarters > 0 > cash Flow > net Income

5824500

Quarters > 0 > cash Flow > depreciation

16838100

Quarters > 0 > cash Flow > change In Working Capital

-4977300

Quarters > 0 > cash Flow > cash From Operations

32829000

Quarters > 0 > cash Flow > capital Expenditures

211800

Quarters > 0 > cash Flow > cash From Investing

-12602100

Quarters > 0 > cash Flow > cash From Financing

-34523400

Quarters > 0 > cash Flow > net Change In Cash

-14081700

Quarters > 0 > cash Flow > currency_symbol

-

Quarters > 0 > ratios > PE

0.011244892739419202

Quarters > 0 > ratios > PB

0.45608178613836586

Quarters > 0 > ratios > ROE

0.827192058956234

Quarters > 0 > ratios > ROA

0.3974850039748501

Quarters > 0 > ratios > FCF

32617200

Quarters > 0 > ratios > Piotroski FScore

4

Quarters > 0 > ratios > fcf Percent

0.22432629278951202

Quarters > 0 > health Score

59

Quarters > 1 > quarter

2025-06-30

Quarters > 1 > income Statement > revenue

1442000000

Quarters > 1 > income Statement > cost Of Revenue

608000000

Quarters > 1 > income Statement > gross Profit

834000000

Quarters > 1 > income Statement > operating Expenses

706000000

Quarters > 1 > income Statement > operating Income

128000000

Quarters > 1 > income Statement > interest Expense

95000000

Quarters > 1 > income Statement > pretax Income

-50000000

Quarters > 1 > income Statement > net Income

-72000000

Quarters > 1 > income Statement > eps

-0.1466654880193485

Quarters > 1 > income Statement > dividends Per Share

-

Quarters > 1 > income Statement > shares Outstanding

490913036

Quarters > 1 > income Statement > income Tax Expense

22000000

Quarters > 1 > income Statement > EBITDA

391000000

Quarters > 1 > income Statement > operating Margin

8.876560332871012

Quarters > 1 > income Statement > total Other Income Expense Net

-178000000

Quarters > 1 > income Statement > currency_symbol

SEK

Quarters > 1 > balance Sheet > cash

912000000

Quarters > 1 > balance Sheet > short Term Investments

-

Quarters > 1 > balance Sheet > receivables

697000000

Quarters > 1 > balance Sheet > inventories

-

Quarters > 1 > balance Sheet > total Current Assets

1609000000

Quarters > 1 > balance Sheet > property Plant Equipment

125000000

Quarters > 1 > balance Sheet > total Assets

14309000000

Quarters > 1 > balance Sheet > payables

74166000

Quarters > 1 > balance Sheet > short Term Debt

-

Quarters > 1 > balance Sheet > long Term Debt

5095000000

Quarters > 1 > balance Sheet > total Liabilities

7697000000

Quarters > 1 > balance Sheet > equity

6612000000

Quarters > 1 > balance Sheet > currency_symbol

SEK

Quarters > 1 > cash Flow > net Income

128000000

Quarters > 1 > cash Flow > depreciation

346000000

Quarters > 1 > cash Flow > change In Working Capital

21000000

Quarters > 1 > cash Flow > cash From Operations

383000000

Quarters > 1 > cash Flow > capital Expenditures

122000000

Quarters > 1 > cash Flow > cash From Investing

-713000000

Quarters > 1 > cash Flow > cash From Financing

332000000

Quarters > 1 > cash Flow > net Change In Cash

-22000000

Quarters > 1 > cash Flow > currency_symbol

SEK

Quarters > 1 > ratios > PE

-0.1466654880193485

Quarters > 1 > ratios > PB

0.04603237784633999

Quarters > 1 > ratios > ROE

-1.0889292196007259

Quarters > 1 > ratios > ROA

-0.5031798168984555

Quarters > 1 > ratios > FCF

261000000

Quarters > 1 > ratios > Piotroski FScore

2

Quarters > 1 > ratios > fcf Percent

0.180998613037448

Quarters > 1 > health Score

41

Quarters > 2 > quarter

2025-03-31

Quarters > 2 > income Statement > revenue

1550000000

Quarters > 2 > income Statement > cost Of Revenue

637000000

Quarters > 2 > income Statement > gross Profit

913000000

Quarters > 2 > income Statement > operating Expenses

776000000

Quarters > 2 > income Statement > operating Income

137000000

Quarters > 2 > income Statement > interest Expense

90000000

Quarters > 2 > income Statement > pretax Income

39000000

Quarters > 2 > income Statement > net Income

23000000

Quarters > 2 > income Statement > eps

0.04595832563373189

Quarters > 2 > income Statement > dividends Per Share

-

Quarters > 2 > income Statement > shares Outstanding

500453393

Quarters > 2 > income Statement > income Tax Expense

16000000

Quarters > 2 > income Statement > EBITDA

503000000

Quarters > 2 > income Statement > operating Margin

8.838709677419356

Quarters > 2 > income Statement > total Other Income Expense Net

-98000000

Quarters > 2 > income Statement > currency_symbol

SEK

Quarters > 2 > balance Sheet > cash

934000000

Quarters > 2 > balance Sheet > short Term Investments

-

Quarters > 2 > balance Sheet > receivables

719000000

Quarters > 2 > balance Sheet > inventories

-

Quarters > 2 > balance Sheet > total Current Assets

1653000000

Quarters > 2 > balance Sheet > property Plant Equipment

135000000

Quarters > 2 > balance Sheet > total Assets

14950000000

Quarters > 2 > balance Sheet > payables

-

Quarters > 2 > balance Sheet > short Term Debt

-

Quarters > 2 > balance Sheet > long Term Debt

4691000000

Quarters > 2 > balance Sheet > total Liabilities

8116000000

Quarters > 2 > balance Sheet > equity

6834000000

Quarters > 2 > balance Sheet > currency_symbol

SEK

Quarters > 2 > cash Flow > net Income

137000000

Quarters > 2 > cash Flow > depreciation

374000000

Quarters > 2 > cash Flow > change In Working Capital

-51000000

Quarters > 2 > cash Flow > cash From Operations

337000000

Quarters > 2 > cash Flow > capital Expenditures

135000000

Quarters > 2 > cash Flow > cash From Investing

-150000000

Quarters > 2 > cash Flow > cash From Financing

-139000000

Quarters > 2 > cash Flow > net Change In Cash

-23000000

Quarters > 2 > cash Flow > currency_symbol

SEK

Quarters > 2 > ratios > PE

0.04595832563373189

Quarters > 2 > ratios > PB

0.04540256126134035

Quarters > 2 > ratios > ROE

0.33655253146034536

Quarters > 2 > ratios > ROA

0.15384615384615385

Quarters > 2 > ratios > FCF

202000000

Quarters > 2 > ratios > Piotroski FScore

4

Quarters > 2 > ratios > fcf Percent

0.13032258064516128

Quarters > 2 > health Score

52

Quarters > 3 > quarter

2024-12-31

Quarters > 3 > income Statement > revenue

1663000000

Quarters > 3 > income Statement > cost Of Revenue

735000000

Quarters > 3 > income Statement > gross Profit

928000000

Quarters > 3 > income Statement > operating Expenses

7893000000

Quarters > 3 > income Statement > operating Income

-6965000000

Quarters > 3 > income Statement > interest Expense

93000000

Quarters > 3 > income Statement > pretax Income

-7314000000

Quarters > 3 > income Statement > net Income

-7269000000

Quarters > 3 > income Statement > eps

-14.380056989180702

Quarters > 3 > income Statement > dividends Per Share

-

Quarters > 3 > income Statement > shares Outstanding

505491738

Quarters > 3 > income Statement > income Tax Expense

-36000000

Quarters > 3 > income Statement > EBITDA

-6834000000

Quarters > 3 > income Statement > operating Margin

-418.82140709561037

Quarters > 3 > income Statement > total Other Income Expense Net

-349000000

Quarters > 3 > income Statement > currency_symbol

SEK

Quarters > 3 > balance Sheet > cash

957000000

Quarters > 3 > balance Sheet > short Term Investments

-

Quarters > 3 > balance Sheet > receivables

658000000

Quarters > 3 > balance Sheet > inventories

-

Quarters > 3 > balance Sheet > total Current Assets

1768000000

Quarters > 3 > balance Sheet > property Plant Equipment

154000000

Quarters > 3 > balance Sheet > total Assets

16370000000

Quarters > 3 > balance Sheet > payables

284000000

Quarters > 3 > balance Sheet > short Term Debt

903000000

Quarters > 3 > balance Sheet > long Term Debt

4893000000

Quarters > 3 > balance Sheet > total Liabilities

8887000000

Quarters > 3 > balance Sheet > equity

7483000000

Quarters > 3 > balance Sheet > currency_symbol

SEK

Quarters > 3 > cash Flow > net Income

-7314000000

Quarters > 3 > cash Flow > depreciation

387000000

Quarters > 3 > cash Flow > change In Working Capital

117000000

Quarters > 3 > cash Flow > cash From Operations

491000000

Quarters > 3 > cash Flow > capital Expenditures

141000000

Quarters > 3 > cash Flow > cash From Investing

-153000000

Quarters > 3 > cash Flow > cash From Financing

-288000000

Quarters > 3 > cash Flow > net Change In Cash

100000000

Quarters > 3 > cash Flow > currency_symbol

SEK

Quarters > 3 > ratios > PE

-14.380056989180702

Quarters > 3 > ratios > PB

0.04188225010824536

Quarters > 3 > ratios > ROE

-97.14018441801416

Quarters > 3 > ratios > ROA

-44.40439828955407

Quarters > 3 > ratios > FCF

350000000

Quarters > 3 > ratios > Piotroski FScore

2

Quarters > 3 > ratios > fcf Percent

0.21046301864101022

Quarters > 3 > health Score

43

Annuals > 0 > quarter

2024-12-31

Annuals > 0 > income Statement > revenue

6756000000

Annuals > 0 > income Statement > cost Of Revenue

2923000000

Annuals > 0 > income Statement > gross Profit

3833000000

Annuals > 0 > income Statement > operating Expenses

10288000000

Annuals > 0 > income Statement > operating Income

-6455000000

Annuals > 0 > income Statement > interest Expense

432000000

Annuals > 0 > income Statement > pretax Income

-7351000000

Annuals > 0 > income Statement > net Income

-7378000000

Annuals > 0 > income Statement > eps

-14.356868098222195

Annuals > 0 > income Statement > dividends Per Share

-

Annuals > 0 > income Statement > shares Outstanding

513900382

Annuals > 0 > income Statement > income Tax Expense

27000000

Annuals > 0 > income Statement > EBITDA

-5376000000

Annuals > 0 > income Statement > operating Margin

-95.54470100651274

Annuals > 0 > income Statement > total Other Income Expense Net

-896000000

Annuals > 0 > income Statement > currency_symbol

SEK

Annuals > 0 > balance Sheet > cash

957000000

Annuals > 0 > balance Sheet > short Term Investments

-

Annuals > 0 > balance Sheet > receivables

658000000

Annuals > 0 > balance Sheet > inventories

-

Annuals > 0 > balance Sheet > total Current Assets

1768000000

Annuals > 0 > balance Sheet > property Plant Equipment

154000000

Annuals > 0 > balance Sheet > total Assets

16370000000

Annuals > 0 > balance Sheet > payables

284000000

Annuals > 0 > balance Sheet > short Term Debt

903000000

Annuals > 0 > balance Sheet > long Term Debt

4893000000

Annuals > 0 > balance Sheet > total Liabilities

8887000000

Annuals > 0 > balance Sheet > equity

7483000000

Annuals > 0 > balance Sheet > currency_symbol

SEK

Annuals > 0 > cash Flow > net Income

-7351000000

Annuals > 0 > cash Flow > depreciation

8600000000

Annuals > 0 > cash Flow > change In Working Capital

100000000

Annuals > 0 > cash Flow > cash From Operations

1687000000

Annuals > 0 > cash Flow > capital Expenditures

619000000

Annuals > 0 > cash Flow > cash From Investing

-1142000000

Annuals > 0 > cash Flow > cash From Financing

-452000000

Annuals > 0 > cash Flow > net Change In Cash

150000000

Annuals > 0 > cash Flow > currency_symbol

SEK

Annuals > 0 > ratios > PE

-14.356868098222195

Annuals > 0 > ratios > PB

0.04656213537297876

Annuals > 0 > ratios > ROE

-98.59681945743685

Annuals > 0 > ratios > ROA

-45.070250458155165

Annuals > 0 > ratios > FCF

1068000000

Annuals > 0 > ratios > Piotroski FScore

2

Annuals > 0 > ratios > fcf Percent

0.15808170515097691

Annuals > 0 > health Score

39

Annuals > 1 > quarter

2023-12-31

Annuals > 1 > income Statement > revenue

7009000000

Annuals > 1 > income Statement > cost Of Revenue

2836000000

Annuals > 1 > income Statement > gross Profit

4173000000

Annuals > 1 > income Statement > operating Expenses

3419000000

Annuals > 1 > income Statement > operating Income

754000000

Annuals > 1 > income Statement > interest Expense

501000000

Annuals > 1 > income Statement > pretax Income

155000000

Annuals > 1 > income Statement > net Income

7000000

Annuals > 1 > income Statement > eps

0.013666768806890342

Annuals > 1 > income Statement > dividends Per Share

-

Annuals > 1 > income Statement > shares Outstanding

512191294

Annuals > 1 > income Statement > income Tax Expense

143000000

Annuals > 1 > income Statement > EBITDA

2242000000

Annuals > 1 > income Statement > operating Margin

10.757597374803824

Annuals > 1 > income Statement > total Other Income Expense Net

-599000000

Annuals > 1 > income Statement > currency_symbol

SEK

Annuals > 1 > balance Sheet > cash

807000000

Annuals > 1 > balance Sheet > short Term Investments

-

Annuals > 1 > balance Sheet > receivables

705000000

Annuals > 1 > balance Sheet > inventories

-823000000

Annuals > 1 > balance Sheet > total Current Assets

1630000000

Annuals > 1 > balance Sheet > property Plant Equipment

116000000

Annuals > 1 > balance Sheet > total Assets

22605000000

Annuals > 1 > balance Sheet > payables

170000000

Annuals > 1 > balance Sheet > short Term Debt

60000000

Annuals > 1 > balance Sheet > long Term Debt

4847000000

Annuals > 1 > balance Sheet > total Liabilities

8759000000

Annuals > 1 > balance Sheet > equity

13838000000

Annuals > 1 > balance Sheet > currency_symbol

SEK

Annuals > 1 > cash Flow > net Income

156000000

Annuals > 1 > cash Flow > depreciation

920000000

Annuals > 1 > cash Flow > change In Working Capital

-84000000

Annuals > 1 > cash Flow > cash From Operations

1690000000

Annuals > 1 > cash Flow > capital Expenditures

833000000

Annuals > 1 > cash Flow > cash From Investing

-1671000000

Annuals > 1 > cash Flow > cash From Financing

-175000000

Annuals > 1 > cash Flow > net Change In Cash

-182000000

Annuals > 1 > cash Flow > currency_symbol

USD

Annuals > 1 > ratios > PE

0.013666768806890342

Annuals > 1 > ratios > PB

0.025095078575805754

Annuals > 1 > ratios > ROE

0.050585344702991766

Annuals > 1 > ratios > ROA

0.030966600309666

Annuals > 1 > ratios > FCF

857000000

Annuals > 1 > ratios > Piotroski FScore

3

Annuals > 1 > ratios > fcf Percent

0.12227136538735911

Annuals > 1 > health Score

56

Annuals > 2 > quarter

2022-12-31

Annuals > 2 > income Statement > revenue

7058000000

Annuals > 2 > income Statement > cost Of Revenue

-609000000

Annuals > 2 > income Statement > gross Profit

7667000000

Annuals > 2 > income Statement > operating Expenses

6827000000

Annuals > 2 > income Statement > operating Income

-6845000000

Annuals > 2 > income Statement > interest Expense

240000000

Annuals > 2 > income Statement > pretax Income

752000000

Annuals > 2 > income Statement > net Income

559000000

Annuals > 2 > income Statement > eps

1.1552504285436598

Annuals > 2 > income Statement > dividends Per Share

-

Annuals > 2 > income Statement > shares Outstanding

483877769

Annuals > 2 > income Statement > income Tax Expense

206000000

Annuals > 2 > income Statement > EBITDA

2801000000

Annuals > 2 > income Statement > operating Margin

-96.98214791725701

Annuals > 2 > income Statement > total Other Income Expense Net

-263000000

Annuals > 2 > income Statement > currency_symbol

SEK

Annuals > 2 > balance Sheet > cash

989000000

Annuals > 2 > balance Sheet > short Term Investments

-

Annuals > 2 > balance Sheet > receivables

639000000

Annuals > 2 > balance Sheet > inventories

57000000

Annuals > 2 > balance Sheet > total Current Assets

1686000000

Annuals > 2 > balance Sheet > property Plant Equipment

157000000

Annuals > 2 > balance Sheet > total Assets

24126000000

Annuals > 2 > balance Sheet > payables

151000000

Annuals > 2 > balance Sheet > short Term Debt

123000000

Annuals > 2 > balance Sheet > long Term Debt

4635000000

Annuals > 2 > balance Sheet > total Liabilities

9883000000

Annuals > 2 > balance Sheet > equity

14237000000

Annuals > 2 > balance Sheet > currency_symbol

SEK

Annuals > 2 > cash Flow > net Income

752000000

Annuals > 2 > cash Flow > depreciation

1696000000

Annuals > 2 > cash Flow > change In Working Capital

-54000000

Annuals > 2 > cash Flow > cash From Operations

2028000000

Annuals > 2 > cash Flow > capital Expenditures

1057000000

Annuals > 2 > cash Flow > cash From Investing

-3758000000

Annuals > 2 > cash Flow > cash From Financing

1462000000

Annuals > 2 > cash Flow > net Change In Cash

-144000000

Annuals > 2 > cash Flow > currency_symbol

SEK

Annuals > 2 > ratios > PE

1.1552504285436598

Annuals > 2 > ratios > PB

0.023043416968602938

Annuals > 2 > ratios > ROE

3.926388986443773

Annuals > 2 > ratios > ROA

2.3170024040454282

Annuals > 2 > ratios > FCF

971000000

Annuals > 2 > ratios > Piotroski FScore

3

Annuals > 2 > ratios > fcf Percent

0.13757438367809577

Annuals > 2 > health Score

62

Annuals > 3 > quarter

2021-12-31

Annuals > 3 > income Statement > revenue

5455000000

Annuals > 3 > income Statement > cost Of Revenue

-462000000

Annuals > 3 > income Statement > gross Profit

5917000000

Annuals > 3 > income Statement > operating Expenses

4885000000

Annuals > 3 > income Statement > operating Income

1034000000

Annuals > 3 > income Statement > interest Expense

247000000

Annuals > 3 > income Statement > pretax Income

793000000

Annuals > 3 > income Statement > net Income

590000000

Annuals > 3 > income Statement > eps

1.4283628011398228

Annuals > 3 > income Statement > dividends Per Share

-

Annuals > 3 > income Statement > shares Outstanding

413060323

Annuals > 3 > income Statement > income Tax Expense

197000000

Annuals > 3 > income Statement > EBITDA

1939000000

Annuals > 3 > income Statement > operating Margin

18.955087076076993

Annuals > 3 > income Statement > total Other Income Expense Net

-232000000

Annuals > 3 > income Statement > currency_symbol

USD

Annuals > 3 > balance Sheet > cash

1133000000

Annuals > 3 > balance Sheet > short Term Investments

-

Annuals > 3 > balance Sheet > receivables

695000000

Annuals > 3 > balance Sheet > inventories

-

Annuals > 3 > balance Sheet > total Current Assets

1880000000

Annuals > 3 > balance Sheet > property Plant Equipment

126000000

Annuals > 3 > balance Sheet > total Assets

20049000000

Annuals > 3 > balance Sheet > payables

139000000

Annuals > 3 > balance Sheet > short Term Debt

631000000

Annuals > 3 > balance Sheet > long Term Debt

3950000000

Annuals > 3 > balance Sheet > total Liabilities

10254000000

Annuals > 3 > balance Sheet > equity

9772000000

Annuals > 3 > balance Sheet > currency_symbol

USD

Annuals > 3 > cash Flow > net Income

793000000

Annuals > 3 > cash Flow > depreciation

986000000

Annuals > 3 > cash Flow > change In Working Capital

5000000

Annuals > 3 > cash Flow > cash From Operations

1620000000

Annuals > 3 > cash Flow > capital Expenditures

859000000

Annuals > 3 > cash Flow > cash From Investing

-4176000000

Annuals > 3 > cash Flow > cash From Financing

2616000000

Annuals > 3 > cash Flow > net Change In Cash

128000000

Annuals > 3 > cash Flow > currency_symbol

USD

Annuals > 3 > ratios > PE

1.4283628011398228

Annuals > 3 > ratios > PB

0.028658913118501845

Annuals > 3 > ratios > ROE

6.037658616455178

Annuals > 3 > ratios > ROA

2.9427901640979597

Annuals > 3 > ratios > FCF

761000000

Annuals > 3 > ratios > Piotroski FScore

3

Annuals > 3 > ratios > fcf Percent

0.1395050412465628

Annuals > 3 > health Score

59

Valuation > metrics > PE

0.011244892739419202

Valuation > metrics > PB

0.45608178613836586

Valuation > final Score

90

Valuation > verdict

77.1% Undervalued

Profitability > metrics > ROE

0.827192058956234

Profitability > metrics > ROA

3.9034776437189493

Profitability > metrics > Net Margin

0.04005826656955572

Profitability > final Score

19

Profitability > verdict

Weak

Risk > metrics > Debt Equity

1.0812152203338847

Risk > metrics > Interest Coverage

2.473684210526316

Risk > final Score

40

Risk > verdict

High

Liquidity > metrics > Current Ratio

2.4335060449050085

Liquidity > metrics > Quick Ratio

2.4335060449050085

Liquidity > final Score

100

Liquidity > verdict

Great

Prev Valuations > 0

70

Prev Valuations > 1

90

Prev Valuations > 2

70

Prev Profitabilities > 0

0

Prev Profitabilities > 1

7

Prev Profitabilities > 2

0

Prev Risks > 0

35

Prev Risks > 1

36

Prev Risks > 2

-270

Prev Liquidities > 0

100

Prev Liquidities > 1

50

Prev Liquidities > 2

87

Updated At

2026-01-20T22:38:16.952Z

Earnings History > 0 > period

2025-12-31

Earnings History > 0 > report Date

2026-02-04

Earnings History > 0 > date

2025-12-31

Earnings History > 0 > before After Market

AfterMarket

Earnings History > 0 > currency

-

Earnings History > 0 > eps Actual

-

Earnings History > 0 > eps Estimate

0.03

Earnings History > 0 > eps Difference

0

Earnings History > 0 > surprise Percent

-

Earnings History > 1 > period

2025-09-30

Earnings History > 1 > report Date

2025-10-23

Earnings History > 1 > date

2025-09-30

Earnings History > 1 > before After Market

AfterMarket

Earnings History > 1 > currency

-

Earnings History > 1 > eps Actual

0.0112

Earnings History > 1 > eps Estimate

0.05

Earnings History > 1 > eps Difference

-0.0388

Earnings History > 1 > surprise Percent

-77.6

Earnings History > 2 > period

2025-06-30

Earnings History > 2 > report Date

2025-07-22

Earnings History > 2 > date

2025-06-30

Earnings History > 2 > before After Market

AfterMarket

Earnings History > 2 > currency

SEK

Earnings History > 2 > eps Actual

-0.0152

Earnings History > 2 > eps Estimate

0.3

Earnings History > 2 > eps Difference

-0.3152

Earnings History > 2 > surprise Percent

-105.0667

Earnings History > 3 > period

2025-03-31

Earnings History > 3 > report Date

2025-05-06

Earnings History > 3 > date

2025-03-31

Earnings History > 3 > before After Market

BeforeMarket

Earnings History > 3 > currency

SEK

Earnings History > 3 > eps Actual

0.0043

Earnings History > 3 > eps Estimate

-

Earnings History > 3 > eps Difference

0

Earnings History > 3 > surprise Percent

-

Earnings History > 4 > period

2024-12-31

Earnings History > 4 > report Date

2025-02-05

Earnings History > 4 > date

2024-12-31

Earnings History > 4 > before After Market

BeforeMarket

Earnings History > 4 > currency

-

Earnings History > 4 > eps Actual

-1.3427

Earnings History > 4 > eps Estimate

-

Earnings History > 4 > eps Difference

0

Earnings History > 4 > surprise Percent

-

Earnings History > 5 > period

2024-09-30

Earnings History > 5 > report Date

2024-10-23

Earnings History > 5 > date

2024-09-30

Earnings History > 5 > before After Market

BeforeMarket

Earnings History > 5 > currency

SEK

Earnings History > 5 > eps Actual

0.003

Earnings History > 5 > eps Estimate

-

Earnings History > 5 > eps Difference

0

Earnings History > 5 > surprise Percent

-

Earnings History > 6 > period

2024-06-30

Earnings History > 6 > report Date

2024-07-22

Earnings History > 6 > date

2024-06-30

Earnings History > 6 > before After Market

BeforeMarket

Earnings History > 6 > currency

SEK

Earnings History > 6 > eps Actual

-0.0205

Earnings History > 6 > eps Estimate

-

Earnings History > 6 > eps Difference

0

Earnings History > 6 > surprise Percent

-

Earnings History > 7 > period

2024-03-31

Earnings History > 7 > report Date

2024-04-25

Earnings History > 7 > date

2024-03-31

Earnings History > 7 > before After Market

BeforeMarket

Earnings History > 7 > currency

SEK

Earnings History > 7 > eps Actual

-0.0025

Earnings History > 7 > eps Estimate

-

Earnings History > 7 > eps Difference

0

Earnings History > 7 > surprise Percent

-

Earnings History > 8 > period

2023-12-31

Earnings History > 8 > report Date

2024-02-07

Earnings History > 8 > date

2023-12-31

Earnings History > 8 > before After Market

BeforeMarket

Earnings History > 8 > currency

SEK

Earnings History > 8 > eps Actual

0.0022

Earnings History > 8 > eps Estimate

-

Earnings History > 8 > eps Difference

0

Earnings History > 8 > surprise Percent

-

Earnings History > 9 > period

2023-09-30

Earnings History > 9 > report Date

2023-09-30

Earnings History > 9 > date

2023-09-30

Earnings History > 9 > before After Market

-

Earnings History > 9 > currency

SEK

Earnings History > 9 > eps Actual

-0.0013

Earnings History > 9 > eps Estimate

-

Earnings History > 9 > eps Difference

0

Earnings History > 9 > surprise Percent

-

Earnings History > 10 > period

2023-06-30

Earnings History > 10 > report Date

2023-06-30

Earnings History > 10 > date

2023-06-30

Earnings History > 10 > before After Market

-

Earnings History > 10 > currency

SEK

Earnings History > 10 > eps Actual

-0.0108

Earnings History > 10 > eps Estimate

-

Earnings History > 10 > eps Difference

0

Earnings History > 10 > surprise Percent

-

Earnings History > 11 > period

2023-03-31

Earnings History > 11 > report Date

2023-03-31

Earnings History > 11 > date

2023-03-31

Earnings History > 11 > before After Market

-

Earnings History > 11 > currency

SEK

Earnings History > 11 > eps Actual

0.0111

Earnings History > 11 > eps Estimate

-

Earnings History > 11 > eps Difference

0

Earnings History > 11 > surprise Percent

-

Earnings History > 12 > period

2022-12-31

Earnings History > 12 > report Date

2023-02-14

Earnings History > 12 > date

2022-12-31

Earnings History > 12 > before After Market

AfterMarket

Earnings History > 12 > currency

SEK

Earnings History > 12 > eps Actual

1.22

Earnings History > 12 > eps Estimate

0.68

Earnings History > 12 > eps Difference

0.54

Earnings History > 12 > surprise Percent

79.4118

Earnings History > 13 > period

2022-09-30

Earnings History > 13 > report Date

2022-10-25

Earnings History > 13 > date

2022-09-30

Earnings History > 13 > before After Market

AfterMarket

Earnings History > 13 > currency

SEK

Earnings History > 13 > eps Actual

0.69

Earnings History > 13 > eps Estimate

0.66

Earnings History > 13 > eps Difference

0.03

Earnings History > 13 > surprise Percent

4.5455

Earnings History > 14 > period

2022-06-30

Earnings History > 14 > report Date

2022-07-20

Earnings History > 14 > date

2022-06-30

Earnings History > 14 > before After Market

AfterMarket

Earnings History > 14 > currency

SEK

Earnings History > 14 > eps Actual

0.71

Earnings History > 14 > eps Estimate

0.7

Earnings History > 14 > eps Difference

0.01

Earnings History > 14 > surprise Percent

1.4286

Earnings History > 15 > period

2022-03-31

Earnings History > 15 > report Date

2022-05-03

Earnings History > 15 > date

2022-03-31

Earnings History > 15 > before After Market

AfterMarket

Earnings History > 15 > currency

SEK

Earnings History > 15 > eps Actual

0.93

Earnings History > 15 > eps Estimate

0.55

Earnings History > 15 > eps Difference

0.38

Earnings History > 15 > surprise Percent

69.0909

Earnings History > 16 > period

2021-12-31

Earnings History > 16 > report Date

2022-02-15

Earnings History > 16 > date

2021-12-31

Earnings History > 16 > before After Market

AfterMarket

Earnings History > 16 > currency

SEK

Earnings History > 16 > eps Actual

0.39

Earnings History > 16 > eps Estimate

0.42

Earnings History > 16 > eps Difference

-0.03

Earnings History > 16 > surprise Percent

-7.1429

Earnings History > 17 > period

2021-09-30

Earnings History > 17 > report Date

2021-11-09

Earnings History > 17 > date

2021-09-30

Earnings History > 17 > before After Market

AfterMarket

Earnings History > 17 > currency

SEK

Earnings History > 17 > eps Actual

0.31

Earnings History > 17 > eps Estimate

0.51

Earnings History > 17 > eps Difference

-0.2

Earnings History > 17 > surprise Percent

-39.2157

Earnings History > 18 > period

2021-06-30

Earnings History > 18 > report Date

2021-08-10

Earnings History > 18 > date

2021-06-30

Earnings History > 18 > before After Market

AfterMarket

Earnings History > 18 > currency

SEK

Earnings History > 18 > eps Actual

0.36

Earnings History > 18 > eps Estimate

0.64

Earnings History > 18 > eps Difference

-0.28

Earnings History > 18 > surprise Percent

-43.75

Earnings History > 19 > period

2021-03-31

Earnings History > 19 > report Date

2021-05-04

Earnings History > 19 > date

2021-03-31

Earnings History > 19 > before After Market

AfterMarket

Earnings History > 19 > currency

SEK

Earnings History > 19 > eps Actual

0.36

Earnings History > 19 > eps Estimate

0.49

Earnings History > 19 > eps Difference

-0.13

Earnings History > 19 > surprise Percent

-26.5306

Earnings History > 20 > period

2020-12-31

Earnings History > 20 > report Date

2021-02-16

Earnings History > 20 > date

2020-12-31

Earnings History > 20 > before After Market

AfterMarket

Earnings History > 20 > currency

SEK

Earnings History > 20 > eps Actual

0.44

Earnings History > 20 > eps Estimate

0.51

Earnings History > 20 > eps Difference

-0.07

Earnings History > 20 > surprise Percent

-13.7255

Earnings History > 21 > period

2020-09-30

Earnings History > 21 > report Date

2020-11-10

Earnings History > 21 > date

2020-09-30

Earnings History > 21 > before After Market

AfterMarket

Earnings History > 21 > currency

SEK

Earnings History > 21 > eps Actual

0.4

Earnings History > 21 > eps Estimate

0.62

Earnings History > 21 > eps Difference

-0.22

Earnings History > 21 > surprise Percent

-35.4839

Earnings History > 22 > period

2020-06-30

Earnings History > 22 > report Date

2020-08-11

Earnings History > 22 > date

2020-06-30

Earnings History > 22 > before After Market

AfterMarket

Earnings History > 22 > currency

SEK

Earnings History > 22 > eps Actual

0.51

Earnings History > 22 > eps Estimate

0.65

Earnings History > 22 > eps Difference

-0.14

Earnings History > 22 > surprise Percent

-21.5385

Earnings History > 23 > period

2020-03-31

Earnings History > 23 > report Date

2020-05-05

Earnings History > 23 > date

2020-03-31

Earnings History > 23 > before After Market

AfterMarket

Earnings History > 23 > currency

SEK

Earnings History > 23 > eps Actual

0.25

Earnings History > 23 > eps Estimate

0.22

Earnings History > 23 > eps Difference

0.03

Earnings History > 23 > surprise Percent

13.6364

Earnings History > 24 > period

2019-12-31

Earnings History > 24 > report Date

2020-02-18

Earnings History > 24 > date

2019-12-31

Earnings History > 24 > before After Market

AfterMarket

Earnings History > 24 > currency

SEK

Earnings History > 24 > eps Actual

0.32

Earnings History > 24 > eps Estimate

0.36

Earnings History > 24 > eps Difference

-0.04

Earnings History > 24 > surprise Percent

-11.1111

Earnings History > 25 > period

2019-09-30

Earnings History > 25 > report Date

2019-11-07

Earnings History > 25 > date

2019-09-30

Earnings History > 25 > before After Market

AfterMarket

Earnings History > 25 > currency

SEK

Earnings History > 25 > eps Actual

0.41

Earnings History > 25 > eps Estimate

0.4

Earnings History > 25 > eps Difference

0.01

Earnings History > 25 > surprise Percent

2.5

Earnings History > 26 > period

2019-06-30

Earnings History > 26 > report Date

2019-08-14

Earnings History > 26 > date

2019-06-30

Earnings History > 26 > before After Market

AfterMarket

Earnings History > 26 > currency

SEK

Earnings History > 26 > eps Actual

0.31

Earnings History > 26 > eps Estimate

0.3

Earnings History > 26 > eps Difference

0.01

Earnings History > 26 > surprise Percent

3.3333

Earnings History > 27 > period

2019-03-31

Earnings History > 27 > report Date

2019-05-07

Earnings History > 27 > date

2019-03-31

Earnings History > 27 > before After Market

AfterMarket

Earnings History > 27 > currency

SEK

Earnings History > 27 > eps Actual

0.29

Earnings History > 27 > eps Estimate

0.3

Earnings History > 27 > eps Difference

-0.01

Earnings History > 27 > surprise Percent

-3.3333

Earnings History > 28 > period

2018-12-31

Earnings History > 28 > report Date

2019-02-21

Earnings History > 28 > date

2018-12-31

Earnings History > 28 > before After Market

AfterMarket

Earnings History > 28 > currency

SEK

Earnings History > 28 > eps Actual

0.1

Earnings History > 28 > eps Estimate

0.19

Earnings History > 28 > eps Difference

-0.09

Earnings History > 28 > surprise Percent

-47.3684

Earnings History > 29 > period

2018-09-30

Earnings History > 29 > report Date

2018-11-21

Earnings History > 29 > date

2018-09-30

Earnings History > 29 > before After Market

AfterMarket

Earnings History > 29 > currency

SEK

Earnings History > 29 > eps Actual

2.4

Earnings History > 29 > eps Estimate

2.07

Earnings History > 29 > eps Difference

0.33

Earnings History > 29 > surprise Percent

15.942

Earnings History > 30 > period

2018-06-30

Earnings History > 30 > report Date

2018-08-27

Earnings History > 30 > date

2018-06-30

Earnings History > 30 > before After Market

AfterMarket

Earnings History > 30 > currency

SEK

Earnings History > 30 > eps Actual

1.25

Earnings History > 30 > eps Estimate

2.05

Earnings History > 30 > eps Difference

-0.8

Earnings History > 30 > surprise Percent

-39.0244

Earnings History > 31 > period

2018-03-31

Earnings History > 31 > report Date

2018-05-28

Earnings History > 31 > date

2018-03-31

Earnings History > 31 > before After Market

AfterMarket

Earnings History > 31 > currency

SEK

Earnings History > 31 > eps Actual

1.99

Earnings History > 31 > eps Estimate

0.89

Earnings History > 31 > eps Difference

1.1

Earnings History > 31 > surprise Percent

123.5955

Earnings History > 32 > period

2017-12-31

Earnings History > 32 > report Date

2018-02-22

Earnings History > 32 > date

2017-12-31

Earnings History > 32 > before After Market

-

Earnings History > 32 > currency

SEK

Earnings History > 32 > eps Actual

12.64

Earnings History > 32 > eps Estimate

0.65

Earnings History > 32 > eps Difference

11.99

Earnings History > 32 > surprise Percent

1844.6154

Earnings History > 33 > period

2017-09-30

Earnings History > 33 > report Date

2017-11-14

Earnings History > 33 > date

2017-09-30

Earnings History > 33 > before After Market

BeforeMarket

Earnings History > 33 > currency

SEK

Earnings History > 33 > eps Actual

-0.0267

Earnings History > 33 > eps Estimate

0

Earnings History > 33 > eps Difference

-0.0267

Earnings History > 33 > surprise Percent

-

Earnings History > 34 > period

2017-06-30

Earnings History > 34 > report Date

2017-08-28

Earnings History > 34 > date

2017-06-30

Earnings History > 34 > before After Market

AfterMarket

Earnings History > 34 > currency

SEK

Earnings History > 34 > eps Actual

0.0297

Earnings History > 34 > eps Estimate

0

Earnings History > 34 > eps Difference

0.0297

Earnings History > 34 > surprise Percent

-

Earnings History > 35 > period

2017-03-31

Earnings History > 35 > report Date

2017-05-15

Earnings History > 35 > date

2017-03-31

Earnings History > 35 > before After Market

AfterMarket

Earnings History > 35 > currency

SEK

Earnings History > 35 > eps Actual

0.0313

Earnings History > 35 > eps Estimate

0

Earnings History > 35 > eps Difference

0.0313

Earnings History > 35 > surprise Percent

-

Earnings History > 36 > period

2016-12-31

Earnings History > 36 > report Date

2017-02-22

Earnings History > 36 > date

2016-12-31

Earnings History > 36 > before After Market

AfterMarket

Earnings History > 36 > currency

SEK

Earnings History > 36 > eps Actual

0.0174

Earnings History > 36 > eps Estimate

0

Earnings History > 36 > eps Difference

0.0174

Earnings History > 36 > surprise Percent

-